当前位置:首页 - 行情中心 - 爱博医疗(688050) - 财务分析 - 现金流量表

爱博医疗

(688050)

  

流通市值:131.63亿  总市值:134.13亿
流通股本:1.90亿   总股本:1.93亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金738,847,459.49359,174,461.931,394,936,653.991,006,011,439.63
  收到的税费返还14,955.75-5,972,001.365,848,378.42
  收到其他与经营活动有关的现金25,190,048.811,018,898.9248,962,067.821,202,624.79
  经营活动现金流入小计764,052,464.04370,193,360.851,449,870,723.151,033,062,442.84
  购买商品、接受劳务支付的现金196,516,130.189,379,922.13399,527,534.78290,481,843.52
  支付给职工以及为职工支付的现金193,719,486.6298,962,089.96337,908,844.07241,603,806.14
  支付的各项税费86,240,458.0935,641,250.89163,959,700.3125,668,338.12
  支付其他与经营活动有关的现金133,432,727.0470,709,784.81200,720,582.13158,248,165.16
  经营活动现金流出小计609,908,801.85294,693,047.791,102,116,661.28816,002,152.94
  经营活动产生的现金流量净额154,143,662.1975,500,313.06347,754,061.87217,060,289.9
二、投资活动产生的现金流量:
  收回投资收到的现金505,331,496.87197,899,999.95434,284,695.23214,900,000
  取得投资收益收到的现金8,398,251.616,786,430.221,060,887.62358,251.27
  处置固定资产、无形资产和其他长期资产收回的现金净额3,446.02-3,30014,181.6516,901.65
  处置子公司及其他营业单位收到的现金净额1,739,946.3---
  投资活动现金流入小计515,473,140.8204,683,130.17435,359,764.5215,275,152.92
  购建固定资产、无形资产和其他长期资产支付的现金78,697,688.8156,597,243.51329,483,099.38284,241,553.83
  投资支付的现金507,500,000251,382,950.86647,341,801.36438,083,601.36
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金-230,241.6972,299,646.4890,081,600
  支付其他与投资活动有关的现金-13,099--
  投资活动现金流出小计586,197,688.81308,223,535.061,049,124,547.22812,406,755.19
  投资活动产生的现金流量净额-70,724,548.01-103,540,404.89-613,764,782.72-597,131,602.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金287,710,182.36-5,581,108.976,187,536.44
  其中:子公司吸收少数股东投资收到的现金--1,607,0001,547,000
  取得借款收到的现金30,000,00030,000,000481,616,307.6481,616,307.6
  收到其他与筹资活动有关的现金75,613.6750,625.124,461,269.234,152,338.77
  筹资活动现金流入小计317,785,796.0330,050,625.12491,658,685.8491,956,182.81
  偿还债务支付的现金34,331,85017,115,490293,639,722.35272,744,272.35
  分配股利、利润或偿付利息支付的现金10,050,176.825,593,082.4970,558,404.2565,152,352.56
  支付其他与筹资活动有关的现金84,387,597.72916,254.5629,341,029.3939,556,302.67
  筹资活动现金流出小计128,769,624.5423,624,827.05393,539,155.99377,452,927.58
  筹资活动产生的现金流量净额189,016,171.496,425,798.0798,119,529.81114,503,255.23
四、汇率变动对现金及现金等价物的影响469,549.5845,893.75-18,620.59-11,919.38
五、现金及现金等价物净增加额272,904,835.25-21,568,400.01-167,909,811.63-265,579,976.52
  加:期初现金及现金等价物余额363,898,478.56363,898,478.56531,808,290.19531,808,290.19
  期末现金及现金等价物余额636,803,313.81342,330,078.55363,898,478.56266,228,313.67
补充资料:
  净利润206,882,602.49-387,083,548.73-
  资产减值准备965,423.8-5,627,139.46-
  固定资产和投资性房地产折旧64,726,772.36-114,805,187.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧64,726,772.36-114,805,187.97-
  无形资产摊销8,241,785.66-13,658,307.32-
  长期待摊费用摊销6,265,885.43-12,377,564.57-
  处置固定资产、无形资产和其他长期资产的损失141,563.74--19,342-
  固定资产报废损失7,341.86-101,277.38-
  公允价值变动损失-95,216.94--146,997.41-
  财务费用11,763,805.79-20,392,034.98-
  投资损失-3,010,584.73-834,033.86-
  递延所得税-2,555,501.01--22,688,727.46-
  其中:递延所得税资产减少-1,576,253.18--23,811,547.04-
    递延所得税负债增加-979,247.83-1,122,819.58-
  存货的减少-21,031,295.79--86,087,415.55-
  经营性应收项目的减少-143,175,888.99--127,090,925.83-
  经营性应付项目的增加10,984,902.52-7,145,002.68-
  其他1,740,905.08-6,110,118.87-
  现金的期末余额636,803,313.81-363,898,478.56-
  减:现金的期初余额363,898,478.56-531,808,290.19-
  现金及现金等价物的净增加额272,904,835.25--167,909,811.63-
公告日期2025-08-282025-04-232025-04-232024-10-30
审计意见(境内)标准无保留意见
TOP↑