当前位置:首页 - 行情中心 - 星环科技-U(688031) - 财务分析 - 现金流量表

星环科技-U

(688031)

  

流通市值:81.26亿  总市值:90.66亿
流通股本:1.21亿   总股本:1.35亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金328,741,247.62182,421,616.4594,445,443.32514,555,701.97
  收到的税费返还267,006.18187,528.51109,202.5616,669,933.95
  收到其他与经营活动有关的现金41,577,674.315,000,356.813,694,845.930,557,517.54
  经营活动现金流入小计370,585,928.11187,609,501.7798,249,491.78561,783,153.46
  购买商品、接受劳务支付的现金130,293,408.5853,402,827.925,809,848.24106,871,841.09
  支付给职工以及为职工支付的现金330,348,014.62233,231,549.04101,100,481.43439,280,117.98
  支付的各项税费25,636,888.3618,792,564.9514,550,774.8735,551,733.71
  支付其他与经营活动有关的现金98,768,100.638,037,834.0216,108,801.0789,728,729.72
  经营活动现金流出小计585,046,412.16343,464,775.91157,569,905.61671,432,422.5
  经营活动产生的现金流量净额-214,460,484.05-155,855,274.14-59,320,413.83-109,649,269.04
二、投资活动产生的现金流量:
  收回投资收到的现金1,028,743,067.1711,590,044456,590,0443,169,253,401.59
  取得投资收益收到的现金4,091,963.341,559,451.161,177,595.524,986,624.61
  处置固定资产、无形资产和其他长期资产收回的现金净额11,06011,06010,695274,066.33
  投资活动现金流入小计1,032,846,090.44713,160,555.16457,778,334.523,174,514,092.53
  购建固定资产、无形资产和其他长期资产支付的现金60,087,524.716,544,379.267,698,183.5444,150,686.17
  投资支付的现金941,984,789.8732,525,572477,071,0403,184,069,804.53
  投资活动现金流出小计1,002,072,314.5749,069,951.26484,769,223.543,228,220,490.7
  投资活动产生的现金流量净额30,773,775.94-35,909,396.1-26,990,889.02-53,706,398.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金572,107,935.7--13,240,790.88
  取得借款收到的现金125,000,00030,000,000-40,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计697,107,935.730,000,000-53,240,790.88
  偿还债务支付的现金30,000,00030,000,00020,000,00050,000,000
  分配股利、利润或偿付利息支付的现金612,656.35343,974.562,666.281,026,574.77
  支付其他与筹资活动有关的现金17,483,538.429,290,538.74,052,533.0426,421,357.39
  筹资活动现金流出小计48,096,194.7739,634,513.224,115,199.3277,447,932.16
  筹资活动产生的现金流量净额649,011,740.93-9,634,513.2-24,115,199.32-24,207,141.28
四、汇率变动对现金及现金等价物的影响-3,168,743.48-1,222,091.37-614,659.84-1,746,489.56
五、现金及现金等价物净增加额462,156,289.34-202,621,274.81-111,041,162.01-189,309,298.05
  加:期初现金及现金等价物余额353,951,381.02353,951,381.02353,951,381.02543,260,679.07
  期末现金及现金等价物余额816,107,670.36151,330,106.21242,910,219.01353,951,381.02
补充资料:
  净利润--112,837,108.02--245,170,170.5
  资产减值准备-932,126.81-12,736,255.63
  固定资产和投资性房地产折旧-12,461,625.69-25,828,248.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,461,625.69-25,828,248.2
  无形资产摊销-95,663.76-122,594.39
  长期待摊费用摊销-1,779,713.65-4,003,038.22
  处置固定资产、无形资产和其他长期资产的损失----82,773.89
  固定资产报废损失-100,316.15-43,742.48
  公允价值变动损失--27,648,670.76--8,874,361.35
  财务费用-2,059,590.45-3,926,685.88
  投资损失--1,982,467.26--1,231,687.28
  存货的减少-12,055,795.24-5,729,414.49
  经营性应收项目的减少--13,136,777.81-6,387,929.16
  经营性应付项目的增加--44,918,395.68-35,320,387.83
  现金的期末余额-103,621,766.21-264,874,741.02
  减:现金的期初余额-264,874,741.02-543,260,679.07
  加:现金等价物的期末余额-47,708,340-89,076,640
  减:现金等价物的期初余额-89,076,640--
  现金及现金等价物的净增加额--202,621,274.81--189,309,298.05
公告日期2026-10-302026-08-272026-04-302026-03-25
审计意见(境内)标准无保留意见
TOP↑