当前位置:首页 - 行情中心 - 邦彦技术(688132) - 财务分析 - 现金流量表

邦彦技术

(688132)

  

流通市值:21.74亿  总市值:30.51亿
流通股本:1.08亿   总股本:1.52亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金98,024,167.0467,170,876.431,416,498.09308,468,030.67
  收到的税费返还---4,091,530.49
  收到其他与经营活动有关的现金7,148,046.312,243,402.541,107,021.487,407,877.5
  经营活动现金流入小计105,172,213.3569,414,278.9432,523,519.57319,967,438.66
  购买商品、接受劳务支付的现金88,215,011.6648,638,986.8322,869,209.27105,414,970.37
  支付给职工以及为职工支付的现金93,759,681.2261,906,386.3729,962,861.36110,708,444.06
  支付的各项税费10,218,137.759,623,206.895,985,481.5518,365,816.15
  支付其他与经营活动有关的现金35,475,895.522,073,444.0710,332,041.4842,963,781.7
  经营活动现金流出小计227,668,726.13142,242,024.1669,149,593.66277,453,012.28
  经营活动产生的现金流量净额-122,496,512.78-72,827,745.22-36,626,074.0942,514,426.38
二、投资活动产生的现金流量:
  收回投资收到的现金248,361,177.78163,361,177.7851,980,111.12471,470,000
  取得投资收益收到的现金2,887,002.922,449,989.21340,332.111,855,768.34
  处置固定资产、无形资产和其他长期资产收回的现金净额1,228,276.27670,944.3251,163.55,074,295.95
  收到的其他与投资活动有关的现金6,551,361.923,941,217.79962,296.686,774,191.5
  投资活动现金流入小计259,027,818.89170,423,329.153,333,903.41485,174,255.79
  购建固定资产、无形资产和其他长期资产支付的现金16,018,593.8610,223,402.463,279,474.615,698,653.73
  投资支付的现金330,000,000185,000,00070,000,000426,740,594.44
  投资活动现金流出小计346,018,593.86195,223,402.4673,279,474.6442,439,248.17
  投资活动产生的现金流量净额-86,990,774.97-24,800,073.36-19,945,571.1942,735,007.62
三、筹资活动产生的现金流量:
  取得借款收到的现金76,507,548.3756,687,409.4815,000,00011,982,909.6
  收到其他与筹资活动有关的现金15,629,354.42---
  筹资活动现金流入小计92,136,902.7956,687,409.4815,000,00011,982,909.6
  偿还债务支付的现金11,892,055.7811,892,055.78-69,229,355
  分配股利、利润或偿付利息支付的现金184,397.5196,563.068,446.671,351,767.83
  支付其他与筹资活动有关的现金10,255,933.923,294,831.73232,00036,690,669.22
  筹资活动现金流出小计22,332,387.2115,283,450.57240,446.67107,271,792.05
  筹资活动产生的现金流量净额69,804,515.5841,403,958.9114,759,553.33-95,288,882.45
五、现金及现金等价物净增加额-139,682,772.17-56,223,859.67-41,812,091.95-10,039,448.45
  加:期初现金及现金等价物余额228,835,138.8228,835,138.8228,835,138.8238,874,587.25
  期末现金及现金等价物余额89,152,366.63172,611,279.13187,023,046.85228,835,138.8
补充资料:
  净利润--60,273,482.24--37,737,586.35
  资产减值准备-2,956,131.62-27,450,560.87
  固定资产和投资性房地产折旧-20,284,198.77-35,152,897.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,284,198.77-35,152,897.89
  无形资产摊销-2,391,804.94-5,532,976.67
  长期待摊费用摊销-1,101,743.23-2,161,347.71
  处置固定资产、无形资产和其他长期资产的损失-38,995.47--1,089,569.9
  固定资产报废损失---53,741.55
  公允价值变动损失--3,532,254.17--8,059,022.39
  财务费用-255,911.64-1,420,974.37
  投资损失--1,256,835.49--1,566,377.92
  递延所得税-1,298,655.16-169,380.33
  其中:递延所得税资产减少-1,661,922.22--775,797.25
    递延所得税负债增加--363,267.06-945,177.58
  存货的减少--48,704,253.26-59,040,727.38
  经营性应收项目的减少--2,541,833.07--57,303,225.19
  经营性应付项目的增加--692,569.46--43,869,168.5
  其他---630,001.15
  现金的期末余额-172,611,279.13-228,835,138.8
  减:现金的期初余额-228,835,138.8-238,874,587.25
  现金及现金等价物的净增加额--56,223,859.67--10,039,448.45
公告日期2025-10-302025-08-292025-04-302025-04-10
审计意见(境内)标准无保留意见
TOP↑