当前位置:首页 - 行情中心 - 威高骨科(688161) - 财务分析 - 现金流量表

威高骨科

(688161)

  

流通市值:85.36亿  总市值:85.36亿
流通股本:4.00亿   总股本:4.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金707,614,392.33335,130,333.31,688,724,135.711,109,321,106.16
  收到的税费返还794,308.64565,782.011,102,288.171,102,288.17
  收到其他与经营活动有关的现金12,467,339.536,010,429.6848,183,954.9357,891,432.49
  经营活动现金流入小计720,876,040.5341,706,544.991,738,010,378.811,168,314,826.82
  购买商品、接受劳务支付的现金190,610,100.8798,040,017.73430,004,037.73245,482,824.18
  支付给职工以及为职工支付的现金176,461,358.25102,888,714.61338,143,525.55256,044,921.18
  支付的各项税费81,207,931.450,435,263.52205,141,369.99164,898,630.84
  支付其他与经营活动有关的现金132,181,147.8753,369,539.13349,304,334.89251,487,052.51
  经营活动现金流出小计580,460,538.39304,733,534.991,322,593,268.16917,913,428.71
  经营活动产生的现金流量净额140,415,502.1136,973,010415,417,110.65250,401,398.11
二、投资活动产生的现金流量:
  收回投资收到的现金2,627,094,027.78969,094,027.784,348,200,0003,322,100,000
  取得投资收益收到的现金17,466,952.196,397,643.9732,757,159.9924,395,220.63
  处置固定资产、无形资产和其他长期资产收回的现金净额4,500-14,647,416.5913,422,827
  投资活动现金流入小计2,644,565,479.97975,491,671.754,395,604,576.583,359,918,047.63
  购建固定资产、无形资产和其他长期资产支付的现金14,655,170.828,120,225.8227,086,757.7410,465,357.94
  投资支付的现金2,842,130,000864,000,0004,986,700,0003,707,200,000
  取得子公司及其他营业单位支付的现金66,389,940.7366,389,940.73--
  投资活动现金流出小计2,923,175,111.55938,510,166.555,013,786,757.743,717,665,357.94
  投资活动产生的现金流量净额-278,609,631.5836,981,505.2-618,182,181.16-357,747,310.31
三、筹资活动产生的现金流量:
  取得借款收到的现金50,00050,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计50,00050,000--
  偿还债务支付的现金1,821,816.65806,190.46--
  分配股利、利润或偿付利息支付的现金80,847,435.3234,742.79127,686,420.1387,957,807.73
  支付其他与筹资活动有关的现金4,043,976.973,027,799.23112,307,603.934,155,241
  筹资活动现金流出小计86,713,228.943,868,732.48239,994,024.0692,113,048.73
  筹资活动产生的现金流量净额-86,663,228.94-3,818,732.48-239,994,024.06-92,113,048.73
四、汇率变动对现金及现金等价物的影响-2,737,638.92-1,343,602.81-867,124.91-1,003,027.95
五、现金及现金等价物净增加额-227,594,997.3368,792,179.91-443,626,219.48-200,461,988.88
  加:期初现金及现金等价物余额1,246,193,743.331,246,193,743.331,689,819,962.811,689,819,962.81
  期末现金及现金等价物余额1,018,598,7461,314,985,923.241,246,193,743.331,489,357,973.93
补充资料:
  净利润131,758,613.97-273,804,737.67-
  资产减值准备8,413,688.49-32,272,551.75-
  固定资产和投资性房地产折旧21,075,971.18-46,251,820.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,075,971.18-46,251,820.4-
  无形资产摊销7,327,562.87-11,082,673.5-
  长期待摊费用摊销23,307,475.23-48,206,668.89-
  处置固定资产、无形资产和其他长期资产的损失10,100.76--146,849.42-
  固定资产报废损失-4,203.36-94,137.82-
  公允价值变动损失-261,739.73--1,247,084.46-
  财务费用3,023,375.11-1,842,513.28-
  投资损失-13,933,353.27--30,924,370.7-
  递延所得税-974,426.55-547,745.05-
  其中:递延所得税资产减少-2,228,920.55-10,129,607.2-
    递延所得税负债增加1,254,494--9,581,862.15-
  存货的减少-42,127,509.3-16,584,210.3-
  经营性应收项目的减少-52,745,108.27--65,352,603.05-
  经营性应付项目的增加33,714,069.5-37,573,263.59-
  其他13,887,049.47-27,918,372.99-
  现金的期末余额1,018,598,746-1,246,193,743.33-
  减:现金的期初余额1,246,193,743.33-1,689,819,962.81-
  现金及现金等价物的净增加额-227,594,997.33--443,626,219.48-
公告日期2026-08-262026-04-302026-03-282025-10-31
审计意见(境内)标准无保留意见
TOP↑