当前位置:首页 - 行情中心 - 杰普特(688025) - 财务分析 - 现金流量表

杰普特

(688025)

  

流通市值:267.54亿  总市值:267.54亿
流通股本:9504.94万   总股本:9504.94万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,463,379,360.761,436,265,173.61602,778,550.512,270,435,379.69
  收到的税费返还10,919,290.139,090,600.674,079,039.1118,933,658.65
  收到其他与经营活动有关的现金9,290,793.648,065,642.463,139,633.4316,735,807.55
  经营活动现金流入小计2,483,589,444.531,453,421,416.74609,997,223.052,306,104,845.89
  购买商品、接受劳务支付的现金1,495,771,090.07954,268,800.92426,965,500.281,083,942,039.79
  支付给职工以及为职工支付的现金463,302,290.18311,700,420.66127,620,296.75424,787,291.66
  支付的各项税费102,591,385.4462,794,471.218,160,609.1574,501,980.59
  支付其他与经营活动有关的现金92,187,374.4557,977,686.2930,021,459.59119,208,916.96
  经营活动现金流出小计2,153,852,140.141,386,741,379.07602,767,865.771,702,440,229
  经营活动产生的现金流量净额329,737,304.3966,680,037.677,229,357.28603,664,616.89
二、投资活动产生的现金流量:
  收回投资收到的现金1,880,084,345.291,643,295,094.94684,867,531.522,238,496,174.3
  取得投资收益收到的现金9,142,479.026,150,868.862,305,041.923,424,927.82
  处置固定资产、无形资产和其他长期资产收回的现金净额88,12088,12088,0001,783,034.46
  投资活动现金流入小计1,889,314,944.311,649,534,083.8687,260,573.442,243,704,136.58
  购建固定资产、无形资产和其他长期资产支付的现金266,871,314.42183,534,479.9552,203,035.29105,885,731.35
  投资支付的现金2,314,290,615.571,827,462,028.53728,752,027.352,266,457,418.16
  取得子公司及其他营业单位支付的现金---5,258,931.39
  投资活动现金流出小计2,581,161,929.992,010,996,508.48780,955,062.642,377,602,080.9
  投资活动产生的现金流量净额-691,846,985.68-361,462,424.68-93,694,489.2-133,897,944.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,455,1003,200,000-3,900,000
  其中:子公司吸收少数股东投资收到的现金3,455,1003,200,000-3,900,000
  取得借款收到的现金194,510,932.49181,365,584.8257,672,446.1561,137,064.12
  收到其他与筹资活动有关的现金54,063,004.7554,062,597.13--
  筹资活动现金流入小计252,029,037.24238,628,181.9557,672,446.1565,037,064.12
  偿还债务支付的现金2,595,0001,595,000797,50032,591,875
  分配股利、利润或偿付利息支付的现金87,856,590.2686,181,284.64573,274.0641,351,173.41
  支付其他与筹资活动有关的现金39,201,511.1327,534,547.955,669,648.0721,171,822.39
  筹资活动现金流出小计129,653,101.39115,310,832.597,040,422.1395,114,870.8
  筹资活动产生的现金流量净额122,375,935.85123,317,349.3650,632,024.02-30,077,806.68
四、汇率变动对现金及现金等价物的影响-31,363,215.7721,870,030.487,755,131.9410,451,559
五、现金及现金等价物净增加额-271,096,961.21-149,595,007.17-28,077,975.96450,140,424.89
  加:期初现金及现金等价物余额741,575,063.29741,575,063.29741,575,063.29291,434,638.4
  期末现金及现金等价物余额470,478,102.08591,980,056.12713,497,087.33741,575,063.29
补充资料:
  净利润-193,990,306.82-278,482,525.57
  资产减值准备-32,682,720.02-59,296,150.81
  固定资产和投资性房地产折旧-17,016,733.05-32,602,218.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,016,733.05-32,602,218.95
  无形资产摊销-5,506,419.38-12,546,292.52
  长期待摊费用摊销-6,993,540.64-13,529,055.75
  处置固定资产、无形资产和其他长期资产的损失-8,917.45-216,858.27
  固定资产报废损失-1,230,227.7-1,327,067.48
  公允价值变动损失--377,441.7--1,981,056.92
  财务费用--23,348,703.77--4,618,283.01
  投资损失--8,867,766.34--22,120,458.35
  递延所得税--19,944,462.54--15,606,974.54
  其中:递延所得税资产减少--19,896,959.62--15,610,337.69
    递延所得税负债增加--47,502.92-3,363.15
  存货的减少--400,564,233.52--61,064,584.21
  经营性应收项目的减少--228,383,814.76--29,729,161.91
  经营性应付项目的增加-408,774,127.88-315,313,557.38
  其他-63,613,493.08-5,542,735.79
  不涉及现金收支的投资和筹资活动金额其他项目---13,204,146.83
  现金的期末余额-591,980,056.12-741,575,063.29
  减:现金的期初余额-741,575,063.29-291,434,638.4
  现金及现金等价物的净增加额--149,595,007.17-450,140,424.89
公告日期2026-10-282026-08-262026-04-302026-03-28
审计意见(境内)标准无保留意见
TOP↑