当前位置:首页 - 行情中心 - *ST卓然(688121) - 财务分析 - 现金流量表

*ST卓然

(688121)

  

流通市值:1.99亿  总市值:2.29亿
流通股本:2.03亿   总股本:2.34亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金878,037,241.58337,395,399.881,332,268,859.031,102,653,952.94
  收到的税费返还271,357.17-4,859,261.64,859,261.61
  收到其他与经营活动有关的现金85,493,087.0518,628,175.6132,330,942.4199,918,024.64
  经营活动现金流入小计963,801,685.8356,023,575.481,469,459,063.041,207,431,239.19
  购买商品、接受劳务支付的现金667,405,363.7434,453,006.031,490,327,724.541,266,452,630.32
  支付给职工以及为职工支付的现金50,585,201.820,461,861.5135,400,157.2995,204,368.48
  支付的各项税费40,369,228.0139,426,730.51118,017,263.2291,918,337.75
  支付其他与经营活动有关的现金37,368,703.3195,334,259.52113,508,497.7559,058,340.11
  经营活动现金流出小计795,728,496.82589,675,857.561,857,253,642.81,512,633,676.66
  经营活动产生的现金流量净额168,073,188.98-233,652,282.08-387,794,579.76-305,202,437.47
二、投资活动产生的现金流量:
  收回投资收到的现金9,000,000---
  处置固定资产、无形资产和其他长期资产收回的现金净额2,781,849.0146,332.424,994,048.853,185.84
  处置子公司及其他营业单位收到的现金净额--432,424,065.09413,449,799.66
  收到的其他与投资活动有关的现金--428,017,225-
  投资活动现金流入小计11,781,849.0146,332.4885,435,338.94413,452,985.5
  购建固定资产、无形资产和其他长期资产支付的现金167,181,279.9377,376,297.42360,698,135.57253,458,494.15
  支付其他与投资活动有关的现金--479,766,823.39-
  投资活动现金流出小计167,181,279.9377,376,297.42840,464,958.96253,458,494.15
  投资活动产生的现金流量净额-155,399,430.92-77,329,965.0244,970,379.98159,994,491.35
三、筹资活动产生的现金流量:
  取得借款收到的现金551,512,623.83493,470,855.831,938,877,166.921,727,696,177.74
  收到其他与筹资活动有关的现金568,261,526.17326,498,326.2761,306,168.56542,135,931.89
  筹资活动现金流入小计1,119,774,150819,969,182.032,700,183,335.482,269,832,109.63
  偿还债务支付的现金710,179,003.85320,467,152.61,738,006,652.121,761,611,611.22
  分配股利、利润或偿付利息支付的现金15,445,044.89,109,955.1681,915,895.5861,470,372.11
  支付其他与筹资活动有关的现金403,569,205.1797,600,000742,370,710.08471,186,933.35
  筹资活动现金流出小计1,129,193,253.82427,177,107.762,562,293,257.782,294,268,916.68
  筹资活动产生的现金流量净额-9,419,103.82392,792,074.27137,890,077.7-24,436,807.05
四、汇率变动对现金及现金等价物的影响17,377.59-19,917.44,157,104.72158,683.44
  现金及现金等价物净增加额平衡项目-0.010.0100
五、现金及现金等价物净增加额3,272,031.8281,789,909.78-200,777,017.36-169,486,069.73
  加:期初现金及现金等价物余额54,058,250.9854,058,250.98254,835,268.34241,397,893.45
  期末现金及现金等价物余额57,330,282.8135,848,160.7654,058,250.9871,911,823.72
补充资料:
  净利润-118,408,614.85--96,995,262.06-
  资产减值准备1,902,397.93-25,509,625.5-
  固定资产和投资性房地产折旧32,878,232.77-74,743,821.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,878,232.77-74,743,821.71-
  无形资产摊销8,632,979.7-19,286,181.12-
  长期待摊费用摊销305,115.76-887,435.39-
  处置固定资产、无形资产和其他长期资产的损失-447,434.32--250,843,867.68-
  固定资产报废损失134,171.51-15,568,017.85-
  公允价值变动损失---954,747.89-
  财务费用17,149,354.34-32,610,252.83-
  投资损失-28,688,922.15-8,716,225.17-
  递延所得税-1,962.07-63,919,947.37-
  其中:递延所得税资产减少--64,452,096.39-
    递延所得税负债增加-1,962.07--532,149.02-
  存货的减少127,976,788.05--87,670,087.81-
  经营性应收项目的减少508,170,300.78--59,580,601.25-
  经营性应付项目的增加-411,735,097.83--211,355,833.09-
  其他--1,683,497.08-
  现金的期末余额57,330,282.8-54,058,250.98-
  减:现金的期初余额54,058,250.98-254,835,268.34-
  现金及现金等价物的净增加额3,272,031.82--200,777,017.36-
公告日期2026-08-312026-08-062026-08-062025-10-31
审计意见(境内)无法表示意见
TOP↑