当前位置:首页 - 行情中心 - 华锐精密(688059) - 财务分析 - 现金流量表

华锐精密

(688059)

  

流通市值:90.79亿  总市值:97.01亿
流通股本:1.31亿   总股本:1.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金589,763,029.27443,054,571.03236,462,854.56627,725,724.26
  收到的税费返还---9,082,493.44
  收到其他与经营活动有关的现金2,353,996.51676,644.82638,027.835,138,842.41
  经营活动现金流入小计592,117,025.78443,731,215.85237,100,882.39641,947,060.11
  购买商品、接受劳务支付的现金403,250,794.37289,481,680.05153,111,809.29135,954,040.99
  支付给职工以及为职工支付的现金135,576,899.4498,960,363.9459,689,801.57152,381,062.07
  支付的各项税费80,436,199.1372,226,155.7618,530,564.1246,740,345.54
  支付其他与经营活动有关的现金25,407,780.2420,062,106.185,395,722.8927,147,647.48
  经营活动现金流出小计644,671,673.18480,730,305.93236,727,897.87362,223,096.08
  经营活动产生的现金流量净额-52,554,647.4-36,999,090.08372,984.52279,723,964.03
二、投资活动产生的现金流量:
  收回投资收到的现金190,000,000120,000,00060,000,000-
  取得投资收益收到的现金5,162,114.432,323,169.262,323,169.26444,147.21
  处置固定资产、无形资产和其他长期资产收回的现金净额153,2463,2462,79681,705.8
  投资活动现金流入小计195,315,360.43122,326,415.2662,325,965.26525,853.01
  购建固定资产、无形资产和其他长期资产支付的现金57,571,885.656,734,480.095,757,778.3848,184,840.7
  投资支付的现金32,000,00032,000,00032,000,000109,600,000
  取得子公司及其他营业单位支付的现金45,000,001---
  投资活动现金流出小计134,571,886.6538,734,480.0937,757,778.38157,784,840.7
  投资活动产生的现金流量净额60,743,473.7883,591,935.1724,568,186.88-157,258,987.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金---197,382,618.19
  取得借款收到的现金205,829,300116,000,00055,000,000182,400,000
  筹资活动现金流入小计205,829,300116,000,00055,000,000379,782,618.19
  偿还债务支付的现金165,075,785.96145,075,785.9641,679,214.58371,449,236.82
  分配股利、利润或偿付利息支付的现金119,131,849.8657,993,151.3957,607,564.149,869,299.8
  支付其他与筹资活动有关的现金2,468,879.271,672,936484,222.131,940,448
  筹资活动现金流出小计286,676,515.09204,741,873.3599,771,000.81423,258,984.62
  筹资活动产生的现金流量净额-80,847,215.09-88,741,873.35-44,771,000.81-43,476,366.43
四、汇率变动对现金及现金等价物的影响-476,870.85-405,987.33-203,832.09-33,959.81
五、现金及现金等价物净增加额-73,135,259.56-42,555,015.59-20,033,661.578,954,650.1
  加:期初现金及现金等价物余额215,410,308.59215,410,308.59215,410,308.59136,455,658.49
  期末现金及现金等价物余额142,275,049.03172,855,293195,376,647.09215,410,308.59
补充资料:
  净利润-237,695,685.86-186,583,885.49
  资产减值准备-2,156,873.64-32,221,741.88
  固定资产和投资性房地产折旧-79,891,035.53-152,386,383.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-79,891,035.53-152,386,383.3
  无形资产摊销-1,208,001.39-2,392,846.06
  长期待摊费用摊销-776,486.73-1,552,973.44
  处置固定资产、无形资产和其他长期资产的损失--192.23-696,150.47
  固定资产报废损失-1,371.81-360,066.14
  公允价值变动损失--940,666.67--1,570,197.63
  财务费用-3,410,058.98-40,485,064.1
  投资损失--1,278,316.67--103,194.64
  递延所得税--8,731,825.06-9,540,337.27
  其中:递延所得税资产减少--423,815.86-5,454,716.38
    递延所得税负债增加--8,308,009.2-4,085,620.89
  存货的减少--434,312,226.95--184,394,777.73
  经营性应收项目的减少-67,514,159.92--236,569,846.29
  经营性应付项目的增加-12,280,055.73-278,800,434.61
  现金的期末余额-172,855,293-215,410,308.59
  减:现金的期初余额-215,410,308.59-136,455,658.49
  现金及现金等价物的净增加额--42,555,015.59-78,954,650.1
公告日期2026-10-272026-08-152026-04-242026-04-22
审计意见(境内)标准无保留意见
TOP↑