当前位置:首页 - 行情中心 - 华锐精密(688059) - 财务分析 - 现金流量表

华锐精密

(688059)

  

流通市值:68.97亿  总市值:74.04亿
流通股本:8716.00万   总股本:9356.82万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金426,426,948.93263,448,898.8589,261,521.38486,938,755.94
  收到的税费返还9,082,493.449,082,493.449,082,493.4420,416,961.39
  收到其他与经营活动有关的现金3,175,862.252,436,408.431,552,439.482,647,446.11
  经营活动现金流入小计438,685,304.62274,967,800.7299,896,454.3510,003,163.44
  购买商品、接受劳务支付的现金79,393,822.0963,779,194.1140,127,462.67208,348,112.73
  支付给职工以及为职工支付的现金120,834,031.6181,753,479.3547,391,612.08141,711,366.31
  支付的各项税费34,552,635.5115,420,895.864,550,601.2216,314,419.07
  支付其他与经营活动有关的现金19,243,905.0813,143,708.594,090,619.2425,969,387.64
  经营活动现金流出小计254,024,394.29174,097,277.9196,160,295.21392,343,285.75
  经营活动产生的现金流量净额184,660,910.33100,870,522.813,736,159.09117,659,877.69
二、投资活动产生的现金流量:
  收回投资收到的现金---90,000,000
  取得投资收益收到的现金444,147.21444,147.21444,147.21440,875
  处置固定资产、无形资产和其他长期资产收回的现金净额41,892--8,035
  投资活动现金流入小计486,039.21444,147.21444,147.2190,448,910
  购建固定资产、无形资产和其他长期资产支付的现金30,535,284.8625,261,864.6216,901,089.32193,418,857.88
  投资支付的现金19,600,00019,600,00019,600,00090,000,000
  投资活动现金流出小计50,135,284.8644,861,864.6236,501,089.32283,418,857.88
  投资活动产生的现金流量净额-49,649,245.65-44,417,717.41-36,056,942.11-192,969,947.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金---15,993,677
  取得借款收到的现金140,500,000120,500,00032,000,000350,800,000
  筹资活动现金流入小计140,500,000120,500,00032,000,000366,793,677
  偿还债务支付的现金206,789,236.82141,539,236.8271,801,469.62175,633,721.42
  分配股利、利润或偿付利息支付的现金48,280,968.9746,219,694.522,486,197.0459,439,720.66
  支付其他与筹资活动有关的现金970,224970,224970,224970,224
  筹资活动现金流出小计256,040,429.79188,729,155.3475,257,890.66236,043,666.08
  筹资活动产生的现金流量净额-115,540,429.79-68,229,155.34-43,257,890.66130,750,010.92
四、汇率变动对现金及现金等价物的影响241,150.14234,132.7584,900.77319,778.46
五、现金及现金等价物净增加额19,712,385.03-11,542,217.19-75,493,772.9155,759,719.19
  加:期初现金及现金等价物余额136,455,658.49136,455,658.49136,455,658.4980,695,939.3
  期末现金及现金等价物余额156,168,043.52124,913,441.360,961,885.58136,455,658.49
补充资料:
  净利润-85,459,667.15-106,959,100.94
  资产减值准备-11,817,572.53-19,363,940.49
  固定资产和投资性房地产折旧-74,078,933.25-125,885,425.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-74,078,933.25-125,885,425.56
  无形资产摊销-1,194,230-2,364,786.76
  长期待摊费用摊销-776,486.73-1,552,973.45
  处置固定资产、无形资产和其他长期资产的损失-2,031.89-82,238.39
  固定资产报废损失-43,732.97-32,384.78
  公允价值变动损失--526,066.35--1,600,406.25
  财务费用-19,976,359.94-37,959,258.04
  投资损失-726,703--415,919.81
  递延所得税-12,946,989.73-13,045,870.95
  其中:递延所得税资产减少-48,472.82-997,207.52
    递延所得税负债增加-12,898,516.91-12,048,663.43
  存货的减少--14,836,754.35--108,057,956.42
  经营性应收项目的减少--180,312,862.17--75,587,175.06
  经营性应付项目的增加-81,201,729.09--14,923,383.21
  现金的期末余额-124,913,441.3-136,455,658.49
  减:现金的期初余额-136,455,658.49-80,695,939.3
  现金及现金等价物的净增加额--11,542,217.19-55,759,719.19
公告日期2025-10-312025-08-152025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑