流通市值:1074.21亿 | 总市值:1074.21亿 | ||
流通股本:11.40亿 | 总股本:11.40亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 29,128,618,013.61 | 13,765,036,479.38 | 67,814,400,069.13 | 54,768,810,692.8 |
收到的税费返还 | 3,658,386,107.85 | 2,018,773,843.52 | 5,789,311,567.22 | 4,632,313,703.73 |
收到其他与经营活动有关的现金 | 1,064,662,166.71 | 153,716,473.57 | 2,670,451,379.01 | 2,364,866,411.54 |
经营活动现金流入小计 | 33,851,666,288.17 | 15,937,526,796.47 | 76,274,163,015.36 | 61,765,990,808.07 |
购买商品、接受劳务支付的现金 | 27,430,655,466.65 | 14,026,454,016.98 | 61,171,588,976.33 | 51,214,271,429.32 |
支付给职工以及为职工支付的现金 | 2,534,231,056.4 | 1,166,994,210.95 | 4,346,212,733.22 | 3,379,179,361.78 |
支付的各项税费 | 1,057,956,548.52 | 606,152,156.84 | 2,163,537,521.32 | 1,782,512,463.32 |
支付其他与经营活动有关的现金 | 2,818,471,825.9 | 878,450,612.22 | 5,745,040,982.11 | 4,148,834,203.5 |
经营活动现金流出小计 | 33,841,314,897.47 | 16,678,050,996.99 | 73,426,380,212.98 | 60,524,797,457.92 |
经营活动产生的现金流量净额 | 10,351,390.7 | -740,524,200.52 | 2,847,782,802.38 | 1,241,193,350.15 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 14,678,347,137.94 | 8,387,663,456.8 | 19,390,129,939.4 | 12,114,220,685 |
取得投资收益收到的现金 | 243,295,379.35 | 121,834,299.53 | 605,432,399.11 | 362,592,881.69 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 4,026,710.8 | 185,281.57 | 7,585,265.21 | 459,220.71 |
处置子公司及其他营业单位收到的现金净额 | - | - | 255,701,747.42 | 196,306,146.32 |
收到的其他与投资活动有关的现金 | 157,300,000 | 101,400,000 | - | - |
投资活动现金流入小计 | 15,082,969,228.09 | 8,611,083,037.9 | 20,258,849,351.14 | 12,673,578,933.72 |
购建固定资产、无形资产和其他长期资产支付的现金 | 645,768,470.41 | 298,054,082.74 | 640,191,593.61 | 441,393,407.38 |
投资支付的现金 | 8,265,911,545.08 | 5,170,000,000 | 18,676,326,111.51 | 10,548,660,500 |
支付其他与投资活动有关的现金 | - | - | 157,300,000 | - |
投资活动现金流出小计 | 8,911,680,015.49 | 5,468,054,082.74 | 19,473,817,705.12 | 10,990,053,907.38 |
投资活动产生的现金流量净额 | 6,171,289,212.6 | 3,143,028,955.16 | 785,031,646.02 | 1,683,525,026.34 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 27,900,000 | - | 351,485,740.76 | 346,499,420.76 |
其中:子公司吸收少数股东投资收到的现金 | 27,900,000 | - | 15,112,227.5 | 10,125,907.5 |
取得借款收到的现金 | 1,053,620,000 | 1,053,620,000 | 3,055,600,000 | 2,110,205,200 |
筹资活动现金流入小计 | 1,081,520,000 | 1,053,620,000 | 3,407,085,740.76 | 2,456,704,620.76 |
偿还债务支付的现金 | 1,304,504,939.31 | 1,039,023,000 | 2,370,715,060.69 | 1,666,205,200 |
分配股利、利润或偿付利息支付的现金 | 1,728,177,989.91 | 8,386,014.92 | 4,229,518,832.84 | 2,504,201,574.31 |
其中:子公司支付给少数股东的股利、利润 | 544,696.86 | - | 33,075,800.58 | 30,450,433.88 |
支付其他与筹资活动有关的现金 | 47,954,036.71 | 32,441,864.46 | 96,775,939.64 | 68,276,218.18 |
筹资活动现金流出小计 | 3,080,636,965.93 | 1,079,850,879.38 | 6,697,009,833.17 | 4,238,682,992.49 |
筹资活动产生的现金流量净额 | -1,999,116,965.93 | -26,230,879.38 | -3,289,924,092.41 | -1,781,978,371.73 |
四、汇率变动对现金及现金等价物的影响 | -41,475,118.75 | 10,948,988.43 | -61,909,380.48 | -137,525,641.76 |
五、现金及现金等价物净增加额 | 4,141,048,518.62 | 2,387,222,863.69 | 280,980,975.51 | 1,005,214,363 |
加:期初现金及现金等价物余额 | 11,310,093,090.43 | 11,310,093,090.43 | 11,029,112,114.92 | 11,029,112,114.92 |
期末现金及现金等价物余额 | 15,451,141,609.05 | 13,697,315,954.12 | 11,310,093,090.43 | 12,034,326,477.92 |
补充资料: | ||||
净利润 | 1,241,772,127.88 | - | 5,597,326,843.87 | - |
资产减值准备 | 309,089,276.5 | - | 283,206,987.47 | - |
固定资产和投资性房地产折旧 | 132,475,096.58 | - | 258,255,788.42 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 132,475,096.58 | - | 258,255,788.42 | - |
无形资产摊销 | 24,192,776.34 | - | 37,661,145.46 | - |
长期待摊费用摊销 | 31,698,381.82 | - | 38,875,226.02 | - |
处置固定资产、无形资产和其他长期资产的损失 | -306,760.69 | - | 1,988,253.67 | - |
固定资产报废损失 | 74,670 | - | 895,256.9 | - |
公允价值变动损失 | -51,364,321.33 | - | 156,723,946.77 | - |
财务费用 | 80,239,597.02 | - | 147,334,857.98 | - |
投资损失 | -389,794,176.78 | - | -795,815,636.72 | - |
递延所得税 | 97,348,396.61 | - | 131,972,123.24 | - |
其中:递延所得税资产减少 | 106,088,000.8 | - | 94,327,724.47 | - |
递延所得税负债增加 | -8,739,604.19 | - | 37,644,398.77 | - |
存货的减少 | -943,020,833.73 | - | 1,093,029,773.27 | - |
经营性应收项目的减少 | -54,215,875.12 | - | -2,413,592,201.34 | - |
经营性应付项目的增加 | -607,674,214.05 | - | -2,156,081,889.79 | - |
其他 | 102,279,833.6 | - | 382,157,492.71 | - |
现金的期末余额 | 15,451,141,609.05 | - | 11,310,093,090.43 | - |
减:现金的期初余额 | 11,310,093,090.43 | - | 11,029,112,114.92 | - |
现金及现金等价物的净增加额 | 4,141,048,518.62 | - | 280,980,975.51 | - |
公告日期 | 2025-08-28 | 2025-04-29 | 2025-04-24 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |