当前位置:首页 - 行情中心 - 传音控股(688036) - 财务分析 - 现金流量表

传音控股

(688036)

  

流通市值:839.18亿  总市值:839.18亿
流通股本:11.40亿   总股本:11.40亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金13,765,036,479.3867,814,400,069.1354,768,810,692.835,608,479,932.04
收到的税费返还2,018,773,843.525,789,311,567.224,632,313,703.733,110,069,948.12
收到其他与经营活动有关的现金153,716,473.572,670,451,379.012,364,866,411.542,161,626,979.7
经营活动现金流入的平衡项目0000
经营活动现金流入小计15,937,526,796.4776,274,163,015.3661,765,990,808.0740,880,176,859.86
购买商品、接受劳务支付的现金14,026,454,016.9861,171,588,976.3351,214,271,429.3235,194,801,139.4
支付给职工以及为职工支付的现金1,166,994,210.954,346,212,733.223,379,179,361.782,539,973,410.64
支付的各项税费606,152,156.842,163,537,521.321,782,512,463.321,317,367,545.4
支付其他与经营活动有关的现金878,450,612.225,745,040,982.114,148,834,203.53,219,906,208.97
经营活动现金流出的平衡项目0000
经营活动现金流出小计16,678,050,996.9973,426,380,212.9860,524,797,457.9242,272,048,304.41
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-740,524,200.522,847,782,802.381,241,193,350.15-1,391,871,444.55
二、投资活动产生的现金流量:
收回投资收到的现金8,387,663,456.819,390,129,939.412,114,220,6859,471,085,731.25
取得投资收益收到的现金121,834,299.53605,432,399.11362,592,881.69249,200,012.68
处置固定资产、无形资产和其他长期资产收回的现金净额185,281.577,585,265.21459,220.71352,337.92
处置子公司及其他营业单位收到的现金净额-255,701,747.42196,306,146.32-
收到的其他与投资活动有关的现金101,400,000---
投资活动现金流入的平衡项目0000
投资活动现金流入小计8,611,083,037.920,258,849,351.1412,673,578,933.729,720,638,081.85
购建固定资产、无形资产和其他长期资产支付的现金298,054,082.74640,191,593.61441,393,407.38341,038,777.89
投资支付的现金5,170,000,00018,676,326,111.5110,548,660,5007,728,573,500
支付其他与投资活动有关的现金-157,300,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,468,054,082.7419,473,817,705.1210,990,053,907.388,069,612,277.89
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额3,143,028,955.16785,031,646.021,683,525,026.341,651,025,803.96
三、筹资活动产生的现金流量:
吸收投资收到的现金-351,485,740.76346,499,420.7610,125,907.5
其中:子公司吸收少数股东投资收到的现金-15,112,227.510,125,907.510,125,907.5
取得借款收到的现金1,053,620,0003,055,600,0002,110,205,2001,405,205,200
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,053,620,0003,407,085,740.762,456,704,620.761,415,331,107.5
偿还债务支付的现金1,039,023,0002,370,715,060.691,666,205,200966,205,200
分配股利、利润或偿付利息支付的现金8,386,014.924,229,518,832.842,504,201,574.312,446,939,673.69
其中:子公司支付给少数股东的股利、利润-33,075,800.5830,450,433.88-
支付其他与筹资活动有关的现金32,441,864.4696,775,939.6468,276,218.1844,573,416.76
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,079,850,879.386,697,009,833.174,238,682,992.493,457,718,290.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-26,230,879.38-3,289,924,092.41-1,781,978,371.73-2,042,387,182.95
四、汇率变动对现金及现金等价物的影响10,948,988.43-61,909,380.48-137,525,641.7650,828,101.64
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,387,222,863.69280,980,975.511,005,214,363-1,732,404,721.9
加:期初现金及现金等价物余额11,310,093,090.4311,029,112,114.9211,029,112,114.9211,029,112,114.92
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额13,697,315,954.1211,310,093,090.4312,034,326,477.929,296,707,393.02
补充资料:
净利润-5,597,326,843.87-2,864,444,930.41
资产减值准备-283,206,987.47-238,303,322.15
固定资产和投资性房地产折旧-258,255,788.42-127,177,003.79
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-258,255,788.42-127,177,003.79
无形资产摊销-37,661,145.46-18,634,251.54
长期待摊费用摊销-38,875,226.02-12,507,713.96
处置固定资产、无形资产和其他长期资产的损失-1,988,253.67-924,917.94
固定资产报废损失-895,256.9-1,055,505.83
公允价值变动损失-156,723,946.77-75,760,040.01
财务费用-147,334,857.98-48,510,761.47
投资损失--795,815,636.72--329,101,159.28
递延所得税-131,972,123.24--125,076,799.35
其中:递延所得税资产减少-94,327,724.47--117,362,129.11
递延所得税负债增加-37,644,398.77--7,714,670.24
存货的减少-1,093,029,773.27--1,445,308,026.65
经营性应收项目的减少--2,413,592,201.34-56,415,312.17
经营性应付项目的增加--2,156,081,889.79--3,208,833,615.38
其他-382,157,492.71-243,422,421.67
现金的期末余额-11,310,093,090.43-9,296,707,393.02
减:现金的期初余额-11,029,112,114.92-11,029,112,114.92
公告日期2025-04-292025-04-242024-10-292024-08-28
审计意见(境内)标准无保留意见
TOP↑