当前位置:首页 - 行情中心 - 传音控股(688036) - 财务分析 - 现金流量表

传音控股

(688036)

  

流通市值:1383.26亿  总市值:1383.26亿
流通股本:8.07亿   总股本:8.07亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金44,317,152,750.925,778,118,620.769,945,993,895.8548,187,255,036.53
收到的税费返还4,065,066,532.222,051,716,057.38823,056,437.875,451,126,992.17
收到其他与经营活动有关的现金1,017,654,435798,022,297.36581,156,552.971,292,610,288.23
经营活动现金流入的平衡项目0000
经营活动现金流入小计49,399,873,718.1228,627,856,975.511,350,206,886.6954,930,992,316.93
购买商品、接受劳务支付的现金29,699,544,119.316,339,221,844.036,996,766,190.0943,417,516,024.77
支付给职工以及为职工支付的现金2,840,019,262.882,005,937,892.75943,790,126.023,642,282,812.41
支付的各项税费1,596,565,774.62986,701,750.13409,826,746.471,429,815,984.56
支付其他与经营活动有关的现金3,875,798,608.022,336,957,108.81,006,255,700.064,461,994,258.13
经营活动现金流出的平衡项目0000
经营活动现金流出小计38,011,927,764.8221,668,818,595.719,356,638,762.6452,951,609,079.87
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额11,387,945,953.36,959,038,379.791,993,568,124.051,979,383,237.06
二、投资活动产生的现金流量:
收回投资收到的现金5,186,433,9004,983,049,0002,432,779,00011,993,899,213.51
取得投资收益收到的现金362,746,203.66360,909,472.03261,771,785.88146,349,890.71
处置固定资产、无形资产和其他长期资产收回的现金净额10,442,345.642,781,696.232,066,000.923,821,745.58
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,559,622,449.35,346,740,168.262,696,616,786.812,144,070,849.8
购建固定资产、无形资产和其他长期资产支付的现金529,114,916.99341,210,103.16217,747,252.97840,095,295.44
投资支付的现金9,500,142,443.037,708,512,443.034,076,654,343.0313,336,237,704.17
投资活动现金流出的平衡项目0000
投资活动现金流出小计10,029,257,360.028,049,722,546.194,294,401,59614,176,332,999.61
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,469,634,910.72-2,702,982,377.93-1,597,784,809.2-2,032,262,149.81
三、筹资活动产生的现金流量:
吸收投资收到的现金64,484,525.827,613,971.825,125,880.869,090,107.96
其中:子公司吸收少数股东投资收到的现金4,495,081.194,495,081.195,125,880.813,192,551.96
取得借款收到的现金2,250,000,0001,550,000,0001,000,000,0002,470,000,000
收到其他与筹资活动有关的现金2,352,545--532,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,316,837,070.821,557,613,971.821,005,125,880.82,539,622,107.96
偿还债务支付的现金1,220,000,000900,000,000-2,015,721,570
分配股利、利润或偿付利息支付的现金1,497,557,512.571,479,946,001.715,105,413.171,235,170,307.11
其中:子公司支付给少数股东的股利、利润39,094.8--7,144,604.4
支付其他与筹资活动有关的现金50,091,613.934,874,091.2515,017,881.68103,406,995.81
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,767,649,126.472,414,820,092.9620,123,294.853,354,298,872.92
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-450,812,055.65-857,206,121.14985,002,585.95-814,676,764.96
四、汇率变动对现金及现金等价物的影响-18,041,965.9931,711,350.98-86,968,421.08134,095,636.63
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额6,449,457,020.943,430,561,231.71,293,817,479.72-733,460,041.08
加:期初现金及现金等价物余额8,646,387,071.028,646,387,071.028,646,387,071.029,379,847,112.1
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额15,095,844,091.9612,076,948,302.729,940,204,550.748,646,387,071.02
补充资料:
净利润-2,104,335,960.85-2,466,840,122.34
资产减值准备-206,174,265.05-245,034,068.9
固定资产和投资性房地产折旧-67,057,904.91-125,214,635.57
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-67,057,904.91-125,214,635.57
无形资产摊销-14,134,886.53-23,631,454.99
长期待摊费用摊销-10,339,246.7-18,652,737.87
处置固定资产、无形资产和其他长期资产的损失--131,938.7-186,574.97
固定资产报废损失-427,505.98-286,314.2
公允价值变动损失-94,359,872.16-70,700,164.2
财务费用-24,928,170.14--24,410,280.56
投资损失--297,105,358.41-84,552,767.95
递延所得税--118,204,563.01--63,488,833.71
其中:递延所得税资产减少--144,103,688.56--53,180,609.43
递延所得税负债增加-25,899,125.55--10,308,224.28
存货的减少--903,160,642.94-1,299,942,030.41
经营性应收项目的减少--990,091,641.52-237,001,346.63
经营性应付项目的增加-6,588,276,459.02--2,819,248,206.59
其他-136,768,085.78-215,361,924.57
现金的期末余额-12,076,948,302.72-8,646,387,071.02
减:现金的期初余额-8,646,387,071.02-9,379,847,112.1
公告日期2023-10-182023-08-292023-04-282023-04-26
审计意见(境内)标准无保留意见
TOP↑