当前位置:首页 - 行情中心 - 爱博医疗(688050) - 财务分析 - 现金流量表

爱博医疗

(688050)

  

流通市值:117.32亿  总市值:117.32亿
流通股本:1.93亿   总股本:1.93亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,108,625,964.68738,847,459.49359,174,461.931,394,936,653.99
  收到的税费返还1,898,371.8814,955.75-5,972,001.36
  收到其他与经营活动有关的现金41,090,639.1225,190,048.811,018,898.9248,962,067.8
  经营活动现金流入小计1,151,614,975.68764,052,464.04370,193,360.851,449,870,723.15
  购买商品、接受劳务支付的现金309,184,916.83196,516,130.189,379,922.13399,527,534.78
  支付给职工以及为职工支付的现金289,728,751.77193,719,486.6298,962,089.96337,908,844.07
  支付的各项税费128,613,296.7386,240,458.0935,641,250.89163,959,700.3
  支付其他与经营活动有关的现金193,991,479.34133,432,727.0470,709,784.81200,720,582.13
  经营活动现金流出小计921,518,444.67609,908,801.85294,693,047.791,102,116,661.28
  经营活动产生的现金流量净额230,096,531.01154,143,662.1975,500,313.06347,754,061.87
二、投资活动产生的现金流量:
  收回投资收到的现金991,244,708.73505,331,496.87197,899,999.95434,284,695.23
  取得投资收益收到的现金9,363,499.198,398,251.616,786,430.221,060,887.62
  处置固定资产、无形资产和其他长期资产收回的现金净额3,446.023,446.02-3,30014,181.65
  处置子公司及其他营业单位收到的现金净额2,300,152.861,739,946.3--
  投资活动现金流入小计1,002,911,806.8515,473,140.8204,683,130.17435,359,764.5
  购建固定资产、无形资产和其他长期资产支付的现金100,069,357.2678,697,688.8156,597,243.51329,483,099.38
  投资支付的现金834,500,000507,500,000251,382,950.86647,341,801.36
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金30,029,012.61-230,241.6972,299,646.48
  支付其他与投资活动有关的现金--13,099-
  投资活动现金流出小计964,598,369.87586,197,688.81308,223,535.061,049,124,547.22
  投资活动产生的现金流量净额38,313,436.93-70,724,548.01-103,540,404.89-613,764,782.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金287,710,182.36287,710,182.36-5,581,108.97
  其中:子公司吸收少数股东投资收到的现金---1,607,000
  取得借款收到的现金30,000,00030,000,00030,000,000481,616,307.6
  收到其他与筹资活动有关的现金4,279,269.5275,613.6750,625.124,461,269.23
  筹资活动现金流入小计321,989,451.88317,785,796.0330,050,625.12491,658,685.8
  偿还债务支付的现金56,765,13534,331,85017,115,490293,639,722.35
  分配股利、利润或偿付利息支付的现金83,002,252.9910,050,176.825,593,082.4970,558,404.25
  支付其他与筹资活动有关的现金133,138,142.5184,387,597.72916,254.5629,341,029.39
  筹资活动现金流出小计272,905,530.5128,769,624.5423,624,827.05393,539,155.99
  筹资活动产生的现金流量净额49,083,921.38189,016,171.496,425,798.0798,119,529.81
四、汇率变动对现金及现金等价物的影响-1,291,170.41469,549.5845,893.75-18,620.59
五、现金及现金等价物净增加额316,202,718.91272,904,835.25-21,568,400.01-167,909,811.63
  加:期初现金及现金等价物余额363,898,478.56363,898,478.56363,898,478.56531,808,290.19
  期末现金及现金等价物余额680,101,197.47636,803,313.81342,330,078.55363,898,478.56
补充资料:
  净利润-206,882,602.49-387,083,548.73
  资产减值准备-965,423.8-5,627,139.46
  固定资产和投资性房地产折旧-64,726,772.36-114,805,187.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-64,726,772.36-114,805,187.97
  无形资产摊销-8,241,785.66-13,658,307.32
  长期待摊费用摊销-6,265,885.43-12,377,564.57
  处置固定资产、无形资产和其他长期资产的损失-141,563.74--19,342
  固定资产报废损失-7,341.86-101,277.38
  公允价值变动损失--95,216.94--146,997.41
  财务费用-11,763,805.79-20,392,034.98
  投资损失--3,010,584.73-834,033.86
  递延所得税--2,555,501.01--22,688,727.46
  其中:递延所得税资产减少--1,576,253.18--23,811,547.04
    递延所得税负债增加--979,247.83-1,122,819.58
  存货的减少--21,031,295.79--86,087,415.55
  经营性应收项目的减少--143,175,888.99--127,090,925.83
  经营性应付项目的增加-10,984,902.52-7,145,002.68
  其他-1,740,905.08-6,110,118.87
  现金的期末余额-636,803,313.81-363,898,478.56
  减:现金的期初余额-363,898,478.56-531,808,290.19
  现金及现金等价物的净增加额-272,904,835.25--167,909,811.63
公告日期2025-10-302025-08-282025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑