当前位置:首页 - 行情中心 - 西部超导(688122) - 财务分析 - 现金流量表

西部超导

(688122)

  

流通市值:422.87亿  总市值:422.87亿
流通股本:6.50亿   总股本:6.50亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,539,433,135.93934,748,416.713,758,285,911.12,685,785,138.56
  收到的税费返还--14,142,93615,959,015.21
  收到其他与经营活动有关的现金65,111,970.1631,032,982.85310,379,690.15104,376,090.29
  经营活动现金流入小计2,604,545,106.09965,781,399.564,082,808,537.252,806,120,244.06
  购买商品、接受劳务支付的现金1,716,904,144.41651,634,292.072,690,357,945.691,972,753,628.81
  支付给职工以及为职工支付的现金375,466,285.22219,548,168.95545,897,495.12440,392,401.17
  支付的各项税费222,002,268.8759,432,393.13202,175,624.5142,012,851.05
  支付其他与经营活动有关的现金86,520,283.8732,521,545.96197,962,263.5995,067,150.27
  经营活动现金流出小计2,400,892,982.37963,136,400.113,636,393,328.92,650,226,031.3
  经营活动产生的现金流量净额203,652,123.722,644,999.45446,415,208.35155,894,212.76
二、投资活动产生的现金流量:
  收回投资收到的现金3,370,008,267.911,237,191,169.27,740,000,0006,413,000,000
  取得投资收益收到的现金13,451,656.364,283,665.631,516,467.5527,762,488.78
  处置固定资产、无形资产和其他长期资产收回的现金净额163,672.0112,292.01660,594.1763,068.5
  投资活动现金流入小计3,383,623,596.281,241,487,126.817,772,177,061.656,441,525,557.28
  购建固定资产、无形资产和其他长期资产支付的现金143,615,812.1565,809,962.87352,384,036.09283,082,546.81
  投资支付的现金3,231,333,8501,251,479,0007,440,200,0005,963,000,000
  投资活动现金流出小计3,374,949,662.151,317,288,962.877,792,584,036.096,246,082,546.81
  投资活动产生的现金流量净额8,673,934.13-75,801,836.06-20,406,974.44195,443,010.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金33,189,000-138,060,000137,560,000
  其中:子公司吸收少数股东投资收到的现金33,189,000-138,060,000137,560,000
  取得借款收到的现金959,713,572.53530,322,822.411,220,355,839.6658,730,839.6
  筹资活动现金流入小计992,902,572.53530,322,822.411,358,415,839.6796,290,839.6
  偿还债务支付的现金531,119,839.6328,847,0001,277,987,916.6765,159,439.6
  分配股利、利润或偿付利息支付的现金109,263,667.5779,223,287.33516,519,419.26501,865,044.4
  其中:子公司支付给少数股东的股利、利润15,750,000---
  支付其他与筹资活动有关的现金753,271.111,681.42844,114.03749,377.29
  筹资活动现金流出小计641,136,778.27408,081,968.751,795,351,449.891,267,773,861.29
  筹资活动产生的现金流量净额351,765,794.26122,240,853.66-436,935,610.29-471,483,021.69
四、汇率变动对现金及现金等价物的影响8,992.03214,514.983,189,150.62468,248.85
五、现金及现金等价物净增加额564,100,844.1449,298,532.03-7,738,225.76-119,677,549.61
  加:期初现金及现金等价物余额1,322,584,734.191,322,584,734.191,330,322,959.951,330,322,959.95
  期末现金及现金等价物余额1,886,685,578.331,371,883,266.221,322,584,734.191,210,645,410.34
补充资料:
  净利润601,486,922.35-875,982,347.92-
  资产减值准备100,874,758.43-52,982,387.58-
  固定资产和投资性房地产折旧83,595,649.97-147,585,414.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧83,595,649.97-147,585,414.8-
  无形资产摊销7,924,515.93-16,936,354.34-
  处置固定资产、无形资产和其他长期资产的损失---12,849.6-
  固定资产报废损失-60,903.05--408,326.09-
  公允价值变动损失-13,537,912.06--25,766,491.74-
  财务费用27,691,704.3-59,828,022.42-
  投资损失-5,401,164.14--5,091,694-
  递延所得税-17,407,070.23--47,324,850.69-
  其中:递延所得税资产减少-17,251,456.71--34,361,532-
    递延所得税负债增加-155,613.52--12,963,318.69-
  存货的减少-397,839,301.2--541,101,454.44-
  经营性应收项目的减少-804,596,492.44--936,716,327.82-
  经营性应付项目的增加593,760,482.53-807,528,926.09-
  其他-0.97---
  现金的期末余额1,886,685,578.33-1,322,584,734.19-
  减:现金的期初余额1,322,584,734.19-1,330,322,959.95-
  现金及现金等价物的净增加额564,100,844.14--7,738,225.76-
公告日期2025-08-282025-04-222025-04-222024-10-31
审计意见(境内)标准无保留意见
TOP↑