当前位置:首页 - 行情中心 - 传音控股(688036) - 财务分析 - 现金流量表

传音控股

(688036)

  

流通市值:1074.21亿  总市值:1074.21亿
流通股本:11.40亿   总股本:11.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金29,128,618,013.6113,765,036,479.3867,814,400,069.1354,768,810,692.8
  收到的税费返还3,658,386,107.852,018,773,843.525,789,311,567.224,632,313,703.73
  收到其他与经营活动有关的现金1,064,662,166.71153,716,473.572,670,451,379.012,364,866,411.54
  经营活动现金流入小计33,851,666,288.1715,937,526,796.4776,274,163,015.3661,765,990,808.07
  购买商品、接受劳务支付的现金27,430,655,466.6514,026,454,016.9861,171,588,976.3351,214,271,429.32
  支付给职工以及为职工支付的现金2,534,231,056.41,166,994,210.954,346,212,733.223,379,179,361.78
  支付的各项税费1,057,956,548.52606,152,156.842,163,537,521.321,782,512,463.32
  支付其他与经营活动有关的现金2,818,471,825.9878,450,612.225,745,040,982.114,148,834,203.5
  经营活动现金流出小计33,841,314,897.4716,678,050,996.9973,426,380,212.9860,524,797,457.92
  经营活动产生的现金流量净额10,351,390.7-740,524,200.522,847,782,802.381,241,193,350.15
二、投资活动产生的现金流量:
  收回投资收到的现金14,678,347,137.948,387,663,456.819,390,129,939.412,114,220,685
  取得投资收益收到的现金243,295,379.35121,834,299.53605,432,399.11362,592,881.69
  处置固定资产、无形资产和其他长期资产收回的现金净额4,026,710.8185,281.577,585,265.21459,220.71
  处置子公司及其他营业单位收到的现金净额--255,701,747.42196,306,146.32
  收到的其他与投资活动有关的现金157,300,000101,400,000--
  投资活动现金流入小计15,082,969,228.098,611,083,037.920,258,849,351.1412,673,578,933.72
  购建固定资产、无形资产和其他长期资产支付的现金645,768,470.41298,054,082.74640,191,593.61441,393,407.38
  投资支付的现金8,265,911,545.085,170,000,00018,676,326,111.5110,548,660,500
  支付其他与投资活动有关的现金--157,300,000-
  投资活动现金流出小计8,911,680,015.495,468,054,082.7419,473,817,705.1210,990,053,907.38
  投资活动产生的现金流量净额6,171,289,212.63,143,028,955.16785,031,646.021,683,525,026.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金27,900,000-351,485,740.76346,499,420.76
  其中:子公司吸收少数股东投资收到的现金27,900,000-15,112,227.510,125,907.5
  取得借款收到的现金1,053,620,0001,053,620,0003,055,600,0002,110,205,200
  筹资活动现金流入小计1,081,520,0001,053,620,0003,407,085,740.762,456,704,620.76
  偿还债务支付的现金1,304,504,939.311,039,023,0002,370,715,060.691,666,205,200
  分配股利、利润或偿付利息支付的现金1,728,177,989.918,386,014.924,229,518,832.842,504,201,574.31
  其中:子公司支付给少数股东的股利、利润544,696.86-33,075,800.5830,450,433.88
  支付其他与筹资活动有关的现金47,954,036.7132,441,864.4696,775,939.6468,276,218.18
  筹资活动现金流出小计3,080,636,965.931,079,850,879.386,697,009,833.174,238,682,992.49
  筹资活动产生的现金流量净额-1,999,116,965.93-26,230,879.38-3,289,924,092.41-1,781,978,371.73
四、汇率变动对现金及现金等价物的影响-41,475,118.7510,948,988.43-61,909,380.48-137,525,641.76
五、现金及现金等价物净增加额4,141,048,518.622,387,222,863.69280,980,975.511,005,214,363
  加:期初现金及现金等价物余额11,310,093,090.4311,310,093,090.4311,029,112,114.9211,029,112,114.92
  期末现金及现金等价物余额15,451,141,609.0513,697,315,954.1211,310,093,090.4312,034,326,477.92
补充资料:
  净利润1,241,772,127.88-5,597,326,843.87-
  资产减值准备309,089,276.5-283,206,987.47-
  固定资产和投资性房地产折旧132,475,096.58-258,255,788.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧132,475,096.58-258,255,788.42-
  无形资产摊销24,192,776.34-37,661,145.46-
  长期待摊费用摊销31,698,381.82-38,875,226.02-
  处置固定资产、无形资产和其他长期资产的损失-306,760.69-1,988,253.67-
  固定资产报废损失74,670-895,256.9-
  公允价值变动损失-51,364,321.33-156,723,946.77-
  财务费用80,239,597.02-147,334,857.98-
  投资损失-389,794,176.78--795,815,636.72-
  递延所得税97,348,396.61-131,972,123.24-
  其中:递延所得税资产减少106,088,000.8-94,327,724.47-
    递延所得税负债增加-8,739,604.19-37,644,398.77-
  存货的减少-943,020,833.73-1,093,029,773.27-
  经营性应收项目的减少-54,215,875.12--2,413,592,201.34-
  经营性应付项目的增加-607,674,214.05--2,156,081,889.79-
  其他102,279,833.6-382,157,492.71-
  现金的期末余额15,451,141,609.05-11,310,093,090.43-
  减:现金的期初余额11,310,093,090.43-11,029,112,114.92-
  现金及现金等价物的净增加额4,141,048,518.62-280,980,975.51-
公告日期2025-08-282025-04-292025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑