当前位置:首页 - 行情中心 - 星环科技-U(688031) - 财务分析 - 现金流量表

星环科技-U

(688031)

  

流通市值:99.19亿  总市值:127.86亿
流通股本:9397.26万   总股本:1.21亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金317,584,212.52207,196,164.44103,830,281.26455,587,561.82
  收到的税费返还10,851,426.298,753,091.582,862,612.37,715,231.42
  收到其他与经营活动有关的现金24,550,465.5719,326,308.326,402,419.2225,611,249.95
  经营活动现金流入小计352,986,104.38235,275,564.34113,095,312.78488,914,043.19
  购买商品、接受劳务支付的现金73,898,188.446,175,404.8526,238,775.6679,481,967.62
  支付给职工以及为职工支付的现金365,564,849.96255,687,005.63136,489,963.23606,709,487.73
  支付的各项税费25,973,655.6718,664,042.213,120,864.4827,135,858.45
  支付其他与经营活动有关的现金73,415,218.2447,525,799.9325,974,318.96102,180,149.28
  经营活动现金流出小计538,851,912.27368,052,252.61201,823,922.33815,507,463.08
  经营活动产生的现金流量净额平衡项目000-0.01
  经营活动产生的现金流量净额-185,865,807.89-132,776,688.27-88,728,609.55-326,593,419.9
二、投资活动产生的现金流量:
  收回投资收到的现金2,828,347,3502,277,500,0001,161,500,0003,891,312,090.49
  取得投资收益收到的现金4,516,419.443,461,427.061,601,568.6318,079,907.13
  处置固定资产、无形资产和其他长期资产收回的现金净额17,4786,6786,67816,745.4
  投资活动现金流入小计2,832,881,247.442,280,968,105.061,163,108,246.633,909,408,743.02
  购建固定资产、无形资产和其他长期资产支付的现金5,532,1814,422,860.22,406,739.4938,003,220.56
  投资支付的现金2,752,745,1002,192,505,1001,191,000,0003,315,950,000
  投资活动现金流出小计2,758,277,2812,196,927,960.21,193,406,739.493,353,953,220.56
  投资活动产生的现金流量净额74,603,966.4484,040,144.86-30,298,492.86555,455,522.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金13,240,790.8812,952,406.8812,952,406.88-
  取得借款收到的现金40,000,00030,000,00030,000,00040,000,000
  筹资活动现金流入小计53,240,790.8842,952,406.8842,952,406.8840,000,000
  偿还债务支付的现金50,000,00020,000,000-55,500,000
  分配股利、利润或偿付利息支付的现金889,420.85701,665.29296,661.121,378,844.43
  支付其他与筹资活动有关的现金23,250,320.549,140,996.374,658,330.0220,836,690.37
  筹资活动现金流出小计74,139,741.3929,842,661.664,954,991.1477,715,534.8
  筹资活动产生的现金流量净额-20,898,950.5113,109,745.2237,997,415.74-37,715,534.8
四、汇率变动对现金及现金等价物的影响-1,170,761.26-891,983.2-785,782.07-633,971.85
五、现金及现金等价物净增加额-133,331,553.22-36,518,781.39-81,815,468.74190,512,595.91
  加:期初现金及现金等价物余额543,260,679.07543,260,679.07543,260,679.07352,748,083.16
  期末现金及现金等价物余额409,929,125.85506,741,897.68461,445,210.33543,260,679.07
补充资料:
  净利润--142,945,098.73--344,281,624.72
  资产减值准备-893,045.65-10,892,370.69
  固定资产和投资性房地产折旧-12,894,037.9-30,038,872.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,894,037.9-30,038,872.64
  无形资产摊销-34,159.32-4,454,717.36
  长期待摊费用摊销-359,512.04-823,594.26
  处置固定资产、无形资产和其他长期资产的损失--3,914.74--1,015,793.41
  固定资产报废损失----2,513.62
  公允价值变动损失--147,126.01--289,012.9
  财务费用-2,300,217.77-3,778,100.44
  投资损失--3,635,288.7--16,740,086.47
  存货的减少--12,133,510.8--10,373,179.52
  经营性应收项目的减少-20,370,494.9-24,300,659.08
  经营性应付项目的增加--18,034,540.64--59,055,148.04
  其他----1,110,547.46
  现金的期末余额-506,741,897.68-543,260,679.07
  减:现金的期初余额-543,260,679.07-352,748,083.16
  现金及现金等价物的净增加额--36,518,781.39-190,512,595.91
公告日期2025-10-312025-08-292025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑