当前位置:首页 - 行情中心 - 热景生物(688068) - 财务分析 - 现金流量表

热景生物

(688068)

  

流通市值:60.06亿  总市值:60.06亿
流通股本:9275.41万   总股本:9275.41万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金343,922,714.3296,253,122.6189,026,695.87408,978,644.22
  收到的税费返还232,996.14-230,955.6669,166.99
  收到其他与经营活动有关的现金35,271,493.2815,577,459.246,622,804.33104,749,639.37
  经营活动现金流入小计379,427,203.72311,830,581.8595,880,455.8514,397,450.58
  购买商品、接受劳务支付的现金145,740,412.2699,752,511.6130,004,511.36156,737,237.11
  支付给职工以及为职工支付的现金159,425,666.61132,089,376.8953,612,851.63230,453,242.49
  支付的各项税费16,472,344.6814,325,214.523,472,976.2517,223,262.24
  支付其他与经营活动有关的现金241,966,568.63177,392,954.0469,227,646.84193,340,531.91
  经营活动现金流出小计563,604,992.18423,560,057.06156,317,986.08597,754,273.75
  经营活动产生的现金流量净额-184,177,788.46-111,729,475.21-60,437,530.28-83,356,823.17
二、投资活动产生的现金流量:
  收回投资收到的现金1,791,665,715.671,427,254,489.02898,352,362.484,959,911,586.88
  取得投资收益收到的现金39,339,612.412,714,235.7321,345,423.8434,169,123.36
  处置固定资产、无形资产和其他长期资产收回的现金净额31,801.8131,801.81-1,699,834.4
  投资活动现金流入小计1,831,037,129.881,440,000,526.56919,697,786.324,995,780,544.64
  购建固定资产、无形资产和其他长期资产支付的现金87,849,675.5951,834,125.115,932,318.1543,573,509.96
  投资支付的现金1,907,386,608.251,596,626,405.661,192,194,515.354,703,289,988.89
  支付其他与投资活动有关的现金--3,000-
  投资活动现金流出小计1,995,236,283.841,648,460,530.761,208,129,833.54,746,863,498.85
  投资活动产生的现金流量净额-164,199,153.96-208,460,004.2-288,432,047.18248,917,045.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,547,719.368,547,719.368,225,396.9737,680,977.28
  其中:子公司吸收少数股东投资收到的现金7,850,0007,850,000-34,156,600
  取得借款收到的现金---321,180,885.43
  收到其他与筹资活动有关的现金93,134,607.6797,727,962.66--
  筹资活动现金流入小计101,682,327.03106,275,682.028,225,396.97358,861,862.71
  偿还债务支付的现金50,905,283.5650,000,00050,000,00046,824,118.98
  分配股利、利润或偿付利息支付的现金46,87546,959.6446,8751,744,539.6
  支付其他与筹资活动有关的现金50,420,691.264,706,653.961,714,886.69222,518,136.08
  筹资活动现金流出小计101,372,849.76114,753,613.651,761,761.69271,086,794.66
  筹资活动产生的现金流量净额309,477.27-8,477,931.58-43,536,364.7287,775,068.05
四、汇率变动对现金及现金等价物的影响-2,198,144.981,273,186.1-3,806,802.411,457,033.75
五、现金及现金等价物净增加额-350,265,610.13-327,394,224.89-396,212,744.59254,792,324.42
  加:期初现金及现金等价物余额536,833,364.72536,833,364.72507,540,166.03282,041,040.3
  期末现金及现金等价物余额186,567,754.59209,439,139.83111,327,421.44536,833,364.72
补充资料:
  净利润--158,809,512.56--258,634,919.3
  资产减值准备--29,301.65-43,432,490.1
  固定资产和投资性房地产折旧-34,759,724.96-77,377,499.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-34,759,724.96-77,377,499.33
  无形资产摊销-1,837,658.39-4,075,422.23
  长期待摊费用摊销-4,085,613.18-7,318,854.35
  处置固定资产、无形资产和其他长期资产的损失-6,833.5--579,429.25
  固定资产报废损失----2,386.87
  公允价值变动损失-15,250,973.5-37,762,937.31
  财务费用-7,764,323.38-8,897,267.67
  投资损失--18,651,532.67--60,668,645.45
  递延所得税--885,577.56--8,769,810.94
  其中:递延所得税资产减少--875,664.35--8,779,724.15
    递延所得税负债增加--9,913.21-9,913.21
  存货的减少--7,124,169.5-13,387,684.12
  经营性应收项目的减少--33,526,016.28-51,240,266.58
  经营性应付项目的增加-34,428,925.18--3,725,087.92
  其他--978,996.15--301,450.19
  现金的期末余额-209,439,139.83-536,833,364.72
  减:现金的期初余额-536,833,364.72-282,041,040.3
  现金及现金等价物的净增加额--327,394,224.89-254,792,324.42
公告日期2026-10-312026-08-272026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑