当前位置:首页 - 行情中心 - 奥福科技(688021) - 财务分析 - 现金流量表

奥福科技

(688021)

  

流通市值:14.07亿  总市值:14.07亿
流通股本:7641.37万   总股本:7641.37万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金131,695,833.0863,327,438.93310,335,693.35224,165,832.03
  收到的税费返还4,912.774,898.971,518,303.551,863,038.91
  收到其他与经营活动有关的现金4,429,135.236,580,758.94,817,150.934,973,256.74
  经营活动现金流入小计136,129,881.0869,913,096.8316,671,147.83231,002,127.68
  购买商品、接受劳务支付的现金48,250,903.6232,953,074.24112,071,675.9194,403,987.85
  支付给职工以及为职工支付的现金30,071,099.515,369,936.7161,008,229.945,673,387.63
  支付的各项税费14,659,036.867,945,729.714,456,291.4812,492,605.66
  支付其他与经营活动有关的现金7,076,290.458,941,249.2626,636,886.5714,093,624.68
  经营活动现金流出小计100,057,330.4365,209,989.91214,173,083.86166,663,605.82
  经营活动产生的现金流量净额36,072,550.654,703,106.89102,498,063.9764,338,521.86
二、投资活动产生的现金流量:
  收回投资收到的现金--298,418,220221,751,926.7
  取得投资收益收到的现金--2,333,028.31,446,248.67
  处置固定资产、无形资产和其他长期资产收回的现金净额310,000-2,914,583.031,059,369.27
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计310,000-303,665,831.33224,257,544.64
  购建固定资产、无形资产和其他长期资产支付的现金5,627,297.72,601,717.5119,484,721.2616,506,475.46
  投资支付的现金13,500,000-245,262,780209,422,780
  投资活动现金流出小计19,127,297.72,601,717.51264,747,501.26225,929,255.46
  投资活动产生的现金流量净额-18,817,297.7-2,601,717.5138,918,330.07-1,671,710.82
三、筹资活动产生的现金流量:
  取得借款收到的现金50,400,00048,400,000122,942,590.25113,740,000
  筹资活动现金流入小计50,400,00048,400,000122,942,590.25113,740,000
  偿还债务支付的现金73,905,36854,890,000270,316,381.56187,149,105.57
  分配股利、利润或偿付利息支付的现金3,576,482.391,795,616.5612,537,438.1510,031,483.64
  支付其他与筹资活动有关的现金1,104,242.66-11,993,272.4511,547,337.55
  筹资活动现金流出小计78,586,093.0556,685,616.56294,847,092.16208,727,926.76
  筹资活动产生的现金流量净额-28,186,093.05-8,285,616.56-171,904,501.91-94,987,926.76
四、汇率变动对现金及现金等价物的影响681,772.53134,877.341,733,960.461,448,516.38
五、现金及现金等价物净增加额-10,249,067.57-6,049,349.84-28,754,147.41-30,872,599.34
  加:期初现金及现金等价物余额49,532,057.1149,625,228.7978,286,204.5278,286,204.52
  期末现金及现金等价物余额39,282,989.5443,575,878.9549,532,057.1147,413,605.18
补充资料:
  净利润-2,607,432.27--48,190,760.36-
  资产减值准备627,535.58-29,148,854.44-
  固定资产和投资性房地产折旧27,490,856.99-61,225,423.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,490,856.99-61,225,423.09-
  无形资产摊销1,045,917.28-2,104,225.09-
  长期待摊费用摊销432,896.79-289,816.49-
  处置固定资产、无形资产和其他长期资产的损失-105,872.16--611,533.13-
  固定资产报废损失--923,333.75-
  公允价值变动损失-7,513.79--341,974.93-
  财务费用2,560,362.17-9,756,728.02-
  投资损失-66,711.12--2,249,907.1-
  递延所得税-428,420.02--818,196.96-
  其中:递延所得税资产减少-432,896.79--816,155.48-
    递延所得税负债增加4,476.77--2,041.48-
  存货的减少37,831,808.77-50,798,577.01-
  经营性应收项目的减少-22,259,641.66-50,706,529.07-
  经营性应付项目的增加-9,709,986.33--52,737,920.84-
  现金的期末余额39,282,989.54-49,532,057.11-
  减:现金的期初余额49,532,057.11-78,286,204.52-
  现金及现金等价物的净增加额-10,249,067.57--28,754,147.41-
公告日期2025-08-232025-04-262025-04-262024-10-25
审计意见(境内)标准无保留意见
TOP↑