当前位置:首页 - 行情中心 - 利扬芯片(688135) - 财务分析 - 现金流量表

利扬芯片

(688135)

  

流通市值:68.29亿  总市值:68.29亿
流通股本:2.03亿   总股本:2.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金288,605,647.66130,160,403.89564,981,011.12418,596,893.33
  收到的税费返还9,309,970.434,398,597.3813,325,255.438,783,547.79
  收到其他与经营活动有关的现金5,240,793.075,246,417.0515,124,634.5514,421,203.96
  经营活动现金流入小计303,156,411.16139,805,418.32593,430,901.1441,801,645.08
  购买商品、接受劳务支付的现金53,081,801.0622,651,531.58111,740,745.1983,003,907.96
  支付给职工以及为职工支付的现金110,056,634.4856,998,819.07207,019,526.51157,891,948.38
  支付的各项税费27,615,475.0713,218,970.9350,582,985.935,242,728.7
  支付其他与经营活动有关的现金11,613,824.13,575,397.2519,835,982.5617,903,029.15
  经营活动现金流出小计202,367,734.7196,444,718.83389,179,240.16294,041,614.19
  经营活动产生的现金流量净额平衡项目000-0.01
  经营活动产生的现金流量净额100,788,676.4543,360,699.49204,251,660.94147,760,030.88
二、投资活动产生的现金流量:
  收回投资收到的现金324,788.96---
  取得投资收益收到的现金1,123,559.041,302,676.41816,083.65198,011.03
  处置固定资产、无形资产和其他长期资产收回的现金净额39,665.3342,245.3135,517.1617,199.27
  收到的其他与投资活动有关的现金280,584,000160,177,000257,080,00067,000,000
  投资活动现金流入小计282,072,013.33161,521,921.72257,931,600.8167,215,210.3
  购建固定资产、无形资产和其他长期资产支付的现金216,551,905.4593,861,694.04397,843,731.9312,939,359.86
  投资支付的现金9,600,000-10,000,00010,000,000
  支付其他与投资活动有关的现金300,584,000200,234,000257,080,000217,010,000
  投资活动现金流出小计526,735,905.45294,095,694.04664,923,731.9539,949,359.86
  投资活动产生的现金流量净额-244,663,892.12-132,573,772.32-406,992,131.09-472,734,149.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,496,893.0674,634,915.17
  取得借款收到的现金76,039,170.9837,556,000788,218,149.9695,558,888.55
  收到其他与筹资活动有关的现金70,561,966.57-90,000,00090,000,000
  筹资活动现金流入小计146,601,137.5537,556,000880,715,042.96860,193,803.72
  偿还债务支付的现金95,043,587.2141,033,587.2177,553,802.06116,543,802.06
  分配股利、利润或偿付利息支付的现金9,995,314.995,125,145.6741,887,860.7336,496,695.31
  支付其他与筹资活动有关的现金62,159,370.230,944,967.87116,533,025.4581,853,970.07
  筹资活动现金流出平衡项目000.01-0.01
  筹资活动现金流出小计167,198,272.477,103,700.74335,974,688.25234,894,467.43
  筹资活动产生的现金流量净额-20,597,134.85-39,547,700.74544,740,354.71625,299,336.29
四、汇率变动对现金及现金等价物的影响-10,104.46-4,023.540,552.21-942.98
五、现金及现金等价物净增加额-164,482,454.98-128,764,797.07342,040,436.77300,324,274.63
  加:期初现金及现金等价物余额445,597,882.57445,597,882.57103,557,445.8103,557,445.8
  期末现金及现金等价物余额281,115,427.59316,833,085.5445,597,882.57403,881,720.43
补充资料:
  净利润-5,735,151.25--58,892,113.3-
  资产减值准备--8,108,217.4-
  固定资产和投资性房地产折旧92,122,808.53-163,432,458.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧92,122,808.53-163,432,458.81-
  无形资产摊销1,358,806.44-3,028,571.88-
  长期待摊费用摊销15,039,955.36-23,519,453.12-
  处置固定资产、无形资产和其他长期资产的损失---14,983.42-
  固定资产报废损失2,614.49--16,467.7-
  公允价值变动损失1,523,831.37--2,529,486.12-
  财务费用20,473,721.1-34,332,665.11-
  投资损失-1,123,261.63--816,083.65-
  递延所得税-10,422,585.65--2,025,714.75-
  其中:递延所得税资产减少-7,672,508.06-1,409,734.11-
    递延所得税负债增加-2,750,077.59--3,435,448.86-
  存货的减少7,203,728.78--4,981,551.4-
  经营性应收项目的减少-52,426,870.59--9,822,833.93-
  经营性应付项目的增加25,169,130.8-31,336,814.44-
  其他-1,820,455.85-2,462,090.47-
  现金的期末余额281,115,427.59-445,597,882.57-
  减:现金的期初余额445,597,882.57-103,557,445.8-
  现金及现金等价物的净增加额-164,482,454.98-342,040,436.77-
公告日期2025-08-262025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑