当前位置:首页 - 行情中心 - 英科再生(688087) - 财务分析 - 现金流量表

英科再生

(688087)

  

流通市值:50.14亿  总市值:52.24亿
流通股本:1.86亿   总股本:1.94亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,567,792,239.65750,797,388.52,835,359,241.842,138,683,506.01
  收到的税费返还86,073,248.0741,654,472.46124,515,367.6893,321,680.16
  收到其他与经营活动有关的现金28,982,425.5219,838,289.867,612,220.4865,850,518.38
  经营活动现金流入小计1,682,847,913.24812,290,150.763,027,486,8302,297,855,704.55
  购买商品、接受劳务支付的现金994,883,488.57497,481,454.681,891,165,867.841,455,308,833.11
  支付给职工以及为职工支付的现金265,434,061.54133,121,946.91482,377,119.92345,493,163.01
  支付的各项税费22,284,314.5610,212,477.0637,832,959.9730,090,251.26
  支付其他与经营活动有关的现金155,576,535.9475,861,356.53318,292,884.68217,703,823.45
  经营活动现金流出小计1,438,178,400.61716,677,235.182,729,668,832.412,048,596,070.83
  经营活动产生的现金流量净额244,669,512.6395,612,915.58297,817,997.59249,259,633.72
二、投资活动产生的现金流量:
  收回投资收到的现金71,745,00071,745,000314,043,271.03-
  取得投资收益收到的现金9,843,139.138,601,328.344,155,158.05201,581.61
  处置固定资产、无形资产和其他长期资产收回的现金净额378,117.14323,553.015,113,372.5783,184.06
  投资活动现金流入小计81,966,256.2780,669,881.35323,311,801.65284,765.67
  购建固定资产、无形资产和其他长期资产支付的现金197,550,453.74108,981,856.52281,890,176.64223,968,044.95
  投资支付的现金563,291,880.77255,190,064.37530,718,347.92290,617,565.79
  支付其他与投资活动有关的现金--500,266-
  投资活动现金流出小计760,842,334.51364,171,920.89813,108,790.56514,585,610.74
  投资活动产生的现金流量净额-678,876,078.24-283,502,039.54-489,796,988.91-514,300,845.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金88,513,700---
  取得借款收到的现金2,373,279,625.151,492,345,945.153,162,718,743.272,710,481,340.52
  收到其他与筹资活动有关的现金30,013,341.4919,731,312.81385,032,948.3816,998,324.57
  筹资活动现金流入小计2,491,806,666.641,512,077,257.963,547,751,691.652,727,479,665.09
  偿还债务支付的现金1,402,058,756.88837,139,271.812,081,657,859.561,542,839,324.95
  分配股利、利润或偿付利息支付的现金45,366,549.1212,580,862.7990,660,787.2578,848,815.97
  支付其他与筹资活动有关的现金904,157,271.47779,538,484.071,385,636,477.411,198,311,570.94
  筹资活动现金流出小计2,351,582,577.471,629,258,618.673,557,955,124.222,819,999,711.86
  筹资活动产生的现金流量净额140,224,089.17-117,181,360.71-10,203,432.57-92,520,046.77
四、汇率变动对现金及现金等价物的影响2,658,135.18-3,088,890.9560,061,376.98-18,555,507.85
五、现金及现金等价物净增加额-291,324,341.26-308,159,375.62-142,121,046.91-376,116,765.97
  加:期初现金及现金等价物余额1,169,730,427.721,169,730,427.721,311,851,474.631,311,851,474.63
  期末现金及现金等价物余额878,406,086.46861,571,052.11,169,730,427.72935,734,708.66
补充资料:
  净利润145,822,853.44-307,319,470.37-
  资产减值准备6,956,106.29-14,635,124.67-
  固定资产和投资性房地产折旧72,169,332.57-116,956,150.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧72,169,332.57-116,956,150.22-
  无形资产摊销2,063,312.08-4,063,742.26-
  处置固定资产、无形资产和其他长期资产的损失107,396.88-173,468.26-
  固定资产报废损失31,879.19-230,984.93-
  公允价值变动损失-34,016,479.33--27,953,511.86-
  财务费用80,795,521.38--7,526,243.15-
  投资损失-15,654,973.9--6,362,853.75-
  递延所得税-1,012,374.09--2,360,236.36-
  其中:递延所得税资产减少-954,762.76--595,476.96-
    递延所得税负债增加-57,611.33--1,764,759.4-
  存货的减少-27,153,621.07--66,708,531.34-
  经营性应收项目的减少-97,291,533.6--197,922,247.65-
  经营性应付项目的增加102,611,905.79-158,642,430.92-
  其他2,413,227.22--3,502,263.6-
  现金的期末余额878,406,086.46-1,169,730,427.72-
  减:现金的期初余额1,169,730,427.72-1,311,851,474.63-
  现金及现金等价物的净增加额-291,324,341.26--142,121,046.91-
公告日期2025-08-272025-04-282025-04-282024-10-31
审计意见(境内)标准无保留意见
TOP↑