当前位置:首页 - 行情中心 - 东来技术(688129) - 财务分析 - 现金流量表

东来技术

(688129)

  

流通市值:29.28亿  总市值:29.28亿
流通股本:1.20亿   总股本:1.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金279,266,120.64152,002,954.59607,065,205.42386,795,498.68
  收到其他与经营活动有关的现金9,691,954.211,047,080.788,006,779.293,193,322.89
  经营活动现金流入小计288,958,074.85153,050,035.37615,071,984.71389,988,821.57
  购买商品、接受劳务支付的现金163,073,233.498,008,895.26351,502,032.98275,079,054.14
  支付给职工以及为职工支付的现金65,160,056.1936,634,447.42112,038,566.9287,414,970.31
  支付的各项税费24,279,928.5210,688,289.846,224,257.6732,500,739.32
  支付其他与经营活动有关的现金22,181,207.964,383,766.9756,057,302.0130,847,990.05
  经营活动现金流出小计274,694,426.07149,715,399.45565,822,159.58425,842,753.82
  经营活动产生的现金流量净额14,263,648.783,334,635.9249,249,825.13-35,853,932.25
二、投资活动产生的现金流量:
  收回投资收到的现金136,254,466.0250,308,527.78642,885,211.06500,298,418.94
  取得投资收益收到的现金9,208,618.891,718,458.8916,232,382.4815,391,428.09
  处置固定资产、无形资产和其他长期资产收回的现金净额1,997,131.11-32,10012,600
  投资活动现金流入小计147,460,216.0252,026,986.67659,149,693.54515,702,447.03
  购建固定资产、无形资产和其他长期资产支付的现金23,783,518.0921,078,40327,438,620.0910,728,870.96
  投资支付的现金199,740,611.1170,357,666.67651,550,000471,848,418.94
  投资活动现金流出小计223,524,129.291,436,069.67678,988,620.09482,577,289.9
  投资活动产生的现金流量净额-76,063,913.18-39,409,083-19,838,926.5533,125,157.13
三、筹资活动产生的现金流量:
  取得借款收到的现金376,127,119.87260,000,000629,389,037.16589,389,037.16
  筹资活动现金流入小计376,127,119.87260,000,000629,389,037.16589,389,037.16
  偿还债务支付的现金299,035,328.48210,019,990.25626,853,631.83522,853,631.83
  分配股利、利润或偿付利息支付的现金23,872,746.883,301,722.9145,799,561.5133,261,795.76
  支付其他与筹资活动有关的现金3,119,814.22941,016.4765,933,062.5265,100,914.68
  筹资活动现金流出小计326,027,889.58214,262,729.63738,586,255.86621,216,342.27
  筹资活动产生的现金流量净额50,099,230.2945,737,270.37-109,197,218.7-31,827,305.11
五、现金及现金等价物净增加额-11,701,034.119,662,823.29-79,786,320.12-34,556,080.23
  加:期初现金及现金等价物余额63,942,359.2763,942,359.27143,728,679.39143,728,679.39
  期末现金及现金等价物余额52,241,325.1673,605,182.5663,942,359.27109,172,599.16
补充资料:
  净利润44,452,641.27-84,745,308.48-
  资产减值准备1,827,047.44-4,289,412.63-
  固定资产和投资性房地产折旧3,609,562.55-7,359,823.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,609,562.55-7,359,823.7-
  无形资产摊销267,940.86-477,817.32-
  长期待摊费用摊销22,782.9-108,731.93-
  处置固定资产、无形资产和其他长期资产的损失-48,052.27--230,508.92-
  固定资产报废损失37,459.55-1,623.96-
  公允价值变动损失-14,095,905.78--25,862,456.67-
  财务费用6,819,876.8-14,007,318.02-
  投资损失-3,833,608.87--9,080,230.15-
  递延所得税1,343,417.97--60,192.76-
  其中:递延所得税资产减少1,343,417.97--60,192.76-
  存货的减少6,443,274.73--4,223,516.8-
  经营性应收项目的减少-22,181,249.88--61,181,218.64-
  经营性应付项目的增加-17,151,129.08-10,108,712.75-
  其他2,265,247.95-2,508,121.46-
  现金的期末余额52,241,325.16-63,942,359.27-
  减:现金的期初余额63,942,359.27-143,728,679.39-
  现金及现金等价物的净增加额-11,701,034.11--79,786,320.12-
公告日期2025-08-292025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑