当前位置:首页 - 行情中心 - 斯瑞新材(688102) - 财务分析 - 现金流量表

斯瑞新材

(688102)

  

流通市值:223.75亿  总市值:224.40亿
流通股本:7.79亿   总股本:7.81亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金917,755,598.55345,834,527.241,290,026,583.91996,882,509.2
  收到的税费返还20,842,062.686,622,088.8617,926,411.3613,743,126.35
  收到其他与经营活动有关的现金73,492,925.773,071,684.2154,704,775.4324,345,631.12
  经营活动现金流入小计1,012,090,587355,528,300.311,362,657,770.71,034,971,266.67
  购买商品、接受劳务支付的现金848,209,895.58482,834,001.54941,503,164.05783,742,340.13
  支付给职工以及为职工支付的现金110,470,866.8257,273,360.98183,906,563.23142,745,722.55
  支付的各项税费29,489,847.912,253,326.1620,870,765.1715,403,484.22
  支付其他与经营活动有关的现金93,814,255.2635,247,501.1369,517,700.7789,680,201.08
  经营活动现金流出小计1,081,984,865.56587,608,189.811,215,798,193.221,031,571,747.98
  经营活动产生的现金流量净额-69,894,278.56-232,079,889.5146,859,577.483,399,518.69
二、投资活动产生的现金流量:
  收回投资收到的现金--5,700,000.03-
  取得投资收益收到的现金1,373,374.8531,968.0896,815-
  处置固定资产、无形资产和其他长期资产收回的现金净额301,700163,000435,218.242,947,700
  收到的其他与投资活动有关的现金150,000,000110,000,000-0.03
  投资活动现金流入小计151,675,074.8110,694,968.086,232,033.272,947,700.03
  购建固定资产、无形资产和其他长期资产支付的现金229,486,440.7796,706,541.46305,410,337.72243,778,007.83
  投资支付的现金--340,695.05-
  支付其他与投资活动有关的现金125,786,582.7585,000,000276,906,567.512,752,859.66
  投资活动现金流出小计355,273,023.52181,706,541.46582,657,600.28246,530,867.49
  投资活动产生的现金流量净额-203,597,948.72-71,011,573.38-576,425,567.01-243,583,167.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金113,968,903.1334,963,854.14644,757,750.94637,171,196.64
  其中:子公司吸收少数股东投资收到的现金--2,450,0002,450,000
  取得借款收到的现金533,725,465.69351,164,993.2591,051,778.79561,672,325.7
  收到其他与筹资活动有关的现金22,301,535.2366,908,821.4679,646,093.572,888,000
  筹资活动现金流入小计669,995,904.05453,037,668.81,315,455,623.31,201,731,522.34
  偿还债务支付的现金278,233,600.2877,529,166.27601,377,066.26310,344,654.55
  分配股利、利润或偿付利息支付的现金40,785,202.7435,671,416.7680,969,208.974,792,415.56
  支付其他与筹资活动有关的现金71,833,805.0661,157,275.4332,197,226.848,276,853.81
  筹资活动现金流出小计390,852,608.08174,357,858.46714,543,502393,413,923.92
  筹资活动产生的现金流量净额279,143,295.97278,679,810.34600,912,121.3808,317,598.42
四、汇率变动对现金及现金等价物的影响-3,251,603.82-1,178,519.34454,582.531,508,982.04
五、现金及现金等价物净增加额2,399,464.87-25,590,171.88171,800,714.3569,642,931.69
  加:期初现金及现金等价物余额334,624,627.46334,624,627.46162,823,913.16162,823,913.16
  期末现金及现金等价物余额337,024,092.33309,034,455.58334,624,627.46732,466,844.85
补充资料:
  净利润101,822,117.03-153,121,032.44-
  资产减值准备5,714,221.25-4,739,548.41-
  固定资产和投资性房地产折旧51,794,030.23-77,286,342.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,794,030.23-77,286,342.33-
  无形资产摊销2,581,803.32-4,863,781.61-
  长期待摊费用摊销4,558,236.3-7,394,200.31-
  处置固定资产、无形资产和其他长期资产的损失-73,573.66-230,483.41-
  固定资产报废损失229,178.51-595,452.76-
  公允价值变动损失-652,883.05--456,404.48-
  财务费用11,482,454.99-16,463,033.1-
  投资损失-767,724.42-2,005,248.97-
  递延所得税-12,129,189.14--6,932,468.29-
  其中:递延所得税资产减少-15,786,214.74-15,628,768.41-
    递延所得税负债增加3,657,025.6--22,561,236.7-
  存货的减少-162,748,476.48--76,621,100.7-
  经营性应收项目的减少-210,552,435.16--160,061,309.76-
  经营性应付项目的增加123,146,469.74-110,725,026.72-
  其他3,947,187.04-2,005,946.93-
  融资租入固定资产--3,743,060.3-
  现金的期末余额337,024,092.33-314,624,627.46-
  减:现金的期初余额314,624,627.46-162,223,898.99-
  加:现金等价物的期末余额--20,000,000-
  减:现金等价物的期初余额20,000,000-600,014.17-
  现金及现金等价物的净增加额2,399,464.87-171,800,714.3-
公告日期2026-08-262026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑