流通市值:87.71亿 | 总市值:134.80亿 | ||
流通股本:4.65亿 | 总股本:7.15亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 4,519,460,767.29 | 16,091,615,398.96 | 11,426,471,770 | 7,268,711,090.24 |
收到的税费返还 | 2,724,694.51 | 8,240,909.25 | 4,588,184.41 | 3,278,543.1 |
收到其他与经营活动有关的现金 | 794,258,653.48 | 3,487,569,506.52 | 2,443,992,808.84 | 1,766,835,471.1 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 5,316,444,115.28 | 19,587,425,814.73 | 13,875,052,763.25 | 9,038,825,104.44 |
购买商品、接受劳务支付的现金 | 4,186,469,396.35 | 14,637,189,500.59 | 11,464,295,275.36 | 7,948,839,100.35 |
支付给职工以及为职工支付的现金 | 254,783,336.66 | 893,781,459.56 | 669,391,170.63 | 448,523,330.46 |
支付的各项税费 | 89,250,072.61 | 280,868,272.33 | 237,059,368.41 | 143,297,369.94 |
支付其他与经营活动有关的现金 | 1,391,073,813.94 | 3,252,185,465.36 | 1,989,020,317.69 | 1,337,896,996.29 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 5,921,576,619.56 | 19,064,024,697.84 | 14,359,766,132.09 | 9,878,556,797.04 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | -0.01 | 0 |
经营活动产生的现金流量净额 | -605,132,504.28 | 523,401,116.89 | -484,713,368.85 | -839,731,692.6 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 20,586,869.41 | 20,344,636.66 | 20,344,636.66 | - |
取得投资收益收到的现金 | 4,651,201.81 | 20,792,793.14 | 12,968,294.49 | 3,198,515.74 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | 146,064.75 | 754,556.34 | 51,500 |
收到的其他与投资活动有关的现金 | 2,062,000,000 | 7,740,008,340.93 | 5,433,008,340.93 | 2,284,552,636.66 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 2,087,238,071.22 | 7,781,291,835.48 | 5,467,075,828.42 | 2,287,802,652.4 |
购建固定资产、无形资产和其他长期资产支付的现金 | 373,553,054.79 | 1,775,666,724.15 | 1,360,323,809.03 | 669,342,834.16 |
取得子公司及其他营业单位支付的现金 | - | 9,961.58 | 10,548.6 | 10,404.31 |
支付其他与投资活动有关的现金 | 1,934,000,000 | 8,313,000,000 | 6,688,000,000 | 4,225,000,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 2,307,553,054.79 | 10,088,676,685.73 | 8,048,334,357.63 | 4,894,353,238.47 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -220,314,983.57 | -2,307,384,850.25 | -2,581,258,529.21 | -2,606,550,586.07 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 1,587,244,166.67 | 3,400,078,923 | 3,281,989,933.26 | 2,982,316,770.25 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 1,587,244,166.67 | 3,400,078,923 | 3,281,989,933.26 | 2,982,316,770.25 |
偿还债务支付的现金 | 463,656,935.68 | 2,546,839,457.32 | 1,816,136,683.61 | 1,091,348,898.52 |
分配股利、利润或偿付利息支付的现金 | 40,277,831.1 | 325,555,915.22 | 288,483,794.42 | 89,286,980.19 |
其中:子公司支付给少数股东的股利、利润 | - | 5,240,230 | 5,240,230 | 5,240,230 |
支付其他与筹资活动有关的现金 | 1,004,059.95 | 1,091,882,664.09 | 402,913,827.71 | 122,652,607.01 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 504,938,826.73 | 3,964,278,036.63 | 2,507,534,305.74 | 1,303,288,485.72 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 1,082,305,339.94 | -564,199,113.63 | 774,455,627.52 | 1,679,028,284.53 |
四、汇率变动对现金及现金等价物的影响 | -4,966,047.24 | -81,409,254.09 | -23,409,512.22 | -14,573,993.49 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 251,891,804.85 | -2,429,592,101.08 | -2,314,925,782.76 | -1,781,827,987.63 |
加:期初现金及现金等价物余额 | 1,265,887,256.89 | 3,695,479,357.96 | 3,695,479,357.96 | 3,695,479,357.96 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,517,779,061.74 | 1,265,887,256.88 | 1,380,553,575.2 | 1,913,651,370.33 |
补充资料: | ||||
净利润 | - | 328,651,968.94 | 145,783,602.36 | 23,115,449.93 |
资产减值准备 | - | 78,506,384.58 | 69,915,065.62 | 16,196,918.87 |
固定资产和投资性房地产折旧 | - | 589,128,990.58 | 415,438,839.84 | 269,983,720.89 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 589,128,990.58 | 415,438,839.84 | 269,983,720.89 |
无形资产摊销 | - | 26,597,782.61 | 19,010,756.09 | 12,153,580.93 |
长期待摊费用摊销 | - | 34,710,107.59 | 25,509,059.96 | 16,722,514.42 |
处置固定资产、无形资产和其他长期资产的损失 | - | 323,762.26 | -282,451.17 | -157,384.78 |
固定资产报废损失 | - | 724,734.4 | 615,839.08 | 11,833.58 |
财务费用 | - | 189,232,254.73 | 147,705,279.45 | 112,670,941.18 |
投资损失 | - | -24,924,663.37 | -19,134,022.51 | -5,902,459.39 |
递延所得税 | - | -92,659,147.35 | -37,427,650.58 | -10,265,803.79 |
其中:递延所得税资产减少 | - | -65,533,478.7 | -56,076,227.95 | -28,966,254.75 |
递延所得税负债增加 | - | -27,125,668.65 | 18,648,577.37 | 18,700,450.96 |
存货的减少 | - | -766,328,447.46 | -458,035,995.78 | -16,553,017.86 |
经营性应收项目的减少 | - | -627,737,352.58 | -1,172,341,571.08 | 10,133,940.12 |
经营性应付项目的增加 | - | 769,119,734.86 | 360,929,375.44 | -1,290,762,535.6 |
其他 | - | -6,048,156.79 | 6,976,286.82 | 3,350,454.59 |
现金的期末余额 | - | 1,265,887,256.88 | 1,380,553,575.2 | 1,913,651,370.33 |
减:现金的期初余额 | - | 3,695,479,357.96 | 3,695,479,357.96 | 3,695,479,357.96 |
公告日期 | 2025-04-30 | 2025-04-10 | 2024-10-30 | 2024-08-03 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |