当前位置:首页 - 行情中心 - 威高骨科(688161) - 财务分析 - 现金流量表

威高骨科

(688161)

  

流通市值:81.32亿  总市值:81.32亿
流通股本:4.00亿   总股本:4.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金950,403,218707,614,392.33335,130,333.31,688,724,135.71
  收到的税费返还1,448,508.5794,308.64565,782.011,102,288.17
  收到其他与经营活动有关的现金15,559,502.612,467,339.536,010,429.6848,183,954.93
  经营活动现金流入小计967,411,229.1720,876,040.5341,706,544.991,738,010,378.81
  购买商品、接受劳务支付的现金275,776,564.56190,610,100.8798,040,017.73430,004,037.73
  支付给职工以及为职工支付的现金269,840,602.57176,461,358.25102,888,714.61338,143,525.55
  支付的各项税费131,215,845.1981,207,931.450,435,263.52205,141,369.99
  支付其他与经营活动有关的现金192,883,239.8132,181,147.8753,369,539.13349,304,334.89
  经营活动现金流出小计869,716,252.12580,460,538.39304,733,534.991,322,593,268.16
  经营活动产生的现金流量净额97,694,976.98140,415,502.1136,973,010415,417,110.65
二、投资活动产生的现金流量:
  收回投资收到的现金4,402,351,0002,627,094,027.78969,094,027.784,348,200,000
  取得投资收益收到的现金25,124,419.6117,466,952.196,397,643.9732,757,159.99
  处置固定资产、无形资产和其他长期资产收回的现金净额14,5004,500-14,647,416.59
  投资活动现金流入小计4,427,489,919.612,644,565,479.97975,491,671.754,395,604,576.58
  购建固定资产、无形资产和其他长期资产支付的现金26,338,336.214,655,170.828,120,225.8227,086,757.74
  投资支付的现金4,820,386,972.222,842,130,000864,000,0004,986,700,000
  取得子公司及其他营业单位支付的现金66,389,940.7366,389,940.7366,389,940.73-
  投资活动现金流出小计4,913,115,249.152,923,175,111.55938,510,166.555,013,786,757.74
  投资活动产生的现金流量净额-485,625,329.54-278,609,631.5836,981,505.2-618,182,181.16
三、筹资活动产生的现金流量:
  取得借款收到的现金500,00050,00050,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计500,00050,00050,000-
  偿还债务支付的现金1,846,593.731,821,816.65806,190.46-
  分配股利、利润或偿付利息支付的现金102,143,935.9980,847,435.3234,742.79127,686,420.13
  支付其他与筹资活动有关的现金6,766,499.234,043,976.973,027,799.23112,307,603.93
  筹资活动现金流出小计110,757,028.9586,713,228.943,868,732.48239,994,024.06
  筹资活动产生的现金流量净额-110,257,028.95-86,663,228.94-3,818,732.48-239,994,024.06
四、汇率变动对现金及现金等价物的影响-4,708,119.28-2,737,638.92-1,343,602.81-867,124.91
五、现金及现金等价物净增加额-502,895,500.79-227,594,997.3368,792,179.91-443,626,219.48
  加:期初现金及现金等价物余额1,246,193,743.331,246,193,743.331,246,193,743.331,689,819,962.81
  期末现金及现金等价物余额743,298,242.541,018,598,7461,314,985,923.241,246,193,743.33
补充资料:
  净利润-131,758,613.97-273,804,737.67
  资产减值准备-8,413,688.49-32,272,551.75
  固定资产和投资性房地产折旧-21,075,971.18-46,251,820.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,075,971.18-46,251,820.4
  无形资产摊销-7,327,562.87-11,082,673.5
  长期待摊费用摊销-23,307,475.23-48,206,668.89
  处置固定资产、无形资产和其他长期资产的损失-10,100.76--146,849.42
  固定资产报废损失--4,203.36-94,137.82
  公允价值变动损失--261,739.73--1,247,084.46
  财务费用-3,023,375.11-1,842,513.28
  投资损失--13,933,353.27--30,924,370.7
  递延所得税--974,426.55-547,745.05
  其中:递延所得税资产减少--2,228,920.55-10,129,607.2
    递延所得税负债增加-1,254,494--9,581,862.15
  存货的减少--42,127,509.3-16,584,210.3
  经营性应收项目的减少--52,745,108.27--65,352,603.05
  经营性应付项目的增加-33,714,069.5-37,573,263.59
  其他-13,887,049.47-27,918,372.99
  现金的期末余额-1,018,598,746-1,246,193,743.33
  减:现金的期初余额-1,246,193,743.33-1,689,819,962.81
  现金及现金等价物的净增加额--227,594,997.33--443,626,219.48
公告日期2026-10-312026-08-262026-04-302026-03-28
审计意见(境内)标准无保留意见
TOP↑