当前位置:首页 - 行情中心 - 博众精工(688097) - 财务分析 - 现金流量表

博众精工

(688097)

  

流通市值:18.51亿  总市值:88.97亿
流通股本:9290.70万   总股本:4.47亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金683,220,997.894,745,593,664.733,078,078,587.431,946,614,353.63
收到的税费返还16,299,882.0147,493,811.7648,126,203.7818,379,386.56
收到其他与经营活动有关的现金127,379,229.2278,408,745.23157,979,533.5591,076,113.63
经营活动现金流入的平衡项目-0.01000
经营活动现金流入小计826,900,109.095,071,496,221.723,284,184,324.762,056,069,853.82
购买商品、接受劳务支付的现金719,311,189.893,206,055,616.022,058,416,900.31,376,179,016.81
支付给职工以及为职工支付的现金334,983,091.981,170,701,472.37899,300,031.69579,105,460.9
支付的各项税费116,298,479.19256,474,142.82210,356,990.77152,801,112.47
支付其他与经营活动有关的现金154,446,537.58494,902,393.87445,929,036.6231,753,004.51
经营活动现金流出的平衡项目000.010
经营活动现金流出小计1,325,039,298.645,128,133,625.083,614,002,959.372,339,838,594.69
经营活动产生的现金流量净额平衡项目0.01000
经营活动产生的现金流量净额-498,139,189.54-56,637,403.36-329,818,634.61-283,768,740.87
二、投资活动产生的现金流量:
收回投资收到的现金-38,669,974.081,500,0001,500,000
取得投资收益收到的现金116,589.046,937,610.984,871,258.822,797,317.74
处置固定资产、无形资产和其他长期资产收回的现金净额-6,945,061.5548,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计116,589.0452,552,646.616,419,258.824,297,317.74
购建固定资产、无形资产和其他长期资产支付的现金4,965,827.7100,653,963.0657,023,726.9852,031,605.64
投资支付的现金42,333,333155,261,984.18405,180,000457,680,000
支付其他与投资活动有关的现金42,775,920.54---
投资活动现金流出的平衡项目0000
投资活动现金流出小计90,075,081.24255,915,947.24462,203,726.98509,711,605.64
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-89,958,492.2-203,363,300.63-455,784,468.16-505,414,287.9
三、筹资活动产生的现金流量:
吸收投资收到的现金-60,799,248.6545,431,20213,517,460
取得借款收到的现金711,500,0001,164,508,002.291,207,779,902.33725,503,442
筹资活动现金流入平衡项目0000
筹资活动现金流入小计711,500,0001,225,307,250.941,253,211,104.33739,020,902
偿还债务支付的现金314,450,560.291,024,985,154.091,069,924,295.72791,590,488.4
分配股利、利润或偿付利息支付的现金20,660,247.3648,125,120.4437,665,480.126,082,444.03
支付其他与筹资活动有关的现金9,142,783.8865,307,720.4858,248,270.617,387,661.31
筹资活动现金流出平衡项目0000
筹资活动现金流出小计344,253,591.531,138,417,995.011,165,838,046.43825,060,593.74
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额367,246,408.4786,889,255.9387,373,057.9-86,039,691.74
四、汇率变动对现金及现金等价物的影响4,761,989.1610,987,052.327,749,246.122,765,569.33
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-216,089,284.11-162,124,395.74-690,480,798.75-872,457,151.18
加:期初现金及现金等价物余额1,187,237,067.811,349,361,463.551,349,361,463.551,349,361,463.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额971,147,783.71,187,237,067.81658,880,664.8476,904,312.37
补充资料:
净利润-384,183,815.8-87,489,552.78
资产减值准备-70,053,003.35-10,583,574.17
固定资产和投资性房地产折旧-71,584,496.07-35,119,288.4
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-71,584,496.07-35,119,288.4
无形资产摊销-8,179,703.46-4,591,375.43
长期待摊费用摊销-10,198,252.46-5,646,700.06
处置固定资产、无形资产和其他长期资产的损失--909,270.04--356,257.6
固定资产报废损失-836.33--
财务费用-28,769,034.42-2,095,115.73
投资损失--5,050,086.84--89,279.39
递延所得税--10,644,946.35--2,978,554.59
其中:递延所得税资产减少--12,034,372.46--2,978,554.59
递延所得税负债增加-1,389,426.11--
存货的减少-359,354,882.85--694,587,958.55
经营性应收项目的减少--539,421,973.89-161,952,301.65
经营性应付项目的增加--441,749,481.4-135,091,033.77
其他--53,342,684.9--35,041,329.97
现金的期末余额-1,187,237,067.81-476,904,312.37
减:现金的期初余额-1,349,361,463.55-1,349,361,463.55
公告日期2024-04-242024-04-242023-10-312023-08-30
审计意见(境内)标准无保留意见
TOP↑