流通市值:326.78亿 | 总市值:326.78亿 | ||
流通股本:6.50亿 | 总股本:6.50亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 934,748,416.71 | 3,758,285,911.1 | 2,685,785,138.56 | 1,799,699,137.55 |
收到的税费返还 | - | 14,142,936 | 15,959,015.21 | 14,142,936 |
收到其他与经营活动有关的现金 | 31,032,982.85 | 310,379,690.15 | 104,376,090.29 | 46,805,941.79 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 965,781,399.56 | 4,082,808,537.25 | 2,806,120,244.06 | 1,860,648,015.34 |
购买商品、接受劳务支付的现金 | 651,634,292.07 | 2,690,357,945.69 | 1,972,753,628.81 | 1,297,757,835.8 |
支付给职工以及为职工支付的现金 | 219,548,168.95 | 545,897,495.12 | 440,392,401.17 | 336,193,019.13 |
支付的各项税费 | 59,432,393.13 | 202,175,624.5 | 142,012,851.05 | 53,292,947.74 |
支付其他与经营活动有关的现金 | 32,521,545.96 | 197,962,263.59 | 95,067,150.27 | 58,820,043.3 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 963,136,400.11 | 3,636,393,328.9 | 2,650,226,031.3 | 1,746,063,845.97 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 2,644,999.45 | 446,415,208.35 | 155,894,212.76 | 114,584,169.37 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,237,191,169.2 | 7,740,000,000 | 6,413,000,000 | 3,993,000,000 |
取得投资收益收到的现金 | 4,283,665.6 | 31,516,467.55 | 27,762,488.78 | 18,325,068.64 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 12,292.01 | 660,594.1 | 763,068.5 | 763,068.5 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 1,241,487,126.81 | 7,772,177,061.65 | 6,441,525,557.28 | 4,012,088,137.14 |
购建固定资产、无形资产和其他长期资产支付的现金 | 65,809,962.87 | 352,384,036.09 | 283,082,546.81 | 159,201,230.58 |
投资支付的现金 | 1,251,479,000 | 7,440,200,000 | 5,963,000,000 | 3,818,000,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 1,317,288,962.87 | 7,792,584,036.09 | 6,246,082,546.81 | 3,977,201,230.58 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -75,801,836.06 | -20,406,974.44 | 195,443,010.47 | 34,886,906.56 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 138,060,000 | 137,560,000 | 137,560,000 |
其中:子公司吸收少数股东投资收到的现金 | - | 138,060,000 | 137,560,000 | 137,560,000 |
取得借款收到的现金 | 530,322,822.41 | 1,220,355,839.6 | 658,730,839.6 | 368,561,419.6 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 530,322,822.41 | 1,358,415,839.6 | 796,290,839.6 | 506,121,419.6 |
偿还债务支付的现金 | 328,847,000 | 1,277,987,916.6 | 765,159,439.6 | 297,882,839.6 |
分配股利、利润或偿付利息支付的现金 | 79,223,287.33 | 516,519,419.26 | 501,865,044.4 | 32,866,088.38 |
支付其他与筹资活动有关的现金 | 11,681.42 | 844,114.03 | 749,377.29 | 737,695.87 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 408,081,968.75 | 1,795,351,449.89 | 1,267,773,861.29 | 331,486,623.85 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 122,240,853.66 | -436,935,610.29 | -471,483,021.69 | 174,634,795.75 |
四、汇率变动对现金及现金等价物的影响 | 214,514.98 | 3,189,150.62 | 468,248.85 | 1,738,763.65 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 49,298,532.03 | -7,738,225.76 | -119,677,549.61 | 325,844,635.33 |
加:期初现金及现金等价物余额 | 1,322,584,734.19 | 1,330,322,959.95 | 1,330,322,959.95 | 1,330,322,959.95 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,371,883,266.22 | 1,322,584,734.19 | 1,210,645,410.34 | 1,656,167,595.28 |
补充资料: | ||||
净利润 | - | 875,982,347.92 | - | 352,564,099.45 |
资产减值准备 | - | 52,982,387.58 | - | 11,369,954.94 |
固定资产和投资性房地产折旧 | - | 147,585,414.8 | - | 69,532,662.41 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 147,585,414.8 | - | 69,532,662.41 |
无形资产摊销 | - | 16,936,354.34 | - | 8,289,476.05 |
处置固定资产、无形资产和其他长期资产的损失 | - | -12,849.6 | - | -12,849.6 |
固定资产报废损失 | - | -408,326.09 | - | -288,271.46 |
公允价值变动损失 | - | -25,766,491.74 | - | -14,642,804.96 |
财务费用 | - | 59,828,022.42 | - | 30,671,296.2 |
投资损失 | - | -5,091,694 | - | -2,380,099.62 |
递延所得税 | - | -47,324,850.69 | - | -8,631,006.59 |
其中:递延所得税资产减少 | - | -34,361,532 | - | -7,876,775.28 |
递延所得税负债增加 | - | -12,963,318.69 | - | -754,231.31 |
存货的减少 | - | -541,101,454.44 | - | -119,443,680.49 |
经营性应收项目的减少 | - | -936,716,327.82 | - | -876,061,027.57 |
经营性应付项目的增加 | - | 807,528,926.09 | - | 647,754,503.75 |
其他 | - | - | - | 526,416.71 |
现金的期末余额 | - | 1,322,584,734.19 | - | 1,656,167,595.28 |
减:现金的期初余额 | - | 1,330,322,959.95 | - | 1,330,322,959.95 |
公告日期 | 2025-04-22 | 2025-04-22 | 2024-10-31 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |