当前位置:首页 - 行情中心 - 金宏气体(688106) - 财务分析 - 现金流量表

金宏气体

(688106)

  

流通市值:108.39亿  总市值:109.57亿
流通股本:5.31亿   总股本:5.36亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,434,137,967.561,520,150,565.66710,972,633.213,002,733,561.34
  收到其他与经营活动有关的现金51,674,320.6763,973,269.7616,202,056.7143,773,660.76
  经营活动现金流入小计2,485,812,288.231,584,123,835.42727,174,689.923,046,507,222.1
  购买商品、接受劳务支付的现金1,338,361,943.05855,393,287.6406,748,663.661,614,259,363.91
  支付给职工以及为职工支付的现金427,503,804.84294,482,030.27166,942,915.53493,660,417.3
  支付的各项税费145,010,806.5391,622,817.3534,093,846.81192,945,753.96
  支付其他与经营活动有关的现金163,032,552.68127,954,345.3171,226,230.11207,619,040.54
  经营活动现金流出小计2,073,909,107.11,369,452,480.53679,011,656.112,508,484,575.71
  经营活动产生的现金流量净额411,903,181.13214,671,354.8948,163,033.81538,022,646.39
二、投资活动产生的现金流量:
  收回投资收到的现金1,427,629,950.09907,189,886.86562,909,345.242,906,840,495.8
  取得投资收益收到的现金2,159,820.191,181,291.56823,952.933,917,069.38
  处置固定资产、无形资产和其他长期资产收回的现金净额6,541,770.336,029,357.12,228,118.8713,858,391.63
  处置子公司及其他营业单位收到的现金净额1,411.39---
  投资活动现金流入小计1,436,332,952914,400,535.52565,961,417.042,924,615,956.81
  购建固定资产、无形资产和其他长期资产支付的现金792,932,013.81456,405,330.86226,897,510.3976,838,039.28
  投资支付的现金1,494,573,907.971,048,469,120.73695,700,0002,821,763,808.42
  取得子公司及其他营业单位支付的现金87,685,637.7127,322,123.114,945,000.7150,637,987.29
  支付其他与投资活动有关的现金---1,000,000
  投资活动现金流出小计2,375,191,559.491,532,196,574.69937,542,5113,950,239,834.99
  投资活动产生的现金流量净额-938,858,607.49-617,796,039.17-371,581,093.96-1,025,623,878.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金135,823,0001,000,000-12,416,600
  其中:子公司吸收少数股东投资收到的现金3,090,0001,000,000-12,416,600
  取得借款收到的现金1,645,988,083.41,437,130,193.121,044,024,105.361,577,325,580.57
  筹资活动现金流入小计1,781,811,083.41,438,130,193.121,044,024,105.361,589,742,180.57
  偿还债务支付的现金993,340,594.73873,281,156.33704,830,878.82901,416,720.59
  分配股利、利润或偿付利息支付的现金200,712,207.28167,826,220.8316,000,080.08112,545,377.46
  其中:子公司支付给少数股东的股利、利润21,367,4933,932,843-9,150,692
  支付其他与筹资活动有关的现金32,840,469.8126,188,491.711,621,616.41103,648,901.03
  筹资活动现金流出小计1,226,893,271.821,067,295,868.87722,452,575.311,117,610,999.08
  筹资活动产生的现金流量净额554,917,811.58370,834,324.25321,571,530.05472,131,181.49
四、汇率变动对现金及现金等价物的影响-6,596,078.32-13,168,686.78-11,687,289.8-5,042,759.52
五、现金及现金等价物净增加额21,366,306.9-45,459,046.81-13,533,819.9-20,512,809.82
  加:期初现金及现金等价物余额520,128,726520,128,726520,128,726540,641,535.82
  期末现金及现金等价物余额541,495,032.9474,669,679.19506,594,906.1520,128,726
补充资料:
  净利润-69,928,497.26-149,956,856.17
  资产减值准备-858,652.03-11,416,855.36
  固定资产和投资性房地产折旧-201,405,685.19-355,215,826.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-201,405,685.19-355,215,826.28
  无形资产摊销-11,259,289.04-21,425,269.95
  长期待摊费用摊销-3,222,284.24-5,388,075
  处置固定资产、无形资产和其他长期资产的损失--40,387,462.8-6,940,533.03
  固定资产报废损失-531,184-2,168,695.7
  公允价值变动损失--1,111,798.56--2,154,188.91
  财务费用-34,452,109.66-62,216,024.2
  投资损失--373,400.67--3,038,969.47
  递延所得税--520,016.63--6,644,012.33
  其中:递延所得税资产减少--17,145,405.43--28,330,154.41
    递延所得税负债增加-16,625,388.8-21,686,142.08
  存货的减少--13,027,252.1-23,779,125.88
  经营性应收项目的减少--130,917,705.03--22,554,922.9
  经营性应付项目的增加-51,249,022.7--92,585,919.5
  其他-4,966,759.81-5,967,969.25
  现金的期末余额-474,669,679.19-520,128,726
  减:现金的期初余额-520,128,726-540,641,535.82
  现金及现金等价物的净增加额--45,459,046.81--20,512,809.82
公告日期2026-10-302026-08-262026-04-302026-03-28
审计意见(境内)标准无保留意见
TOP↑