当前位置:首页 - 行情中心 - 杰普特(688025) - 财务分析 - 现金流量表

杰普特

(688025)

  

流通市值:128.16亿  总市值:128.16亿
流通股本:9504.94万   总股本:9504.94万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金999,238,711.72626,007,317.651,399,290,287.6962,167,101.94
  收到的税费返还6,433,331.982,359,773.3713,779,842.198,571,405.15
  收到其他与经营活动有关的现金6,822,111.442,726,692.7826,167,430.3716,729,351.12
  经营活动现金流入小计1,012,494,155.14631,093,783.81,439,237,560.16987,467,858.21
  购买商品、接受劳务支付的现金476,062,603.96263,307,065.74813,045,044.94567,690,288.2
  支付给职工以及为职工支付的现金217,532,222.4297,784,258.34378,086,277.68296,659,285.03
  支付的各项税费40,601,864.6914,220,037.4680,884,830.9457,277,000.84
  支付其他与经营活动有关的现金60,086,471.5731,137,802.5288,725,740.786,013,089.24
  经营活动现金流出小计794,283,162.64406,449,164.061,360,741,894.261,007,639,663.31
  经营活动产生的现金流量净额218,210,992.5224,644,619.7478,495,665.9-20,171,805.1
二、投资活动产生的现金流量:
  收回投资收到的现金310,164,202.3356,285,650251,520,000107,520,000
  取得投资收益收到的现金1,831,647.49645,099.424,703,206.793,182,715.54
  处置固定资产、无形资产和其他长期资产收回的现金净额5,000-3,665,538.061,086,444.42
  处置子公司及其他营业单位收到的现金净额--6,515,721.886,515,721.88
  投资活动现金流入小计312,000,849.8256,930,749.42266,404,466.73118,304,881.84
  购建固定资产、无形资产和其他长期资产支付的现金19,328,365.6117,476,703.1791,860,807.6346,178,120.03
  投资支付的现金440,029,093.87143,415,305247,445,001.9464,199,285.35
  投资活动现金流出小计459,357,459.48160,892,008.17339,305,809.57110,377,405.38
  投资活动产生的现金流量净额-147,356,609.66-103,961,258.75-72,901,342.847,927,476.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,780,000-6,750,825.666,750,825.66
  其中:子公司吸收少数股东投资收到的现金1,780,000-5,048,940.43-
  取得借款收到的现金43,825,883.876,100,00040,760,00030,000,000
  收到其他与筹资活动有关的现金-20,000,00011,160,0006,560,000
  筹资活动现金流入小计45,605,883.8726,100,00058,670,825.6643,310,825.66
  偿还债务支付的现金31,196,25030,598,12578,794,37578,196,250
  分配股利、利润或偿付利息支付的现金40,789,911.05656,330.7534,914,695.0134,498,001.36
  支付其他与筹资活动有关的现金10,332,027.314,933,911.1641,739,582.5635,292,889.85
  筹资活动现金流出小计82,318,188.3636,188,366.91155,448,652.57147,987,141.21
  筹资活动产生的现金流量净额-36,712,304.49-10,088,366.91-96,777,826.91-104,676,315.55
四、汇率变动对现金及现金等价物的影响2,676,660.72-1,963,865.153,535,385.05-1,886,652.33
五、现金及现金等价物净增加额36,818,739.07108,631,128.93-87,648,118.8-118,807,296.52
  加:期初现金及现金等价物余额291,434,638.4291,434,638.4379,082,757.2379,082,757.2
  期末现金及现金等价物余额328,253,377.47400,065,767.33291,434,638.4260,275,460.68
补充资料:
  净利润92,982,700.06-124,034,791.89-
  资产减值准备33,695,769.92-68,905,338.85-
  固定资产和投资性房地产折旧16,395,872.34-31,909,864.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,395,872.34-31,909,864.68-
  无形资产摊销6,191,085.08-11,103,368.38-
  长期待摊费用摊销6,666,384.68-13,119,440.43-
  处置固定资产、无形资产和其他长期资产的损失4,734.34--6,667,808.41-
  固定资产报废损失517,641.8-1,076,234.68-
  公允价值变动损失-1,331,363.7--8,121,419.85-
  财务费用-1,138,281.68--3,694,295.05-
  投资损失-10,158,709.97--16,641,934.9-
  递延所得税-4,241,380.72--13,615,752.98-
  其中:递延所得税资产减少-4,192,413.95--13,413,945.36-
    递延所得税负债增加-48,966.77--201,807.62-
  存货的减少-82,566,522.88--106,374,732.06-
  经营性应收项目的减少-9,444,691.36--219,087,823.01-
  经营性应付项目的增加158,049,684.12-174,973,414.77-
  其他745,309.18-1,683,019.72-
  不涉及现金收支的投资和筹资活动金额其他项目--20,308,005.16-
  现金的期末余额328,253,377.47-291,434,638.4-
  减:现金的期初余额291,434,638.4-379,082,757.2-
  现金及现金等价物的净增加额36,818,739.07--87,648,118.8-
公告日期2025-08-272025-04-302025-03-252024-10-30
审计意见(境内)标准无保留意见
TOP↑