当前位置:首页 - 行情中心 - 安集科技(688019) - 财务分析 - 现金流量表

安集科技

(688019)

  

流通市值:295.98亿  总市值:295.98亿
流通股本:1.69亿   总股本:1.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,123,393,849.53500,390,460.411,749,513,172.081,218,417,029.11
  收到的税费返还8,260,827.324,429,805.2411,716,955.3318,150,690.6
  收到其他与经营活动有关的现金15,804,528.686,223,761.3534,445,850.2629,951,033.24
  经营活动现金流入小计1,147,459,205.53511,044,0271,795,675,977.671,266,518,752.95
  购买商品、接受劳务支付的现金670,342,520.9325,420,178.1979,058,293.44664,999,220.47
  支付给职工以及为职工支付的现金146,811,407.4590,239,031.3211,577,496.27151,128,817.19
  支付的各项税费38,150,183.1617,257,344.1628,881,278.8831,963,841.04
  支付其他与经营活动有关的现金47,047,877.0320,482,386.6982,948,415.0990,222,002.13
  经营活动现金流出小计902,351,988.54453,398,940.251,302,465,483.68938,313,880.83
  经营活动产生的现金流量净额245,107,216.9957,645,086.75493,210,493.99328,204,872.12
二、投资活动产生的现金流量:
  收回投资收到的现金392,195,764.4191,005,698.27250,000,000170,005,811
  取得投资收益收到的现金6,283,192.733,606,555.16887,894.74546,041.52
  收到的其他与投资活动有关的现金16,896,816.397,409,724.9522,335,415.5814,135,970.51
  投资活动现金流入小计415,375,773.53102,021,978.38273,223,310.32184,687,823.03
  购建固定资产、无形资产和其他长期资产支付的现金123,939,963.0766,237,972.05267,365,398.98206,473,949.11
  投资支付的现金932,349,338.34161,587,270.84356,895,685.5150,000,000
  取得子公司及其他营业单位支付的现金---176,030.85
  支付其他与投资活动有关的现金-35,894.69504,500504,500
  投资活动现金流出小计1,056,289,301.41227,861,137.58624,765,584.48357,154,479.96
  投资活动产生的现金流量净额-640,913,527.88-125,839,159.2-351,542,274.16-172,466,656.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金823,610,000-27,943,061.9627,943,061.96
  其中:子公司吸收少数股东投资收到的现金---27,943,061.96
  取得借款收到的现金81,000,00025,000,000187,000,000107,000,000
  筹资活动现金流入小计904,610,00025,000,000214,943,061.96134,943,061.96
  偿还债务支付的现金280,945,439.37340,867.2313,795,423.252,239,520.38
  分配股利、利润或偿付利息支付的现金60,255,537.731,730,340.5339,287,500.1537,774,014.96
  支付其他与筹资活动有关的现金14,785,228.174,327,003.2638,407,468.924,461,858.9
  筹资活动现金流出小计355,986,205.276,398,211.0291,490,392.364,475,394.24
  筹资活动产生的现金流量净额548,623,794.7318,601,788.98123,452,669.6670,467,667.72
四、汇率变动对现金及现金等价物的影响-251,9451,170,461.7313,332,826.42-6,156,519.46
五、现金及现金等价物净增加额152,565,538.84-48,421,821.74278,453,715.91220,049,363.45
  加:期初现金及现金等价物余额806,017,549.01806,017,549.01527,563,833.1527,563,833.1
  期末现金及现金等价物余额958,583,087.85757,595,727.27806,017,549.01747,613,196.55
补充资料:
  净利润375,634,437.13-533,643,641.69-
  资产减值准备13,868,318.25-36,740,403.62-
  固定资产和投资性房地产折旧45,091,651.11-76,878,179.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,091,651.11-76,878,179.24-
  无形资产摊销3,986,500.31-7,030,418.22-
  长期待摊费用摊销23,249,630.84-42,200,976.19-
  处置固定资产、无形资产和其他长期资产的损失-6,646.89---
  固定资产报废损失--11,848,747.76-
  公允价值变动损失-3,540,153.08--28,148,012.36-
  财务费用-9,497,037.37-5,837,121.95-
  投资损失-5,603,846.92--1,425,286.85-
  递延所得税6,541,724.68--219,486,372.18-
  其中:递延所得税资产减少7,230,485.73--2,996,085.66-
    递延所得税负债增加-688,761.05--216,490,286.52-
  存货的减少-178,866,885.71--169,022,682.02-
  经营性应收项目的减少-52,478,790.83-116,575,997.75-
  经营性应付项目的增加-9,089,302.23-43,905,395.94-
  其他129,021.1--596,995.88-
  现金的期末余额958,583,087.85-806,017,549.01-
  减:现金的期初余额806,017,549.01-527,563,833.1-
  现金及现金等价物的净增加额152,565,538.84-278,453,715.91-
公告日期2025-08-262025-04-292025-04-162024-10-30
审计意见(境内)标准无保留意见
TOP↑