当前位置:首页 - 行情中心 - 英科再生(688087) - 财务分析 - 现金流量表

英科再生

(688087)

  

流通市值:53.77亿  总市值:54.05亿
流通股本:1.86亿   总股本:1.87亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,138,683,506.011,333,076,262.01616,029,333.222,468,686,868.6
收到的税费返还93,321,680.1657,494,935.0326,407,143.9191,749,039.07
收到其他与经营活动有关的现金65,850,518.3847,110,342.5149,258,036.2739,329,533.67
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,297,855,704.551,437,681,539.55691,694,513.42,599,765,441.34
购买商品、接受劳务支付的现金1,455,308,833.11843,462,131.7385,252,385.961,574,716,896.04
支付给职工以及为职工支付的现金345,493,163.01230,179,538.86111,120,331.05428,225,272.82
支付的各项税费30,090,251.2623,236,281.786,942,121.3633,975,884.58
支付其他与经营活动有关的现金217,703,823.45132,575,337.03122,192,417.16271,272,884.69
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,048,596,070.831,229,453,289.37625,507,255.532,308,190,938.13
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额249,259,633.72208,228,250.1866,187,257.87291,574,503.21
二、投资活动产生的现金流量:
取得投资收益收到的现金201,581.61201,581.61201,581.61668,600
处置固定资产、无形资产和其他长期资产收回的现金净额83,184.0663,82344,465.489,085,080.79
投资活动现金流入的平衡项目0000
投资活动现金流入小计284,765.67265,404.61246,047.099,753,680.79
购建固定资产、无形资产和其他长期资产支付的现金223,968,044.95205,774,532.1283,836,767.97260,757,458.98
投资支付的现金290,617,565.79214,890,100214,902,10035,413,500
投资活动现金流出的平衡项目0000
投资活动现金流出小计514,585,610.74420,664,632.12298,738,867.97296,170,958.98
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-514,300,845.07-420,399,227.51-298,492,820.88-286,417,278.19
三、筹资活动产生的现金流量:
取得借款收到的现金2,710,481,340.521,661,285,655.31869,029,010.691,573,963,399.64
收到其他与筹资活动有关的现金16,998,324.5716,998,324.57--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,727,479,665.091,678,283,979.88869,029,010.691,573,963,399.64
偿还债务支付的现金1,542,839,324.95886,714,216.14501,607,470.56691,573,776.38
分配股利、利润或偿付利息支付的现金78,848,815.9730,302,029.2515,571,165.5851,281,220.52
支付其他与筹资活动有关的现金1,198,311,570.94729,489,850.47333,944,700293,621,772.63
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,819,999,711.861,646,506,095.86851,123,336.141,036,476,769.53
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-92,520,046.7731,777,884.0217,905,674.55537,486,630.11
四、汇率变动对现金及现金等价物的影响-18,555,507.8515,812,600.374,934,836.8513,598,486.26
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-376,116,765.97-164,580,492.94-209,465,051.61556,242,341.39
加:期初现金及现金等价物余额1,311,851,474.631,311,851,474.631,311,851,474.63755,609,133.24
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额935,734,708.661,147,270,981.691,102,386,423.021,311,851,474.63
补充资料:
净利润-155,151,349.33-195,653,653.2
资产减值准备-11,358,691.42-19,169,549.28
固定资产和投资性房地产折旧-55,712,204.99-98,339,731.56
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-55,712,204.99-98,339,731.56
无形资产摊销-2,135,827.95-3,756,667.51
长期待摊费用摊销---76,204.58
处置固定资产、无形资产和其他长期资产的损失--7,439.64-280,667.51
固定资产报废损失-63,823-2,296,344.86
公允价值变动损失--2,637,352.25--1,748,913.23
财务费用-15,047,092.69-3,545,169.56
投资损失--1,388,308.3--954,268.9
递延所得税-3,963,836.69--1,372,155.99
其中:递延所得税资产减少--147,082.01-267,551.58
递延所得税负债增加-4,110,918.7--1,639,707.57
存货的减少--47,292,298.63-6,738,983.5
经营性应收项目的减少--131,471,162.91--122,529,040.91
经营性应付项目的增加-142,410,661.88-83,990,807.16
其他-3,486,955.08-1,887,078.21
现金的期末余额-1,147,270,981.69-1,311,851,474.63
减:现金的期初余额-1,311,851,474.63-755,609,133.24
公告日期2024-10-312024-08-272024-04-262024-04-16
审计意见(境内)标准无保留意见
TOP↑