当前位置:首页 - 行情中心 - 传音控股(688036) - 财务分析 - 现金流量表

传音控股

(688036)

  

流通市值:676.44亿  总市值:727.35亿
流通股本:11.51亿   总股本:12.38亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金53,248,514,818.4935,660,240,181.2316,606,289,485.7866,801,221,455.08
  收到的税费返还5,672,417,3964,249,985,714.081,616,393,793.167,208,160,411.88
  收到其他与经营活动有关的现金859,773,634.16733,591,232.87128,497,397.511,577,129,166.82
  经营活动现金流入小计59,780,705,848.6540,643,817,128.1818,351,180,676.4575,586,511,033.78
  购买商品、接受劳务支付的现金59,394,867,378.7139,262,028,091.0119,360,478,553.9661,947,837,662.61
  支付给职工以及为职工支付的现金4,154,094,831.052,945,949,746.541,685,921,682.14,619,017,874.85
  支付的各项税费869,514,079.79547,940,821.07342,342,948.842,147,770,782.22
  支付其他与经营活动有关的现金5,235,388,890.023,749,181,802.661,056,387,370.745,451,675,060.69
  经营活动现金流出小计69,653,865,179.5746,505,100,461.2822,445,130,555.6474,166,301,380.37
  经营活动产生的现金流量净额-9,873,159,330.92-5,861,283,333.1-4,093,949,879.191,420,209,653.41
二、投资活动产生的现金流量:
  收回投资收到的现金10,690,368,513.5310,462,069,152.425,723,898,154.0320,404,062,883.62
  取得投资收益收到的现金237,847,822.48193,927,011.83158,955,024.61501,694,028.28
  处置固定资产、无形资产和其他长期资产收回的现金净额1,576,616.111,504,993.46580,653.624,791,183.1
  收到的其他与投资活动有关的现金---157,300,000
  投资活动现金流入小计10,929,792,952.1210,657,501,157.715,883,433,832.2621,067,848,095
  购建固定资产、无形资产和其他长期资产支付的现金641,459,778.24545,404,878.05446,401,402.06983,141,523.27
  投资支付的现金5,425,410,327.123,938,255,377.412,669,103,157.6118,355,534,569.7
  投资活动现金流出小计6,066,870,105.364,483,660,255.463,115,504,559.6719,338,676,092.97
  投资活动产生的现金流量净额4,862,922,846.766,173,840,902.252,767,929,272.591,729,172,002.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金42,970,39942,970,3993,574,830313,298,188.31
  其中:子公司吸收少数股东投资收到的现金42,970,39942,970,3993,574,83027,900,000
  取得借款收到的现金4,532,505,910.023,006,980,5002,614,161,0002,463,597,333.25
  筹资活动现金流入小计4,575,476,309.023,049,950,8992,617,735,8302,776,895,521.56
  偿还债务支付的现金1,513,069,748.261,158,715,235.051,024,474,052.332,998,635,978.7
  分配股利、利润或偿付利息支付的现金2,029,964,179.391,091,152,942.8327,737,020.982,708,991,077.98
  其中:子公司支付给少数股东的股利、利润24,697,932.7624,809,713.8417,485,39830,673,022.65
  支付其他与筹资活动有关的现金117,607,435.5598,357,494.5421,026,844.95167,130,908.57
  筹资活动现金流出小计3,660,641,363.22,348,225,672.421,073,237,918.265,874,757,965.25
  筹资活动产生的现金流量净额914,834,945.82701,725,226.581,544,497,911.74-3,097,862,443.69
四、汇率变动对现金及现金等价物的影响-507,281,225.3-495,530,132.1-159,521,108.64-239,052,109.68
五、现金及现金等价物净增加额-4,602,682,763.64518,752,663.6358,956,196.5-187,532,897.93
  加:期初现金及现金等价物余额11,122,560,192.511,122,560,192.511,122,560,192.511,310,093,090.43
  期末现金及现金等价物余额6,519,877,428.8611,641,312,856.1311,181,516,38911,122,560,192.5
补充资料:
  净利润-1,832,751,375.12-2,605,234,995.05
  资产减值准备-373,786,334.45-285,479,453.9
  固定资产和投资性房地产折旧-138,643,065.86-266,402,716.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-138,643,065.86-266,402,716.27
  无形资产摊销-36,273,185.85-53,957,656.83
  长期待摊费用摊销-53,819,621.77-69,741,775.83
  处置固定资产、无形资产和其他长期资产的损失-2,151,494.01--3,876,020.02
  固定资产报废损失-108,587.6-87,459.64
  公允价值变动损失--158,576,049.83-20,672,790.54
  财务费用-433,249,362.56-372,542,336.19
  投资损失--221,004,329.2--649,984,977.47
  递延所得税-44,776,927.68-103,713,344.24
  其中:递延所得税资产减少-17,483,139.54-111,395,492.53
    递延所得税负债增加-27,293,788.14--7,682,148.29
  存货的减少--10,405,681,587.59--522,715,799.27
  经营性应收项目的减少--1,657,842,531.12--885,606,287.42
  经营性应付项目的增加-3,534,699,470.42--540,580,733.57
  其他---134,521,029.6
  不涉及现金收支的投资和筹资活动金额其他项目-12,152,793.26-71,612,215.47
  现金的期末余额-11,641,312,856.13-11,122,560,192.5
  减:现金的期初余额-11,122,560,192.5-11,310,093,090.43
  现金及现金等价物的净增加额-518,752,663.63--187,532,897.93
公告日期2026-10-312026-08-182026-04-282026-03-28
审计意见(境内)标准无保留意见
TOP↑