流通市值:116.70亿 | 总市值:228.41亿 | ||
流通股本:2.04亿 | 总股本:4.00亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 484,917,067.43 | 55,090,410.77 | 222,438,243.27 | 180,722,393.45 |
收到的税费返还 | - | - | 1,001,103.89 | - |
收到其他与经营活动有关的现金 | 69,865,618.88 | 4,291,650.04 | 141,624,254.02 | 118,419,345.9 |
经营活动现金流入小计 | 554,782,686.31 | 59,382,060.81 | 365,063,601.18 | 299,141,739.35 |
购买商品、接受劳务支付的现金 | 6,782,481.15 | 1,576,538.67 | 29,069,018.5 | 21,922,867.5 |
支付给职工以及为职工支付的现金 | 259,378,037.61 | 109,071,015.94 | 468,090,653.05 | 365,179,181.34 |
支付的各项税费 | 10,936,683.63 | 6,362,782.44 | 21,977,121.19 | 18,699,340.99 |
支付其他与经营活动有关的现金 | 311,609,944.55 | 158,988,464.93 | 802,370,438.62 | 561,561,140.58 |
经营活动现金流出小计 | 588,707,146.94 | 275,998,801.98 | 1,321,507,231.36 | 967,362,530.41 |
经营活动产生的现金流量净额 | -33,924,460.63 | -216,616,741.17 | -956,443,630.18 | -668,220,791.06 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 41,873,582.18 | 31,873,582.18 | 382,459,886.99 | 319,656,518.58 |
取得投资收益收到的现金 | 302,196.27 | 282,196.27 | 2,987,529.87 | 2,402,898.44 |
投资活动现金流入小计 | 42,175,778.45 | 32,155,778.45 | 385,447,416.86 | 322,059,417.02 |
购建固定资产、无形资产和其他长期资产支付的现金 | 87,210,321.32 | 35,441,639.18 | 330,068,047.25 | 226,460,591.16 |
投资支付的现金 | 42,630,877.66 | 42,387,334.98 | 346,933,530.18 | 290,908,037.57 |
取得子公司及其他营业单位支付的现金 | 12,560,621.08 | 9,304,163.76 | - | 7,863,248.66 |
投资活动现金流出小计 | 142,401,820.06 | 87,133,137.92 | 677,001,577.43 | 525,231,877.39 |
投资活动产生的现金流量净额 | -100,226,041.61 | -54,977,359.47 | -291,554,160.57 | -203,172,460.37 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 200,000,000 | - | - | - |
其中:子公司吸收少数股东投资收到的现金 | 200,000,000 | - | - | - |
取得借款收到的现金 | 867,140,000 | 651,840,000 | 3,605,480,873.49 | 2,239,740,873.49 |
收到其他与筹资活动有关的现金 | 100,000,000 | 100,000,000 | 2,892,417.2 | 2,892,417.2 |
筹资活动现金流入小计 | 1,167,140,000 | 751,840,000 | 3,608,373,290.69 | 2,242,633,290.69 |
偿还债务支付的现金 | 792,468,562.31 | 533,172,555.63 | 2,669,130,225.01 | 1,343,537,169.38 |
分配股利、利润或偿付利息支付的现金 | 41,051,813.4 | 23,155,253.1 | 66,111,902.52 | 44,771,259.36 |
支付其他与筹资活动有关的现金 | 38,255,764.44 | 14,379,662.29 | 41,433,330.94 | 27,190,464.53 |
筹资活动现金流出小计 | 871,776,140.15 | 570,707,471.02 | 2,776,675,458.47 | 1,415,498,893.27 |
筹资活动产生的现金流量净额 | 295,363,859.85 | 181,132,528.98 | 831,697,832.22 | 827,134,397.42 |
四、汇率变动对现金及现金等价物的影响 | -153,575.87 | -138,837.15 | 232,889 | -933,514.53 |
五、现金及现金等价物净增加额 | 161,059,781.74 | -90,600,408.81 | -416,067,069.53 | -45,192,368.54 |
加:期初现金及现金等价物余额 | 1,227,566,165.23 | 1,227,566,165.23 | 1,643,633,234.76 | 1,643,633,234.76 |
期末现金及现金等价物余额 | 1,388,625,946.97 | 1,136,965,756.42 | 1,227,566,165.23 | 1,598,440,866.22 |
补充资料: | ||||
净利润 | -552,229,971.82 | - | -1,046,564,705.48 | - |
资产减值准备 | 7,689,770.12 | - | 5,526,750.78 | - |
固定资产和投资性房地产折旧 | 88,831,754.32 | - | 93,556,473.38 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 88,831,754.32 | - | 93,556,473.38 | - |
无形资产摊销 | 3,950,097.2 | - | 18,800,120.51 | - |
长期待摊费用摊销 | 683,533.49 | - | 1,503,622.62 | - |
递延收益摊销 | 307,233.33 | - | 16,481,698.53 | - |
固定资产报废损失 | - | - | 113,812.15 | - |
公允价值变动损失 | -18,138.89 | - | -493,457.59 | - |
财务费用 | 39,669,599.2 | - | 58,526,661.97 | - |
投资损失 | 2,865,785.93 | - | 4,218,903.47 | - |
递延所得税 | 0 | - | 0 | - |
其中:递延所得税资产减少 | 3,242,372.45 | - | 6,845,605.13 | - |
递延所得税负债增加 | -3,242,372.45 | - | -6,845,605.13 | - |
存货的减少 | -6,847,580.81 | - | -57,909,335.94 | - |
经营性应收项目的减少 | -13,076,265.95 | - | -77,362,611.67 | - |
经营性应付项目的增加 | 381,297,671.28 | - | -36,242,173.54 | - |
现金的期末余额 | 1,388,625,946.97 | - | 1,191,693,931.96 | - |
减:现金的期初余额 | 1,191,693,931.96 | - | 1,643,633,234.76 | - |
加:现金等价物的期末余额 | - | - | 35,872,233.27 | - |
减:现金等价物的期初余额 | 35,872,233.27 | - | - | - |
现金及现金等价物的净增加额 | 161,059,781.74 | - | -416,067,069.53 | - |
公告日期 | 2025-08-30 | 2025-04-29 | 2025-03-31 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |