当前位置:首页 - 行情中心 - 博众精工(688097) - 财务分析 - 现金流量表

博众精工

(688097)

  

流通市值:160.38亿  总市值:160.97亿
流通股本:4.45亿   总股本:4.47亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,382,628,362.61972,397,787.94,229,591,489.522,825,040,626.22
  收到的税费返还17,436,542.0111,381,934.0256,316,933.3262,239,500.98
  收到其他与经营活动有关的现金159,088,397.7166,762,186.68419,652,660.02316,834,718.59
  经营活动现金流入的平衡项目0000.01
  经营活动现金流入小计2,559,153,302.331,050,541,908.64,705,561,082.863,204,114,845.8
  购买商品、接受劳务支付的现金1,171,641,701.91406,416,070.232,440,363,420.71,392,953,584.23
  支付给职工以及为职工支付的现金672,146,383.52364,466,391.891,271,286,124.211,008,909,653.21
  支付的各项税费142,449,083.69109,543,038.2181,278,630.42169,856,612.39
  支付其他与经营活动有关的现金274,600,703.8122,107,378.13493,857,685.47493,474,912.42
  经营活动现金流出小计2,260,837,872.921,002,532,878.454,386,785,860.83,065,194,762.25
  经营活动产生的现金流量净额平衡项目000-0.01
  经营活动产生的现金流量净额298,315,429.4148,009,030.15318,775,222.06138,920,083.54
二、投资活动产生的现金流量:
  收回投资收到的现金15,543,688.93-24,795,931.42-
  取得投资收益收到的现金2,628,282.86835,732.635,355,792.653,399,799.34
  处置固定资产、无形资产和其他长期资产收回的现金净额-10,038.25,021,315.387,000
  处置子公司及其他营业单位收到的现金净额-1,467,087.49--50,363,988.19-
  收到的其他与投资活动有关的现金-4,831,648.12--
  投资活动现金流入小计16,704,884.35,677,418.95-15,190,948.743,406,799.34
  购建固定资产、无形资产和其他长期资产支付的现金31,334,304.529,541,948.74194,183,528.0161,718,591.72
  投资支付的现金235,200,000220,032,681.5325,333,333329,537,653
  取得子公司及其他营业单位支付的现金199,709,284.73---
  支付其他与投资活动有关的现金---42,775,920.54
  投资活动现金流出的平衡项目-0.01000
  投资活动现金流出小计466,243,589.24229,574,630.27219,516,861.01434,032,165.26
  投资活动产生的现金流量净额-449,538,704.94-223,897,211.32-234,707,809.75-430,625,365.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,500,0002,500,00058,169,145.21-
  其中:子公司吸收少数股东投资收到的现金--6,222,222.22-
  取得借款收到的现金1,497,638,099.03762,731,1801,385,155,737.31,750,061,708.27
  筹资活动现金流入小计1,505,138,099.03765,231,1801,443,324,882.511,750,061,708.27
  偿还债务支付的现金1,084,829,377.64331,447,6001,565,793,904.431,622,936,944.39
  分配股利、利润或偿付利息支付的现金90,235,649.7112,339,273157,513,788.05116,908,105.32
  支付其他与筹资活动有关的现金10,788,545.431,352,244.6878,701,151.5761,543,089.49
  筹资活动现金流出小计1,185,853,572.78345,139,117.681,802,008,844.051,801,388,139.2
  筹资活动产生的现金流量净额平衡项目0000.01
  筹资活动产生的现金流量净额319,284,526.25420,092,062.32-358,683,961.54-51,326,430.92
四、汇率变动对现金及现金等价物的影响-6,069,746.981,564,875.919,976,007.5917,244,731.07
五、现金及现金等价物净增加额161,991,503.74245,768,757.06-264,640,541.64-325,786,982.23
  加:期初现金及现金等价物余额922,596,526.17922,596,526.171,187,237,067.811,187,237,067.82
  期末现金及现金等价物余额1,084,588,029.911,168,365,283.23922,596,526.17861,450,085.59
补充资料:
  净利润154,015,608.37-388,884,166.12-
  资产减值准备24,329,696.84-66,676,497.54-
  固定资产和投资性房地产折旧40,402,690.15-76,828,675.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,402,690.15-76,828,675.61-
  无形资产摊销4,552,310.5-7,818,361.15-
  长期待摊费用摊销6,192,092.61-7,800,606.66-
  处置固定资产、无形资产和其他长期资产的损失-6,131,090.79-550,300.52-
  固定资产报废损失--104,265.74-
  财务费用32,387,309.03-42,825,902.19-
  投资损失-73,598,701.64--11,838,520.59-
  递延所得税122,550.46--15,200,110.24-
  其中:递延所得税资产减少-42,718.54--16,086,827.06-
    递延所得税负债增加165,269-886,716.82-
  存货的减少-1,126,507,986.45--338,143,502.2-
  经营性应收项目的减少448,876,920.76--1,102,815,644.55-
  经营性应付项目的增加789,367,121.17-1,028,376,941.72-
  其他5,080,958.25-81,670,247.43-
  现金的期末余额1,084,588,029.91-922,596,526.17-
  减:现金的期初余额922,596,526.17-1,187,237,067.81-
  现金及现金等价物的净增加额161,991,503.74--264,640,541.64-
公告日期2025-08-272025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑