当前位置:首页 - 行情中心 - 热景生物(688068) - 财务分析 - 现金流量表

热景生物

(688068)

  

流通市值:159.81亿  总市值:159.81亿
流通股本:9270.79万   总股本:9270.79万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金293,346,991.83198,780,625.9596,774,269.5465,918,315.74
  收到的税费返还321,238.76216,839.07185,045.2613,032,732.42
  收到其他与经营活动有关的现金64,588,632.9342,759,621.7218,398,118.4527,127,689.96
  经营活动现金流入小计358,256,863.52241,757,086.74115,357,433.21506,078,738.12
  购买商品、接受劳务支付的现金84,937,917.8751,515,581.1724,551,905.05175,870,780.41
  支付给职工以及为职工支付的现金149,545,504.71100,457,953.1856,018,236.06218,397,358.65
  支付的各项税费12,624,307.697,823,025.083,270,560.9821,422,611.66
  支付其他与经营活动有关的现金109,903,118.7464,590,263.9441,374,559.03127,550,568.67
  经营活动现金流出小计357,010,849.01224,386,823.37125,215,261.12543,241,319.39
  经营活动产生的现金流量净额1,246,014.5117,370,263.37-9,857,827.91-37,162,581.27
二、投资活动产生的现金流量:
  收回投资收到的现金3,979,291,081.452,736,530,998.192,296,895,852.991,360,405,154.34
  取得投资收益收到的现金32,031,713.2812,854,100.9558,754,178.4738,742,329.36
  处置固定资产、无形资产和其他长期资产收回的现金净额685,974.22685,974.22-1,187,406.13
  处置子公司及其他营业单位收到的现金净额3,000,0003,000,000--
  收到的其他与投资活动有关的现金12,000---
  投资活动现金流入小计4,015,020,768.952,753,071,073.362,355,650,031.461,400,334,889.83
  购建固定资产、无形资产和其他长期资产支付的现金20,164,374.095,434,457.63,582,27451,407,210.2
  投资支付的现金4,125,006,570.472,832,757,589.262,412,278,663.011,230,198,889.55
  支付其他与投资活动有关的现金1,958.13--7,893,981.34
  投资活动现金流出小计4,145,172,902.692,838,192,046.862,415,860,937.011,289,500,081.09
  投资活动产生的现金流量净额-130,152,133.74-85,120,973.5-60,210,905.55110,834,808.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,524,377.283,524,377.28-4,152,727.06
  其中:子公司吸收少数股东投资收到的现金---1,000,000
  取得借款收到的现金50,000,00050,000,00050,000,000-
  收到其他与筹资活动有关的现金---41,863,408.51
  筹资活动现金流入小计53,524,377.2853,524,377.2850,000,00046,016,135.57
  分配股利、利润或偿付利息支付的现金806,250518,750231,25017,344,041
  支付其他与筹资活动有关的现金72,380,847.4372,380,847.4371,429,915.53108,152,933.27
  筹资活动现金流出小计73,187,097.4372,899,597.4371,661,165.53125,496,974.27
  筹资活动产生的现金流量净额-19,662,720.15-19,375,220.15-21,661,165.53-79,480,838.7
四、汇率变动对现金及现金等价物的影响-1,026,246.55898,469.53730,621.52-154,032.41
五、现金及现金等价物净增加额-149,595,085.93-86,227,460.75-90,999,277.47-5,962,643.64
  加:期初现金及现金等价物余额270,142,930.21270,142,930.21270,142,930.21276,105,573.85
  期末现金及现金等价物余额120,547,844.28183,915,469.46179,143,652.74270,142,930.21
补充资料:
  净利润--84,971,244.51--195,938,654.35
  资产减值准备-21,105.85-83,123,913.7
  固定资产和投资性房地产折旧-37,010,133.71-82,272,962.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,010,133.71-82,272,962.74
  无形资产摊销-1,912,308.02-3,771,954.72
  长期待摊费用摊销-3,922,214-14,054,850.62
  处置固定资产、无形资产和其他长期资产的损失--601,429.66-1,632,972.55
  固定资产报废损失---1,136,422.37
  公允价值变动损失-46,822,376.48--2,493,695.02
  财务费用--88,490.95-557,223.82
  投资损失--20,342,884.41-11,857,198.21
  递延所得税--6,521,173.52-7,731,053.59
  其中:递延所得税资产减少--6,521,619.59-7,731,053.59
    递延所得税负债增加-446.07--
  存货的减少-12,481,240.94-47,590,128.77
  经营性应收项目的减少-3,096,453.12--77,157,398.94
  经营性应付项目的增加-13,391,465.9-3,306,195
  其他-7,739,883.29--24,343,732.05
  现金的期末余额-183,915,469.46-270,142,930.21
  减:现金的期初余额-270,142,930.21-276,105,573.85
  现金及现金等价物的净增加额--86,227,460.75--5,962,643.64
公告日期2025-10-242025-08-302025-04-302025-04-30
审计意见(境内)标准无保留意见
TOP↑