当前位置:首页 - 行情中心 - 爱科科技(688092) - 财务分析 - 现金流量表

爱科科技

(688092)

  

流通市值:18.60亿  总市值:18.60亿
流通股本:8266.37万   总股本:8266.37万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金214,890,263.4498,824,321.92477,969,524.92350,855,908.49
  收到的税费返还11,808,928.181,732,669.4625,802,760.1519,143,823.62
  收到其他与经营活动有关的现金47,486,725.9643,387,251.717,978,516.5913,253,338.66
  经营活动现金流入小计274,185,917.58143,944,243.08521,750,801.66383,253,070.77
  购买商品、接受劳务支付的现金141,319,827.660,158,759.37221,770,332174,413,114.47
  支付给职工以及为职工支付的现金57,463,73331,383,533.73110,062,555.8282,913,059.87
  支付的各项税费11,615,635.795,419,600.4325,654,583.4321,092,763.91
  支付其他与经营活动有关的现金25,104,704.6815,008,074.879,977,520.9827,774,761.58
  经营活动现金流出小计235,503,901.07111,969,968.33437,464,992.23306,193,699.83
  经营活动产生的现金流量净额38,682,016.5131,974,274.7584,285,809.4377,059,370.94
二、投资活动产生的现金流量:
  收回投资收到的现金65,992,322.9725,850,811.03455,757,281.54355,409,320.73
  取得投资收益收到的现金---0
  处置固定资产、无形资产和其他长期资产收回的现金净额--421,423.030
  投资活动现金流入小计65,992,322.9725,850,811.03456,178,704.57355,409,320.73
  购建固定资产、无形资产和其他长期资产支付的现金5,874,927.88535,634.6718,635,273.131,388,645.23
  投资支付的现金120,149,922.2420,051,975.06414,813,098.87348,651,668.02
  投资活动现金流出小计126,024,850.1220,587,609.73433,448,372350,040,313.25
  投资活动产生的现金流量净额-60,032,527.155,263,201.322,730,332.575,369,007.48
三、筹资活动产生的现金流量:
  取得借款收到的现金35,000,000-50,000,00030,000,000
  收到其他与筹资活动有关的现金264,435,566.03---
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计299,435,566.03-50,000,00030,000,000
  偿还债务支付的现金24,420,120.532,800,00030,606,087.92289,840.6
  分配股利、利润或偿付利息支付的现金14,046,135.48-23,614,058.9323,372,350.03
  支付其他与筹资活动有关的现金3,109,766.49892,144.96,327,011.364,016,266.3
  筹资活动现金流出小计41,576,022.53,692,144.960,547,158.2127,678,456.93
  筹资活动产生的现金流量净额257,859,543.53-3,692,144.9-10,547,158.212,321,543.07
四、汇率变动对现金及现金等价物的影响-12,534,585.07-5,272,319.57-6,686,178.1-2,505,905.48
五、现金及现金等价物净增加额223,974,447.8228,273,011.5889,782,805.6982,244,016.01
  加:期初现金及现金等价物余额393,858,957.52393,858,957.52304,076,151.83304,076,151.83
  期末现金及现金等价物余额617,833,405.34422,131,969.1393,858,957.52386,320,167.84
补充资料:
  净利润7,299,280.46-50,694,811.67-
  资产减值准备2,139,516.31-2,957,763.22-
  固定资产和投资性房地产折旧3,068,429.27-5,668,044.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,068,429.27-5,668,044.1-
  无形资产摊销1,268,897.81-2,334,487.87-
  长期待摊费用摊销2,010,224.78-3,813,504.18-
  处置固定资产、无形资产和其他长期资产的损失-75,140.42-58,859.57-
  固定资产报废损失--444.98-
  公允价值变动损失-11,714.73--3,861.62-
  财务费用-3,143,283.9-7,459,806.34-
  投资损失-253,617.82--1,501,063.71-
  递延所得税298,415.22--234,751.53-
  其中:递延所得税资产减少298,415.22--234,751.53-
  存货的减少-30,629,243.15-3,742,749.73-
  经营性应收项目的减少-18,659,454.59-19,415,080.99-
  经营性应付项目的增加34,175,216.07-18,549,554.35-
  其他37,002,846.39--34,555,916.27-
  现金的期末余额617,833,405.34-393,858,957.52-
  减:现金的期初余额393,858,957.52-304,076,151.83-
  现金及现金等价物的净增加额223,974,447.82-89,782,805.69-
公告日期2026-08-292026-04-302026-04-242025-10-31
审计意见(境内)标准无保留意见
TOP↑