当前位置:首页 - 行情中心 - 容百科技(688005) - 财务分析 - 现金流量表

容百科技

(688005)

  

流通市值:184.23亿  总市值:184.26亿
流通股本:7.15亿   总股本:7.15亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,636,222,295.244,519,460,767.2916,091,615,398.9611,426,471,770
  收到的税费返还8,340,102.432,724,694.518,240,909.254,588,184.41
  收到其他与经营活动有关的现金1,598,790,512.29794,258,653.483,487,569,506.522,443,992,808.84
  经营活动现金流入小计12,243,352,909.965,316,444,115.2819,587,425,814.7313,875,052,763.25
  购买商品、接受劳务支付的现金9,621,916,258.624,186,469,396.3514,637,189,500.5911,464,295,275.36
  支付给职工以及为职工支付的现金474,506,704.15254,783,336.66893,781,459.56669,391,170.63
  支付的各项税费168,825,253.5689,250,072.61280,868,272.33237,059,368.41
  支付其他与经营活动有关的现金1,086,521,130.331,391,073,813.943,252,185,465.361,989,020,317.69
  经营活动现金流出小计11,351,769,346.665,921,576,619.5619,064,024,697.8414,359,766,132.09
  经营活动产生的现金流量净额平衡项目000-0.01
  经营活动产生的现金流量净额891,583,563.3-605,132,504.28523,401,116.89-484,713,368.85
二、投资活动产生的现金流量:
  收回投资收到的现金21,282,329.2320,586,869.4120,344,636.6620,344,636.66
  取得投资收益收到的现金8,520,966.814,651,201.8120,792,793.1412,968,294.49
  处置固定资产、无形资产和其他长期资产收回的现金净额743,325.2-146,064.75754,556.34
  收到的其他与投资活动有关的现金3,541,000,0002,062,000,0007,740,008,340.935,433,008,340.93
  投资活动现金流入小计3,571,546,621.242,087,238,071.227,781,291,835.485,467,075,828.42
  购建固定资产、无形资产和其他长期资产支付的现金498,896,400.54373,553,054.791,775,666,724.151,360,323,809.03
  投资支付的现金31,800,000---
  取得子公司及其他营业单位支付的现金--9,961.5810,548.6
  支付其他与投资活动有关的现金4,061,500,0001,934,000,0008,313,000,0006,688,000,000
  投资活动现金流出小计4,592,196,400.542,307,553,054.7910,088,676,685.738,048,334,357.63
  投资活动产生的现金流量净额-1,020,649,779.3-220,314,983.57-2,307,384,850.25-2,581,258,529.21
三、筹资活动产生的现金流量:
  取得借款收到的现金1,637,244,166.671,587,244,166.673,400,078,9233,281,989,933.26
  筹资活动现金流入小计1,637,244,166.671,587,244,166.673,400,078,9233,281,989,933.26
  偿还债务支付的现金1,067,999,819.79463,656,935.682,546,839,457.321,816,136,683.61
  分配股利、利润或偿付利息支付的现金342,789,441.9840,277,831.1325,555,915.22288,483,794.42
  其中:子公司支付给少数股东的股利、利润--5,240,2305,240,230
  支付其他与筹资活动有关的现金2,008,119.91,004,059.951,091,882,664.09402,913,827.71
  筹资活动现金流出小计1,412,797,381.67504,938,826.733,964,278,036.632,507,534,305.74
  筹资活动产生的现金流量净额224,446,7851,082,305,339.94-564,199,113.63774,455,627.52
四、汇率变动对现金及现金等价物的影响-5,322,335.71-4,966,047.24-81,409,254.09-23,409,512.22
五、现金及现金等价物净增加额90,058,233.29251,891,804.85-2,429,592,101.08-2,314,925,782.76
  加:期初现金及现金等价物余额1,265,887,256.881,265,887,256.893,695,479,357.963,695,479,357.96
  期末现金及现金等价物余额1,355,945,490.171,517,779,061.741,265,887,256.881,380,553,575.2
补充资料:
  净利润-34,337,659.75-328,651,968.94145,783,602.36
  资产减值准备55,278,725.01-78,506,384.5869,915,065.62
  固定资产和投资性房地产折旧353,807,848.97-589,128,990.58415,438,839.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧353,807,848.97-589,128,990.58415,438,839.84
  无形资产摊销13,697,172.25-26,597,782.6119,010,756.09
  长期待摊费用摊销15,857,441.71-34,710,107.5925,509,059.96
  处置固定资产、无形资产和其他长期资产的损失9,987.97-323,762.26-282,451.17
  固定资产报废损失120,750.81-724,734.4615,839.08
  财务费用69,972,977.11-189,232,254.73147,705,279.45
  投资损失-21,130,171.73--24,924,663.37-19,134,022.51
  递延所得税-16,999,037.01--92,659,147.35-37,427,650.58
  其中:递延所得税资产减少-31,306,038.75--65,533,478.7-56,076,227.95
    递延所得税负债增加14,307,001.74--27,125,668.6518,648,577.37
  存货的减少164,331,060.31--766,328,447.46-458,035,995.78
  经营性应收项目的减少1,436,658,221.8--627,737,352.58-1,172,341,571.08
  经营性应付项目的增加-1,154,845,518.64-769,119,734.86360,929,375.44
  其他502,831.1--6,048,156.796,976,286.82
  现金的期末余额1,355,945,490.17-1,265,887,256.881,380,553,575.2
  减:现金的期初余额1,265,887,256.88-3,695,479,357.963,695,479,357.96
  现金及现金等价物的净增加额90,058,233.29--2,429,592,101.08-2,314,925,782.76
公告日期2025-08-022025-04-302025-04-102024-10-30
审计意见(境内)标准无保留意见标准无保留意见
TOP↑