当前位置:首页 - 行情中心 - 容百科技(688005) - 财务分析 - 现金流量表

容百科技

(688005)

  

流通市值:87.71亿  总市值:134.80亿
流通股本:4.65亿   总股本:7.15亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,519,460,767.2916,091,615,398.9611,426,471,7707,268,711,090.24
收到的税费返还2,724,694.518,240,909.254,588,184.413,278,543.1
收到其他与经营活动有关的现金794,258,653.483,487,569,506.522,443,992,808.841,766,835,471.1
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,316,444,115.2819,587,425,814.7313,875,052,763.259,038,825,104.44
购买商品、接受劳务支付的现金4,186,469,396.3514,637,189,500.5911,464,295,275.367,948,839,100.35
支付给职工以及为职工支付的现金254,783,336.66893,781,459.56669,391,170.63448,523,330.46
支付的各项税费89,250,072.61280,868,272.33237,059,368.41143,297,369.94
支付其他与经营活动有关的现金1,391,073,813.943,252,185,465.361,989,020,317.691,337,896,996.29
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,921,576,619.5619,064,024,697.8414,359,766,132.099,878,556,797.04
经营活动产生的现金流量净额平衡项目00-0.010
经营活动产生的现金流量净额-605,132,504.28523,401,116.89-484,713,368.85-839,731,692.6
二、投资活动产生的现金流量:
收回投资收到的现金20,586,869.4120,344,636.6620,344,636.66-
取得投资收益收到的现金4,651,201.8120,792,793.1412,968,294.493,198,515.74
处置固定资产、无形资产和其他长期资产收回的现金净额-146,064.75754,556.3451,500
收到的其他与投资活动有关的现金2,062,000,0007,740,008,340.935,433,008,340.932,284,552,636.66
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,087,238,071.227,781,291,835.485,467,075,828.422,287,802,652.4
购建固定资产、无形资产和其他长期资产支付的现金373,553,054.791,775,666,724.151,360,323,809.03669,342,834.16
取得子公司及其他营业单位支付的现金-9,961.5810,548.610,404.31
支付其他与投资活动有关的现金1,934,000,0008,313,000,0006,688,000,0004,225,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,307,553,054.7910,088,676,685.738,048,334,357.634,894,353,238.47
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-220,314,983.57-2,307,384,850.25-2,581,258,529.21-2,606,550,586.07
三、筹资活动产生的现金流量:
取得借款收到的现金1,587,244,166.673,400,078,9233,281,989,933.262,982,316,770.25
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,587,244,166.673,400,078,9233,281,989,933.262,982,316,770.25
偿还债务支付的现金463,656,935.682,546,839,457.321,816,136,683.611,091,348,898.52
分配股利、利润或偿付利息支付的现金40,277,831.1325,555,915.22288,483,794.4289,286,980.19
其中:子公司支付给少数股东的股利、利润-5,240,2305,240,2305,240,230
支付其他与筹资活动有关的现金1,004,059.951,091,882,664.09402,913,827.71122,652,607.01
筹资活动现金流出平衡项目0000
筹资活动现金流出小计504,938,826.733,964,278,036.632,507,534,305.741,303,288,485.72
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,082,305,339.94-564,199,113.63774,455,627.521,679,028,284.53
四、汇率变动对现金及现金等价物的影响-4,966,047.24-81,409,254.09-23,409,512.22-14,573,993.49
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额251,891,804.85-2,429,592,101.08-2,314,925,782.76-1,781,827,987.63
加:期初现金及现金等价物余额1,265,887,256.893,695,479,357.963,695,479,357.963,695,479,357.96
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,517,779,061.741,265,887,256.881,380,553,575.21,913,651,370.33
补充资料:
净利润-328,651,968.94145,783,602.3623,115,449.93
资产减值准备-78,506,384.5869,915,065.6216,196,918.87
固定资产和投资性房地产折旧-589,128,990.58415,438,839.84269,983,720.89
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-589,128,990.58415,438,839.84269,983,720.89
无形资产摊销-26,597,782.6119,010,756.0912,153,580.93
长期待摊费用摊销-34,710,107.5925,509,059.9616,722,514.42
处置固定资产、无形资产和其他长期资产的损失-323,762.26-282,451.17-157,384.78
固定资产报废损失-724,734.4615,839.0811,833.58
财务费用-189,232,254.73147,705,279.45112,670,941.18
投资损失--24,924,663.37-19,134,022.51-5,902,459.39
递延所得税--92,659,147.35-37,427,650.58-10,265,803.79
其中:递延所得税资产减少--65,533,478.7-56,076,227.95-28,966,254.75
递延所得税负债增加--27,125,668.6518,648,577.3718,700,450.96
存货的减少--766,328,447.46-458,035,995.78-16,553,017.86
经营性应收项目的减少--627,737,352.58-1,172,341,571.0810,133,940.12
经营性应付项目的增加-769,119,734.86360,929,375.44-1,290,762,535.6
其他--6,048,156.796,976,286.823,350,454.59
现金的期末余额-1,265,887,256.881,380,553,575.21,913,651,370.33
减:现金的期初余额-3,695,479,357.963,695,479,357.963,695,479,357.96
公告日期2025-04-302025-04-102024-10-302024-08-03
审计意见(境内)标准无保留意见标准无保留意见
TOP↑