当前位置:首页 - 行情中心 - 东芯股份(688110) - 财务分析 - 现金流量表

东芯股份

(688110)

  

流通市值:342.44亿  总市值:342.44亿
流通股本:6.58亿   总股本:6.58亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,935,508,460.551,362,878,733.1518,127,881.99948,131,164.39
  收到的税费返还97,476,961.6183,067,936.9822,443,809.5136,344,150.06
  收到其他与经营活动有关的现金74,170,146.3471,004,9179,926,842.7347,732,282.34
  经营活动现金流入小计3,107,155,568.51,516,951,587.08550,498,534.231,032,207,596.79
  购买商品、接受劳务支付的现金1,406,082,819.92774,858,894.68415,413,085.73916,687,820.32
  支付给职工以及为职工支付的现金237,623,803.87133,249,359.4576,992,645.68217,529,062.84
  支付的各项税费107,920,869.47376,147.78218,868.89437,327.33
  支付其他与经营活动有关的现金52,437,079.9935,978,059.8416,967,379.7855,731,857.08
  经营活动现金流出小计1,804,064,573.25944,462,461.75509,591,980.081,190,386,067.57
  经营活动产生的现金流量净额1,303,090,995.25572,489,125.3340,906,554.15-158,178,470.78
二、投资活动产生的现金流量:
  收回投资收到的现金3,790,521,837.062,046,129,207.19466,066,207.192,365,554,500
  取得投资收益收到的现金23,052,536.3416,666,076.023,615,350.5153,174,865.54
  投资活动现金流入小计3,813,574,373.42,062,795,283.21469,681,557.72,418,729,365.54
  购建固定资产、无形资产和其他长期资产支付的现金251,952,544.4824,364,437.026,671,197.3239,145,681.03
  投资支付的现金4,098,370,103.592,320,122,103.59710,652,881.372,728,316,982.46
  投资活动现金流出小计4,350,322,648.072,344,486,540.61717,324,078.692,767,462,663.49
  投资活动产生的现金流量净额-536,748,274.67-281,691,257.4-247,642,520.99-348,733,297.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金59,183,632.859,183,632.84,000,00034,631,786.08
  其中:子公司吸收少数股东投资收到的现金24,000,00024,000,0004,000,0001,000,000
  取得借款收到的现金128,581,234.5323,274,185.3823,804,166.83-
  收到其他与筹资活动有关的现金---362,667,297.44
  筹资活动现金流入小计187,764,867.3382,457,818.1827,804,166.83397,299,083.52
  偿还债务支付的现金7,075,500--9,832,103.45
  分配股利、利润或偿付利息支付的现金265,084,270578,363.83103,799.84480,211.75
  支付其他与筹资活动有关的现金23,354,199.7315,400,824.91,685,509.2610,094,962.54
  筹资活动现金流出小计295,513,969.7315,979,188.731,789,309.120,407,277.74
  筹资活动产生的现金流量净额-107,749,102.466,478,629.4526,014,857.73376,891,805.78
四、汇率变动对现金及现金等价物的影响-7,755,111.3-7,943,623.44-2,948,617.54-2,589,285.5
五、现金及现金等价物净增加额650,838,506.88349,332,873.94-183,669,726.65-132,609,248.45
  加:期初现金及现金等价物余额596,924,391.7596,924,391.7596,924,391.7729,533,640.15
  期末现金及现金等价物余额1,247,762,898.58946,257,265.64413,254,665.05596,924,391.7
补充资料:
  净利润-685,608,446.16--215,841,082.04
  资产减值准备--1,310,188.98--33,262,987.59
  固定资产和投资性房地产折旧-17,763,695.02-37,573,602.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,763,695.02-37,573,602.05
  无形资产摊销-450,157.67-1,064,784.23
  长期待摊费用摊销-326,224.26-1,547,173.79
  处置固定资产、无形资产和其他长期资产的损失----48,578.97
  公允价值变动损失--15,139,272.56--4,061,394.46
  财务费用-947,992.23-1,178,455.93
  投资损失-31,884,402.55-146,897,195.09
  递延所得税--3,534,388.08-5,005,063.76
  其中:递延所得税资产减少--3,600,502.54-5,038,653.09
    递延所得税负债增加-66,114.46--33,589.33
  存货的减少--209,339,122.96--20,710,784.69
  经营性应收项目的减少--186,984,738.67--28,670,331.77
  经营性应付项目的增加-247,365,436.47--58,246,256.34
  现金的期末余额-946,257,265.64-596,924,391.7
  减:现金的期初余额-596,924,391.7-729,533,640.15
  现金及现金等价物的净增加额-349,332,873.94--132,609,248.45
公告日期2026-10-272026-08-222026-04-302026-04-23
审计意见(境内)标准无保留意见标准无保留意见
TOP↑