当前位置:首页 - 行情中心 - 当虹科技(688039) - 财务分析 - 现金流量表

当虹科技

(688039)

  

流通市值:56.77亿  总市值:56.77亿
流通股本:1.11亿   总股本:1.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金158,375,390.7594,752,387.96324,852,563.81221,337,201.66
  收到的税费返还702.5702.5--
  收到其他与经营活动有关的现金11,296,460.977,638,091.7222,456,346.049,772,986.58
  经营活动现金流入小计169,672,554.22102,391,182.18347,308,909.85231,110,188.24
  购买商品、接受劳务支付的现金66,654,940.6136,280,486.19159,445,051.19115,688,837.37
  支付给职工以及为职工支付的现金66,609,373.8936,979,198.95136,000,615.02105,902,236.42
  支付的各项税费1,659,831.741,260,869.321,798,070.861,526,417.72
  支付其他与经营活动有关的现金34,570,514.6316,166,945.7752,713,753.6847,853,288.64
  经营活动现金流出小计169,494,660.8790,687,500.23349,957,490.75270,970,780.15
  经营活动产生的现金流量净额177,893.3511,703,681.95-2,648,580.9-39,860,591.91
二、投资活动产生的现金流量:
  收回投资收到的现金2,778,323.141,699,584.832,111,554.72-
  取得投资收益收到的现金3,793,375.87-5,307,309.644,761,034.82
  处置固定资产、无形资产和其他长期资产收回的现金净额--191,000-
  收到的其他与投资活动有关的现金66,563,70036,563,700213,035,593.83147,891,900
  投资活动现金流入小计73,135,399.0138,263,284.83220,645,458.19152,652,934.82
  购建固定资产、无形资产和其他长期资产支付的现金29,568,748.1412,630,608.2647,267,936.7737,063,045.34
  支付其他与投资活动有关的现金72,109,303.8742,109,303.87254,421,700187,891,900
  投资活动现金流出小计101,678,052.0154,739,912.13301,689,636.77224,954,945.34
  投资活动产生的现金流量净额-28,542,653-16,476,627.3-81,044,178.58-72,302,010.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,490,0001,290,0002,980,0002,980,000
  其中:子公司吸收少数股东投资收到的现金2,490,0001,290,0002,980,0002,980,000
  取得借款收到的现金76,000,00055,000,000149,700,00093,900,000
  筹资活动现金流入小计78,490,00056,290,000152,680,00096,880,000
  偿还债务支付的现金79,200,00059,700,000214,642,861158,842,861
  分配股利、利润或偿付利息支付的现金1,308,724.25678,883.644,022,635.243,584,843.83
  支付其他与筹资活动有关的现金9,946,819.014,322,309.684,827,488.033,599,971.03
  筹资活动现金流出小计90,455,543.2664,701,193.32223,492,984.27166,027,675.86
  筹资活动产生的现金流量净额-11,965,543.26-8,411,193.32-70,812,984.27-69,147,675.86
四、汇率变动对现金及现金等价物的影响-22,775.49119,590.921,493,430.51-45,244.67
五、现金及现金等价物净增加额-40,353,078.4-13,064,547.75-153,012,313.24-181,355,522.96
  加:期初现金及现金等价物余额103,942,205.64103,942,205.64256,954,518.88256,954,518.88
  期末现金及现金等价物余额63,589,127.2490,877,657.89103,942,205.6475,598,995.92
补充资料:
  净利润-9,537,321.75--110,209,625.72-
  资产减值准备2,039,979.34-3,415,880.6-
  固定资产和投资性房地产折旧12,455,465.56-22,963,376.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,455,465.56-22,963,376.99-
  无形资产摊销7,796,541.44-16,672,844.65-
  长期待摊费用摊销1,495,404.92-3,394,954.74-
  处置固定资产、无形资产和其他长期资产的损失45,284.56--468,430.76-
  固定资产报废损失--5,449,015.63-
  公允价值变动损失-148,739.72--88,356.17-
  财务费用3,220,238.83-2,056,427.17-
  投资损失---558,224.74-
  递延所得税-3,012,293.18--21,636,799.6-
  其中:递延所得税资产减少-3,012,420.09--20,401,900.2-
    递延所得税负债增加126.91--1,234,899.4-
  存货的减少6,503,108.74-5,305,503.86-
  经营性应收项目的减少-11,159,141.08-16,341,680.5-
  经营性应付项目的增加8,682,962.99-7,967,553.46-
  其他-20,126,141.24---
  现金的期末余额63,589,127.24-103,942,205.64-
  减:现金的期初余额103,942,205.64-256,954,518.88-
  现金及现金等价物的净增加额-40,353,078.4--153,012,313.24-
公告日期2025-08-232025-04-292025-04-222024-10-30
审计意见(境内)标准无保留意见
TOP↑