当前位置:首页 - 行情中心 - 星环科技-U(688031) - 财务分析 - 现金流量表

星环科技-U

(688031)

  

流通市值:135.49亿  总市值:135.49亿
流通股本:1.21亿   总股本:1.21亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金182,421,616.4594,445,443.32514,555,701.97317,584,212.52
  收到的税费返还187,528.51109,202.5616,669,933.9510,851,426.29
  收到其他与经营活动有关的现金5,000,356.813,694,845.930,557,517.5424,550,465.57
  经营活动现金流入小计187,609,501.7798,249,491.78561,783,153.46352,986,104.38
  购买商品、接受劳务支付的现金53,402,827.925,809,848.24106,871,841.0973,898,188.4
  支付给职工以及为职工支付的现金233,231,549.04101,100,481.43439,280,117.98365,564,849.96
  支付的各项税费18,792,564.9514,550,774.8735,551,733.7125,973,655.67
  支付其他与经营活动有关的现金38,037,834.0216,108,801.0789,728,729.7273,415,218.24
  经营活动现金流出小计343,464,775.91157,569,905.61671,432,422.5538,851,912.27
  经营活动产生的现金流量净额-155,855,274.14-59,320,413.83-109,649,269.04-185,865,807.89
二、投资活动产生的现金流量:
  收回投资收到的现金711,590,044456,590,0443,169,253,401.592,828,347,350
  取得投资收益收到的现金1,559,451.161,177,595.524,986,624.614,516,419.44
  处置固定资产、无形资产和其他长期资产收回的现金净额11,06010,695274,066.3317,478
  投资活动现金流入小计713,160,555.16457,778,334.523,174,514,092.532,832,881,247.44
  购建固定资产、无形资产和其他长期资产支付的现金16,544,379.267,698,183.5444,150,686.175,532,181
  投资支付的现金732,525,572477,071,0403,184,069,804.532,752,745,100
  投资活动现金流出小计749,069,951.26484,769,223.543,228,220,490.72,758,277,281
  投资活动产生的现金流量净额-35,909,396.1-26,990,889.02-53,706,398.1774,603,966.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金--13,240,790.8813,240,790.88
  取得借款收到的现金30,000,000-40,000,00040,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计30,000,000-53,240,790.8853,240,790.88
  偿还债务支付的现金30,000,00020,000,00050,000,00050,000,000
  分配股利、利润或偿付利息支付的现金343,974.562,666.281,026,574.77889,420.85
  支付其他与筹资活动有关的现金9,290,538.74,052,533.0426,421,357.3923,250,320.54
  筹资活动现金流出小计39,634,513.224,115,199.3277,447,932.1674,139,741.39
  筹资活动产生的现金流量净额-9,634,513.2-24,115,199.32-24,207,141.28-20,898,950.51
四、汇率变动对现金及现金等价物的影响-1,222,091.37-614,659.84-1,746,489.56-1,170,761.26
五、现金及现金等价物净增加额-202,621,274.81-111,041,162.01-189,309,298.05-133,331,553.22
  加:期初现金及现金等价物余额353,951,381.02353,951,381.02543,260,679.07543,260,679.07
  期末现金及现金等价物余额151,330,106.21242,910,219.01353,951,381.02409,929,125.85
补充资料:
  净利润-112,837,108.02--245,170,170.5-
  资产减值准备932,126.81-12,736,255.63-
  固定资产和投资性房地产折旧12,461,625.69-25,828,248.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,461,625.69-25,828,248.2-
  无形资产摊销95,663.76-122,594.39-
  长期待摊费用摊销1,779,713.65-4,003,038.22-
  处置固定资产、无形资产和其他长期资产的损失---82,773.89-
  固定资产报废损失100,316.15-43,742.48-
  公允价值变动损失-27,648,670.76--8,874,361.35-
  财务费用2,059,590.45-3,926,685.88-
  投资损失-1,982,467.26--1,231,687.28-
  存货的减少12,055,795.24-5,729,414.49-
  经营性应收项目的减少-13,136,777.81-6,387,929.16-
  经营性应付项目的增加-44,918,395.68-35,320,387.83-
  现金的期末余额103,621,766.21-264,874,741.02-
  减:现金的期初余额264,874,741.02-543,260,679.07-
  加:现金等价物的期末余额47,708,340-89,076,640-
  减:现金等价物的期初余额89,076,640---
  现金及现金等价物的净增加额-202,621,274.81--189,309,298.05-
公告日期2026-08-272026-04-302026-03-252025-10-31
审计意见(境内)标准无保留意见
TOP↑