当前位置:首页 - 行情中心 - 有方科技(688159) - 财务分析 - 现金流量表

有方科技

(688159)

  

流通市值:64.84亿  总市值:64.96亿
流通股本:9272.88万   总股本:9290.88万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,362,345,585.071,431,981,224.673,242,439,155.192,494,899,392.56
  收到的税费返还183,133.61105,503.661,502,426.581,476,599.97
  收到其他与经营活动有关的现金3,168,557.891,686,846.2925,267,699.4913,554,006.47
  经营活动现金流入小计2,365,697,276.571,433,773,574.623,269,209,281.262,509,929,999
  购买商品、接受劳务支付的现金2,135,033,030.011,398,029,545.633,045,839,070.252,332,981,003.28
  支付给职工以及为职工支付的现金48,569,902.0121,853,927.86111,458,693.6581,561,188.5
  支付的各项税费3,330,611.591,238,216.15,116,221.923,560,102.66
  支付其他与经营活动有关的现金37,336,295.5311,872,291.8693,972,180.9382,065,014.48
  经营活动现金流出小计2,224,269,839.141,432,993,981.453,256,386,166.752,500,167,308.92
  经营活动产生的现金流量净额141,427,437.43779,593.1712,823,114.519,762,690.08
二、投资活动产生的现金流量:
  收回投资收到的现金500,000---
  处置固定资产、无形资产和其他长期资产收回的现金净额--148,723.89146,981.89
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计500,000-148,723.89146,981.89
  购建固定资产、无形资产和其他长期资产支付的现金29,725,469.235,170,985.4316,208,943.3118,530,112.77
  支付其他与投资活动有关的现金10,000---
  投资活动现金流出小计29,735,469.235,170,985.4316,208,943.3118,530,112.77
  投资活动产生的现金流量净额-29,235,469.23-5,170,985.43-16,060,219.42-18,383,130.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,567,240100,0001,648,0001,467,000
  取得借款收到的现金548,500,000327,500,000539,000,000390,000,000
  收到其他与筹资活动有关的现金48,552,06617,318,06618,023,926.1918,023,925.86
  筹资活动现金流入小计607,619,306344,918,066558,671,926.19409,490,925.86
  偿还债务支付的现金313,664,660.17117,138,826.84404,835,339.83345,248,864.18
  分配股利、利润或偿付利息支付的现金16,476,829.088,176,506.5823,827,929.2619,198,644.66
  支付其他与筹资活动有关的现金230,998,833.8143,241,93068,509,921.7265,882,306.93
  筹资活动现金流出小计561,140,323.06168,557,263.42497,173,190.81430,329,815.77
  筹资活动产生的现金流量净额46,478,982.94176,360,802.5861,498,735.38-20,838,889.91
四、汇率变动对现金及现金等价物的影响-622,404.0533,952.79586,411.38-
五、现金及现金等价物净增加额158,048,547.09172,003,363.1158,848,041.85-29,459,330.71
  加:期初现金及现金等价物余额223,646,020.14223,605,003.36164,797,978.29164,797,978.29
  期末现金及现金等价物余额381,694,567.23395,608,366.47223,646,020.14135,338,647.58
补充资料:
  净利润62,537,761.22-95,759,518.64-
  资产减值准备4,664,919.37-25,749,582.94-
  固定资产和投资性房地产折旧3,864,439.16-10,756,979.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,120,641.48-9,080,272.94-
    投资性房地产折旧743,797.68-1,676,707.02-
  无形资产摊销9,244,335.62-15,880,539.8-
  长期待摊费用摊销2,456,521.02-4,956,488.51-
  处置固定资产、无形资产和其他长期资产的损失-70,410.14--1,202,018.43-
  固定资产报废损失397,023.25-7,394.25-
  财务费用16,352,299.66-24,714,914.87-
  投资损失1,940,544.35--2,223,038.69-
  递延所得税2,403,820.5-1,539,534-
  其中:递延所得税资产减少1,856,797.12-1,318,255.75-
    递延所得税负债增加547,023.38-221,278.25-
  存货的减少552,858.57-206,560,782.89-
  经营性应收项目的减少-557,872,154.47--458,149,259.73-
  经营性应付项目的增加581,320,866.2-32,963,877.61-
  其他7,728,572.87-9,081,983.73-
  现金的期末余额381,694,567.23-223,646,020.14-
  减:现金的期初余额223,646,020.14-164,797,978.29-
  现金及现金等价物的净增加额158,048,547.09-58,848,041.85-
公告日期2025-08-282025-04-302025-04-302024-10-30
审计意见(境内)标准无保留意见
TOP↑