当前位置:首页 - 行情中心 - 西部超导(688122) - 财务分析 - 现金流量表

西部超导

(688122)

  

流通市值:326.78亿  总市值:326.78亿
流通股本:6.50亿   总股本:6.50亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金934,748,416.713,758,285,911.12,685,785,138.561,799,699,137.55
收到的税费返还-14,142,93615,959,015.2114,142,936
收到其他与经营活动有关的现金31,032,982.85310,379,690.15104,376,090.2946,805,941.79
经营活动现金流入的平衡项目0000
经营活动现金流入小计965,781,399.564,082,808,537.252,806,120,244.061,860,648,015.34
购买商品、接受劳务支付的现金651,634,292.072,690,357,945.691,972,753,628.811,297,757,835.8
支付给职工以及为职工支付的现金219,548,168.95545,897,495.12440,392,401.17336,193,019.13
支付的各项税费59,432,393.13202,175,624.5142,012,851.0553,292,947.74
支付其他与经营活动有关的现金32,521,545.96197,962,263.5995,067,150.2758,820,043.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计963,136,400.113,636,393,328.92,650,226,031.31,746,063,845.97
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,644,999.45446,415,208.35155,894,212.76114,584,169.37
二、投资活动产生的现金流量:
收回投资收到的现金1,237,191,169.27,740,000,0006,413,000,0003,993,000,000
取得投资收益收到的现金4,283,665.631,516,467.5527,762,488.7818,325,068.64
处置固定资产、无形资产和其他长期资产收回的现金净额12,292.01660,594.1763,068.5763,068.5
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,241,487,126.817,772,177,061.656,441,525,557.284,012,088,137.14
购建固定资产、无形资产和其他长期资产支付的现金65,809,962.87352,384,036.09283,082,546.81159,201,230.58
投资支付的现金1,251,479,0007,440,200,0005,963,000,0003,818,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,317,288,962.877,792,584,036.096,246,082,546.813,977,201,230.58
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-75,801,836.06-20,406,974.44195,443,010.4734,886,906.56
三、筹资活动产生的现金流量:
吸收投资收到的现金-138,060,000137,560,000137,560,000
其中:子公司吸收少数股东投资收到的现金-138,060,000137,560,000137,560,000
取得借款收到的现金530,322,822.411,220,355,839.6658,730,839.6368,561,419.6
筹资活动现金流入平衡项目0000
筹资活动现金流入小计530,322,822.411,358,415,839.6796,290,839.6506,121,419.6
偿还债务支付的现金328,847,0001,277,987,916.6765,159,439.6297,882,839.6
分配股利、利润或偿付利息支付的现金79,223,287.33516,519,419.26501,865,044.432,866,088.38
支付其他与筹资活动有关的现金11,681.42844,114.03749,377.29737,695.87
筹资活动现金流出平衡项目0000
筹资活动现金流出小计408,081,968.751,795,351,449.891,267,773,861.29331,486,623.85
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额122,240,853.66-436,935,610.29-471,483,021.69174,634,795.75
四、汇率变动对现金及现金等价物的影响214,514.983,189,150.62468,248.851,738,763.65
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额49,298,532.03-7,738,225.76-119,677,549.61325,844,635.33
加:期初现金及现金等价物余额1,322,584,734.191,330,322,959.951,330,322,959.951,330,322,959.95
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,371,883,266.221,322,584,734.191,210,645,410.341,656,167,595.28
补充资料:
净利润-875,982,347.92-352,564,099.45
资产减值准备-52,982,387.58-11,369,954.94
固定资产和投资性房地产折旧-147,585,414.8-69,532,662.41
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-147,585,414.8-69,532,662.41
无形资产摊销-16,936,354.34-8,289,476.05
处置固定资产、无形资产和其他长期资产的损失--12,849.6--12,849.6
固定资产报废损失--408,326.09--288,271.46
公允价值变动损失--25,766,491.74--14,642,804.96
财务费用-59,828,022.42-30,671,296.2
投资损失--5,091,694--2,380,099.62
递延所得税--47,324,850.69--8,631,006.59
其中:递延所得税资产减少--34,361,532--7,876,775.28
递延所得税负债增加--12,963,318.69--754,231.31
存货的减少--541,101,454.44--119,443,680.49
经营性应收项目的减少--936,716,327.82--876,061,027.57
经营性应付项目的增加-807,528,926.09-647,754,503.75
其他---526,416.71
现金的期末余额-1,322,584,734.19-1,656,167,595.28
减:现金的期初余额-1,330,322,959.95-1,330,322,959.95
公告日期2025-04-222025-04-222024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑