当前位置:首页 - 行情中心 - 邦彦技术(688132) - 财务分析 - 现金流量表

邦彦技术

(688132)

  

流通市值:25.15亿  总市值:25.15亿
流通股本:1.52亿   总股本:1.52亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金93,619,267.0360,737,785.74173,283,238.5898,024,167.04
  收到其他与经营活动有关的现金6,104,137.611,892,716.8320,393,517.267,148,046.31
  经营活动现金流入小计99,723,404.6462,630,502.57193,676,755.84105,172,213.35
  购买商品、接受劳务支付的现金42,774,149.4316,429,032.9495,243,299.288,215,011.66
  支付给职工以及为职工支付的现金72,782,451.4336,225,997.67127,434,423.9793,759,681.22
  支付的各项税费6,380,040.744,442,973.1415,442,168.8110,218,137.75
  支付其他与经营活动有关的现金35,117,030.718,309,158.7276,774,205.9635,475,895.5
  经营活动现金流出小计157,053,672.375,407,162.47314,894,097.94227,668,726.13
  经营活动产生的现金流量净额-57,330,267.66-12,776,659.9-121,217,342.1-122,496,512.78
二、投资活动产生的现金流量:
  收回投资收到的现金383,469,916.65280,826,583.33333,361,177.78248,361,177.78
  取得投资收益收到的现金9,856,384.868,120,127.843,389,983.32,887,002.92
  处置固定资产、无形资产和其他长期资产收回的现金净额587,938.6118,761.531,402,640.11,228,276.27
  收到的其他与投资活动有关的现金308,142.56185,1459,724,117.126,551,361.92
  投资活动现金流入小计394,222,382.68289,150,617.7347,877,918.3259,027,818.89
  购建固定资产、无形资产和其他长期资产支付的现金19,125,368.7410,086,593.7122,709,119.1516,018,593.86
  投资支付的现金270,000,000250,000,000385,000,000330,000,000
  投资活动现金流出小计289,125,368.74260,086,593.71407,709,119.15346,018,593.86
  投资活动产生的现金流量净额105,097,013.9429,064,023.99-59,831,200.85-86,990,774.97
三、筹资活动产生的现金流量:
  取得借款收到的现金10,700,00010,700,00076,607,548.3776,507,548.37
  收到其他与筹资活动有关的现金--15,629,354.4215,629,354.42
  筹资活动现金流入小计10,700,00010,700,00092,236,902.7992,136,902.79
  偿还债务支付的现金47,167,853.0235,000,00042,092,055.7811,892,055.78
  分配股利、利润或偿付利息支付的现金146,996.5993,835.42271,328.91184,397.51
  支付其他与筹资活动有关的现金21,609,456.411,939,243.9510,737,538.9210,255,933.92
  筹资活动现金流出小计68,924,306.0147,033,079.3753,100,923.6122,332,387.21
  筹资活动产生的现金流量净额-58,224,306.01-36,333,079.3739,135,979.1869,804,515.58
四、汇率变动对现金及现金等价物的影响-13,321.14---
五、现金及现金等价物净增加额-10,470,880.87-20,045,715.28-141,912,563.77-139,682,772.17
  加:期初现金及现金等价物余额86,922,575.0386,922,575.03228,835,138.8228,835,138.8
  期末现金及现金等价物余额76,451,694.1666,876,859.7586,922,575.0389,152,366.63
补充资料:
  净利润-104,620,596.49--212,881,088.85-
  资产减值准备10,928,540.77-42,702,645.9-
  固定资产和投资性房地产折旧22,179,004.29-41,421,936.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,179,004.29-41,421,936.36-
  无形资产摊销2,764,212.66-5,466,501.89-
  长期待摊费用摊销1,500,722.25-2,391,215.29-
  处置固定资产、无形资产和其他长期资产的损失433.69-38,995.47-
  固定资产报废损失21,715.58-458,544.42-
  公允价值变动损失-2,234,490.49--7,566,525.96-
  财务费用314,981.74-920,226.53-
  投资损失-1,273,836.94--1,433,443.07-
  递延所得税-543,364.88-8,846,150.67-
  其中:递延所得税资产减少324,253.25-8,527,714.01-
    递延所得税负债增加-867,618.13-318,436.66-
  存货的减少-21,181,085.82--35,346,303.42-
  经营性应收项目的减少35,624,398.28-14,356,160.17-
  经营性应付项目的增加-1,533,295.25--25,682,087.99-
  其他4,222,275.43-2,461,623.32-
  现金的期末余额76,451,694.16-86,922,575.03-
  减:现金的期初余额86,922,575.03-228,835,138.8-
  现金及现金等价物的净增加额-10,470,880.87--141,912,563.77-
公告日期2026-08-292026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑