当前位置:首页 - 行情中心 - 品茗科技(688109) - 财务分析 - 现金流量表

品茗科技

(688109)

  

流通市值:57.00亿  总市值:57.00亿
流通股本:7884.23万   总股本:7884.23万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金165,611,160.0571,091,431.71526,878,466.6355,768,839.23
  收到的税费返还4,320,274.413,005,738.6717,036,432.5912,658,911.27
  收到其他与经营活动有关的现金7,218,014.924,266,380.9214,168,085.149,097,611.81
  经营活动现金流入小计177,149,449.3878,363,551.3558,082,984.33377,525,362.31
  购买商品、接受劳务支付的现金50,418,197.9124,812,039.16104,671,644.6572,340,434.14
  支付给职工以及为职工支付的现金137,551,728.7787,365,038.39236,911,575.27190,992,449.89
  支付的各项税费14,070,614.438,119,987.4743,367,337.1633,565,597.76
  支付其他与经营活动有关的现金29,833,336.312,749,476.5674,669,080.8652,971,347.95
  经营活动现金流出小计231,873,877.41133,046,541.58459,619,637.94349,869,829.74
  经营活动产生的现金流量净额-54,724,428.03-54,682,990.2898,463,346.3927,655,532.57
二、投资活动产生的现金流量:
  收回投资收到的现金235,000,000165,000,000595,000,000440,000,000
  取得投资收益收到的现金8,725,561.646,185,287.662,193,326.491,803,287.72
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,3201,320
  收到的其他与投资活动有关的现金--293,742.59-
  投资活动现金流入小计243,725,561.64171,185,287.66597,488,389.08441,804,607.72
  购建固定资产、无形资产和其他长期资产支付的现金2,375,712.671,757,476.911,111,577.851,204,650.02
  投资支付的现金185,000,000165,000,000594,000,000595,000,000
  支付其他与投资活动有关的现金--155,000,000-
  投资活动现金流出小计187,375,712.67166,757,476.91750,111,577.85596,204,650.02
  投资活动产生的现金流量净额56,349,848.974,427,810.75-152,623,188.77-154,400,042.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,000---
  其中:子公司吸收少数股东投资收到的现金1,000,000---
  取得借款收到的现金27,000,000---
  收到其他与筹资活动有关的现金--9,094,935.938,995,800
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计28,000,000-9,094,935.938,995,800
  分配股利、利润或偿付利息支付的现金19,549,825-52,924,72452,924,724
  支付其他与筹资活动有关的现金30,419,941.33412,919.055,472,036.462,744,364.92
  筹资活动现金流出小计49,969,766.33412,919.0558,396,760.4655,669,088.92
  筹资活动产生的现金流量净额-21,969,766.33-412,919.05-49,301,824.53-46,673,288.92
四、汇率变动对现金及现金等价物的影响-820.52-201.01-169.78-201.91
  现金及现金等价物净增加额平衡项目0000.01
五、现金及现金等价物净增加额-20,345,165.91-50,668,299.59-103,461,836.69-173,418,000.55
  加:期初现金及现金等价物余额129,356,156.65129,356,156.65232,817,993.34232,817,993.34
  期末现金及现金等价物余额109,010,990.7478,687,857.06129,356,156.6559,399,992.79
补充资料:
  净利润1,788,885.53-46,636,952.76-
  资产减值准备-2,493,243.62-913,638.15-
  固定资产和投资性房地产折旧386,549.1-866,412.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧386,549.1-866,412.55-
  无形资产摊销472,652.11-1,100,523-
  长期待摊费用摊销62,326.31-795,464.33-
  处置固定资产、无形资产和其他长期资产的损失--6,129.05-
  固定资产报废损失2,873.6-1,978.74-
  公允价值变动损失-913,047.63--2,145.2-
  财务费用91,773.51--49,961.45-
  投资损失-5,114,324.6--10,511,677.27-
  递延所得税512,664.2-1,472,430.36-
  其中:递延所得税资产减少512,664.2-2,071,135.53-
    递延所得税负债增加---598,705.17-
  存货的减少-5,139,998.68--5,856,155.14-
  经营性应收项目的减少-2,028,591.86-49,174,116.81-
  经营性应付项目的增加-53,500,421.94--334,682.04-
  其他4,017,750-8,865,577.43-
  现金的期末余额109,010,990.74-129,356,156.65-
  减:现金的期初余额129,356,156.65-232,817,993.34-
  现金及现金等价物的净增加额-20,345,165.91--103,461,836.69-
公告日期2026-08-212026-04-242026-04-242025-10-25
审计意见(境内)标准无保留意见
TOP↑