当前位置:首页 - 行情中心 - 安集科技(688019) - 财务分析 - 现金流量表

安集科技

(688019)

  

流通市值:481.83亿  总市值:481.83亿
流通股本:2.28亿   总股本:2.28亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,460,890,774.93686,287,923.742,418,951,416.451,673,498,896.58
  收到的税费返还8,054,664.622,276,771.8412,481,329.029,057,127.63
  收到其他与经营活动有关的现金15,449,597.7724,408,122.8918,195,768.617,906,208.32
  经营活动现金流入小计1,484,395,037.32712,972,818.472,449,628,514.071,700,462,232.53
  购买商品、接受劳务支付的现金881,462,883.35437,984,318.711,490,631,999.661,090,520,139.98
  支付给职工以及为职工支付的现金180,501,373.66102,182,842.42299,087,976.51210,727,431.73
  支付的各项税费49,132,957.9711,686,145.7163,238,338.7455,487,122.6
  支付其他与经营活动有关的现金52,986,539.8420,569,094.92156,896,143.2568,415,773.27
  经营活动现金流出小计1,164,083,754.82572,422,401.762,009,854,458.161,425,150,467.58
  经营活动产生的现金流量净额320,311,282.5140,550,416.71439,774,055.91275,311,764.95
二、投资活动产生的现金流量:
  收回投资收到的现金1,218,022,170.71428,439,770.711,126,905,498.72873,495,626.1
  取得投资收益收到的现金48,414,140.1946,016,883.3513,238,542.5612,336,392.03
  处置固定资产、无形资产和其他长期资产收回的现金净额60,00060,00018,750.87-
  收到的其他与投资活动有关的现金32,431,784.628,386,535.2840,257,569.2226,159,577.88
  投资活动现金流入小计1,298,928,095.52482,903,189.341,180,420,361.37911,991,596.01
  购建固定资产、无形资产和其他长期资产支付的现金234,252,352.6109,631,907.3355,379,846.73216,816,767.64
  投资支付的现金1,471,586,661.54642,909,861.541,556,499,0001,540,874,200.32
  支付其他与投资活动有关的现金15,045,912.3---
  投资活动现金流出小计1,720,884,926.44752,541,768.841,911,878,846.731,757,690,967.96
  投资活动产生的现金流量净额-421,956,830.92-269,638,579.5-731,458,485.36-845,699,371.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,000,0009,950,000857,209,380.56853,932,580.66
  其中:子公司吸收少数股东投资收到的现金10,000,000---
  取得借款收到的现金270,000,000160,000,000161,600,000144,891,089.86
  筹资活动现金流入小计280,000,000169,950,0001,018,809,380.56998,823,670.52
  偿还债务支付的现金65,840,364.225,072,420.48296,811,663.3281,034,156.65
  分配股利、利润或偿付利息支付的现金90,266,027.77994,285.0862,014,838.7660,656,172.77
  支付其他与筹资活动有关的现金33,130,940.776,199,935.7848,658,153.225,592,508.04
  筹资活动现金流出小计189,237,332.7432,266,641.34407,484,655.26367,282,837.46
  筹资活动产生的现金流量净额90,762,667.26137,683,358.66611,324,725.3631,540,833.06
四、汇率变动对现金及现金等价物的影响-27,617,005.01-15,118,529.25-19,367,165.69-6,269,814.96
五、现金及现金等价物净增加额-38,499,886.17-6,523,333.38300,273,130.1654,883,411.1
  加:期初现金及现金等价物余额1,106,290,679.171,106,290,679.17806,017,549.01806,017,549.01
  期末现金及现金等价物余额1,067,790,7931,099,767,345.791,106,290,679.17860,900,960.11
补充资料:
  净利润531,717,210.67-783,648,337.86-
  资产减值准备11,922,062.4-56,592,774.51-
  固定资产和投资性房地产折旧55,853,693.52-96,177,420.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧55,853,693.52-96,177,420.14-
  无形资产摊销4,588,854.64-8,113,169.01-
  长期待摊费用摊销26,993,237.73-47,389,970.75-
  处置固定资产、无形资产和其他长期资产的损失-44,247.79--6,646.89-
  固定资产报废损失6,017.74-936,915.73-
  公允价值变动损失-114,922,470.75--60,089,197.01-
  财务费用25,377,449.33--757,124.14-
  投资损失-9,186,241.41--4,413,821.23-
  递延所得税5,051,008.49-10,683,834.27-
  其中:递延所得税资产减少-11,270,860.68-10,181,432.17-
    递延所得税负债增加16,321,869.17-502,402.1-
  存货的减少-250,156,811.78--469,168,483.26-
  经营性应收项目的减少-149,426,186.99--170,002,293.31-
  经营性应付项目的增加108,372,804.67-36,069,776.01-
  其他292,982.49--280,013.08-
  现金的期末余额1,067,790,793-1,106,290,679.17-
  减:现金的期初余额1,106,290,679.17-806,017,549.01-
  现金及现金等价物的净增加额-38,499,886.17-300,273,130.16-
公告日期2026-08-272026-04-292026-04-162025-10-29
审计意见(境内)标准无保留意见
TOP↑