当前位置:首页 - 行情中心 - 有方科技(688159) - 财务分析 - 现金流量表

有方科技

(688159)

  

流通市值:25.72亿  总市值:25.72亿
流通股本:9281.07万   总股本:9281.07万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,090,233,271.11,845,842,483.75763,875,415.325,778,376,557.36
  收到的税费返还---183,133.61
  收到其他与经营活动有关的现金188,843,015.57186,237,180.65175,670,976.379,139,861.03
  经营活动现金流入小计2,279,076,286.672,032,079,664.4939,546,391.695,787,699,552
  购买商品、接受劳务支付的现金1,845,189,942.021,694,202,626.581,265,449,695.565,362,300,928.54
  支付给职工以及为职工支付的现金78,939,493.151,412,474.1625,635,929.89100,654,649.02
  支付的各项税费45,694,614.5744,084,566.287,223,660.127,365,865.62
  支付其他与经营活动有关的现金149,729,986.36132,754,010.2920,448,666.65235,432,520.59
  经营活动现金流出小计2,119,554,036.051,922,453,677.311,318,757,952.225,705,753,963.77
  经营活动产生的现金流量净额159,522,250.62109,625,987.09-379,211,560.5381,945,588.23
二、投资活动产生的现金流量:
  收回投资收到的现金---500,000
  取得投资收益收到的现金160.38160.38--
  处置固定资产、无形资产和其他长期资产收回的现金净额2,867.26--9,846.43
  收到的其他与投资活动有关的现金10,00010,000--
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计13,027.6410,160.38-509,846.43
  购建固定资产、无形资产和其他长期资产支付的现金15,889,974.619,922,519.064,337,732.8938,404,538.44
  投资支付的现金250,000--5,000,000
  支付其他与投资活动有关的现金---10,000
  投资活动现金流出小计16,139,974.619,922,519.064,337,732.8943,414,538.44
  投资活动产生的现金流量净额-16,126,946.97-9,912,358.68-4,337,732.89-42,904,692.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金559,440--10,667,240
  取得借款收到的现金948,000,000683,000,000613,000,0001,076,950,000
  收到其他与筹资活动有关的现金244,000,000224,000,000144,000,000258,552,066.33
  筹资活动现金流入小计1,192,559,440907,000,000757,000,0001,346,169,306.33
  偿还债务支付的现金944,000,000624,100,000428,500,000571,164,660.17
  分配股利、利润或偿付利息支付的现金30,670,330.2819,032,036.388,523,462.8645,567,558.58
  支付其他与筹资活动有关的现金301,258,491.56278,787,146.38155,341,399.63368,936,100.35
  筹资活动现金流出小计1,275,928,821.84921,919,182.76592,364,862.49985,668,319.1
  筹资活动产生的现金流量净额-83,369,381.84-14,919,182.76164,635,137.51360,500,987.23
四、汇率变动对现金及现金等价物的影响-1,164,337.63-883,988.27-481,593.29-630,011.72
五、现金及现金等价物净增加额58,861,584.1883,910,457.38-219,395,749.2398,911,871.73
  加:期初现金及现金等价物余额622,557,891.87622,557,891.87622,557,891.87223,646,020.14
  期末现金及现金等价物余额681,419,476.05706,468,349.25403,162,142.67622,557,891.87
补充资料:
  净利润-74,441,082.36-25,609,078.17
  资产减值准备-17,879,779.6-41,354,551.17
  固定资产和投资性房地产折旧-5,395,836.64-13,626,549.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,693,128.58-11,360,546.05
    投资性房地产折旧-702,708.06-2,266,003.13
  无形资产摊销-11,270,198.05-20,284,062.62
  长期待摊费用摊销-1,964,317.16-5,032,898.07
  处置固定资产、无形资产和其他长期资产的损失-153,129.8--111,991.86
  固定资产报废损失-7,710.63-451,802.58
  财务费用-19,686,527.6-35,583,593.37
  投资损失-711,984.21-2,458,499.2
  递延所得税-9,341,504.6--5,618,242.69
  其中:递延所得税资产减少-9,573,804.74--7,143,150.38
    递延所得税负债增加--232,300.14-1,524,907.69
  存货的减少--42,429,009.06--81,702,394.26
  经营性应收项目的减少--436,083,535.81--172,258,203.42
  经营性应付项目的增加-434,425,524.77-122,033,445.22
  其他-17,170,934.89-10,659,606.12
  现金的期末余额-706,468,349.25-622,557,891.87
  减:现金的期初余额-622,557,891.87-223,646,020.14
  现金及现金等价物的净增加额-83,910,457.38-398,911,871.73
公告日期2026-10-292026-08-292026-04-302026-04-30
审计意见(境内)保留意见
TOP↑