当前位置:首页 - 行情中心 - 卓然股份(688121) - 财务分析 - 现金流量表

卓然股份

(688121)

  

流通市值:18.08亿  总市值:29.83亿
流通股本:1.42亿   总股本:2.34亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,619,815,998.9887,272,302.32582,332,766.341,105,103,492.08
收到的税费返还690,727.61462.13-166,292,907.51
收到其他与经营活动有关的现金39,884,966.9119,935,959.31717,400.0773,559,060.73
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,660,391,693.42907,208,723.76583,050,166.411,344,955,460.32
购买商品、接受劳务支付的现金1,100,335,981.09746,956,770.3257,083,107.971,620,395,080.87
支付给职工以及为职工支付的现金99,356,299.7370,587,708.831,820,517.45121,444,110.36
支付的各项税费107,892,109.7891,916,570.7154,422,008.08109,979,430.41
支付其他与经营活动有关的现金87,427,419.1253,815,908.81172,972,027.6390,598,713.09
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,395,011,809.72963,276,958.62516,297,661.131,942,417,334.73
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额265,379,883.7-56,068,234.8666,752,505.28-597,461,874.41
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额66,638.4458,752.442,00037,973
投资活动现金流入的平衡项目0000
投资活动现金流入小计66,638.4458,752.442,00037,973
购建固定资产、无形资产和其他长期资产支付的现金549,524,485.15450,388,138.31233,930,173.03496,278,509.88
投资活动现金流出的平衡项目0000
投资活动现金流出小计549,524,485.15450,388,138.31233,930,173.03496,278,509.88
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-549,457,846.71-450,329,385.87-233,928,173.03-496,240,536.88
三、筹资活动产生的现金流量:
吸收投资收到的现金---408,527,972.88
取得借款收到的现金886,770,747.41763,032,202.11240,986,291.391,285,570,156.45
收到其他与筹资活动有关的现金881,228,259.52387,002,904.8219,200,190.561,326,472,476.01
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,767,999,006.931,150,035,106.91460,186,481.953,020,570,605.34
偿还债务支付的现金723,450,078.31340,811,000179,050,000396,030,620.95
分配股利、利润或偿付利息支付的现金68,591,525.5918,670,889.1420,926,208.82133,040,833.57
支付其他与筹资活动有关的现金787,335,611.42482,168,053.46202,884,112.261,276,491,288.79
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,579,377,215.32841,649,942.6402,860,321.081,805,562,743.31
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额188,621,791.61308,385,164.3157,326,160.871,215,007,862.03
四、汇率变动对现金及现金等价物的影响847,471.06883,787.58-2,016,539.52393,553.86
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-94,608,700.34-197,128,668.84-111,866,046.4121,699,004.6
加:期初现金及现金等价物余额307,010,502.05307,010,502.05307,010,502.05185,311,497.45
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额212,401,801.71109,881,833.21195,144,455.65307,010,502.05
补充资料:
净利润-31,924,326.75-132,333,772.4
资产减值准备-3,885,862.3-2,800,798.51
固定资产和投资性房地产折旧-37,116,400.96-60,952,806.04
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,116,400.96-60,952,806.04
无形资产摊销-8,594,884.93-18,659,276.43
长期待摊费用摊销-5,641,897.07-8,048,646.2
处置固定资产、无形资产和其他长期资产的损失--18,924.48--2,752.64
固定资产报废损失-26,945.42-1,394,861.69
财务费用-26,984,168.72-41,319,439.89
投资损失-1,343,038.75-17,517,880.07
递延所得税--12,474,659.82--27,268,336.77
其中:递延所得税资产减少--9,223,956.47--20,659,891.58
递延所得税负债增加--3,250,703.35--6,608,445.19
存货的减少-37,960,855.15-1,431,509,984.59
经营性应收项目的减少--434,869,402.81--1,173,342,629.16
经营性应付项目的增加-183,390,518.12--1,247,078,027.83
其他-4,665,001.38-5,521,001.22
现金的期末余额-109,881,833.21-307,010,502.05
减:现金的期初余额-307,010,502.05-185,311,497.45
公告日期2024-10-312024-08-302024-04-302024-04-20
审计意见(境内)标准无保留意见
TOP↑