当前位置:首页 - 行情中心 - 晶品特装(688084) - 财务分析 - 现金流量表

晶品特装

(688084)

  

流通市值:33.90亿  总市值:33.90亿
流通股本:7565.91万   总股本:7565.91万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金84,606,548.3848,637,499.8348,594,351.45199,253,958.96
  收到的税费返还170,257.22148,292.69,971,991.359,971,991.35
  收到其他与经营活动有关的现金7,091,624.472,563,503.2418,844,432.220,560,636.31
  经营活动现金流入小计91,868,430.0751,349,295.64377,410,775229,786,586.62
  购买商品、接受劳务支付的现金63,454,484.9239,995,802.83194,990,650.33143,097,696.43
  支付给职工以及为职工支付的现金44,742,949.7225,505,523.0881,149,144.9460,366,471.38
  支付的各项税费6,139,639.521,983,539.56,116,684.512,243,664.68
  支付其他与经营活动有关的现金15,903,945.767,206,402.2232,070,408.9934,269,282.72
  经营活动现金流出小计130,241,019.9274,691,267.63314,326,888.77239,977,115.21
  经营活动产生的现金流量净额-38,372,589.85-23,341,971.9963,083,886.23-10,190,528.59
二、投资活动产生的现金流量:
  收回投资收到的现金2,564,500,0001,197,000,0003,400,700,0002,391,050,000
  取得投资收益收到的现金6,437,637.754,426,448.858,501,999.656,460,131.42
  处置固定资产、无形资产和其他长期资产收回的现金净额600-946,684.4953,401.47
  投资活动现金流入小计2,570,938,237.751,201,426,448.853,410,148,684.142,397,563,532.89
  购建固定资产、无形资产和其他长期资产支付的现金5,181,218.663,893,285.4282,325,021.251,302,373.4
  投资支付的现金2,770,200,0001,383,000,0003,199,800,0002,190,800,000
  支付其他与投资活动有关的现金732,791.67---
  投资活动现金流出小计2,776,114,010.331,386,893,285.423,282,125,021.22,242,102,373.4
  投资活动产生的现金流量净额-205,175,772.58-185,466,836.57128,023,662.94155,461,159.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金480,000-330,000280,000
  其中:子公司吸收少数股东投资收到的现金--330,000-
  取得借款收到的现金3,000,0001,500,00015,149,309.9215,000,000
  收到其他与筹资活动有关的现金1,181,521.88-1,711,570.3110,463,757.08
  筹资活动现金流入小计4,661,521.881,500,00017,190,880.2325,743,757.08
  偿还债务支付的现金--15,000,00010,000,000
  分配股利、利润或偿付利息支付的现金23,832.367,506.3829,572.2325,675.01
  支付其他与筹资活动有关的现金6,896,822.875,634,131.295,556,294.6413,541,733.8
  筹资活动现金流出小计6,920,655.235,641,637.6720,585,866.8723,567,408.81
  筹资活动产生的现金流量净额-2,259,133.35-4,141,637.67-3,394,986.642,176,348.27
五、现金及现金等价物净增加额-245,807,495.78-212,950,446.23187,712,562.53147,446,979.17
  加:期初现金及现金等价物余额865,131,411.99865,131,411.99677,418,849.46677,418,849.46
  期末现金及现金等价物余额619,323,916.21652,180,965.76865,131,411.99824,865,828.63
补充资料:
  净利润-21,271,761.92--11,431,198.06-
  资产减值准备1,272,187.35-19,166,025.95-
  固定资产和投资性房地产折旧9,609,178.34-13,045,850.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,609,178.34-13,045,850.18-
  无形资产摊销283,503.39-501,625.52-
  长期待摊费用摊销717,848.2-1,122,189.43-
  处置固定资产、无形资产和其他长期资产的损失7,613.99--103,500.16-
  固定资产报废损失4,278.53-140,223.96-
  公允价值变动损失--163,502.39-
  财务费用255,798.25-1,916,274.19-
  投资损失-5,595,849.09--9,134,284.7-
  递延所得税1,331,894.33--9,239,789.86-
  其中:递延所得税资产减少1,335,894.74--8,997,999.82-
    递延所得税负债增加-4,000.41--241,790.04-
  存货的减少15,056,865.38--3,466,533.7-
  经营性应收项目的减少-10,045,121.26-15,474,225.8-
  经营性应付项目的增加-31,532,120.1-53,100,251.61-
  其他133,799.11---
  现金的期末余额619,323,916.21-865,131,411.99-
  减:现金的期初余额865,131,411.99-677,418,849.46-
  现金及现金等价物的净增加额-245,807,495.78-187,712,562.53-
公告日期2026-08-252026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑