当前位置:首页 - 行情中心 - 炬光科技(688167) - 财务分析 - 现金流量表

炬光科技

(688167)

  

流通市值:116.79亿  总市值:116.79亿
流通股本:8985.95万   总股本:8985.95万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金336,776,366.87162,502,056.27555,328,881.97427,738,602.8
  收到的税费返还646,249.88-6,716,118.72-
  收到其他与经营活动有关的现金44,059,133.6139,579,446.7348,328,587.7372,895,375.84
  经营活动现金流入小计381,481,750.36202,081,503610,373,588.42500,633,978.64
  购买商品、接受劳务支付的现金136,434,553.3180,884,249.44277,088,529.05184,417,710.51
  支付给职工以及为职工支付的现金186,990,228.7883,763,248.77318,909,826.57223,545,726.96
  支付的各项税费6,045,7123,082,561.0319,338,076.8623,263,006.58
  支付其他与经营活动有关的现金36,116,735.8930,462,42892,662,089.3992,677,082.13
  经营活动现金流出小计365,587,229.98198,192,487.24707,998,521.87523,903,526.18
  经营活动产生的现金流量净额15,894,520.383,889,015.76-97,624,933.45-23,269,547.54
二、投资活动产生的现金流量:
  收回投资收到的现金124,000,00070,000,000390,000,000335,000,000
  取得投资收益收到的现金233,038.3781,887.681,790,295.91,669,800.01
  处置固定资产、无形资产和其他长期资产收回的现金净额11,496,300.64-4,743,460.05-
  投资活动现金流入小计135,729,339.0170,081,887.68396,533,755.95336,669,800.01
  购建固定资产、无形资产和其他长期资产支付的现金89,718,407.0954,524,591.79464,232,536.01470,741,300.85
  投资支付的现金254,000,000234,000,000390,000,000340,000,000
  取得子公司及其他营业单位支付的现金--420,343,489.1420,553,786.95
  投资活动现金流出小计343,718,407.09288,524,591.791,274,576,025.111,231,295,087.8
  投资活动产生的现金流量净额-207,989,068.08-218,442,704.11-878,042,269.16-894,625,287.79
三、筹资活动产生的现金流量:
  取得借款收到的现金40,938,786.748,970,000522,758,406507,793,550
  收到其他与筹资活动有关的现金---8,274.85
  筹资活动现金流入小计40,938,786.748,970,000522,758,406507,801,824.85
  偿还债务支付的现金50,696,723.544,880,039170,667,431.3161,717,439.32
  分配股利、利润或偿付利息支付的现金6,721,732.094,150,859.3137,032,668.1434,736,113.98
  支付其他与筹资活动有关的现金39,774,062.47462,616.5663,190,422.6151,103,574.19
  筹资活动现金流出小计97,192,518.19,493,514.87270,890,522.05247,557,127.49
  筹资活动产生的现金流量净额-56,253,731.36-523,514.87251,867,883.95260,244,697.36
四、汇率变动对现金及现金等价物的影响5,355,403.134,563,697.03-290,327.34-14,195,079.75
五、现金及现金等价物净增加额-242,992,875.93-210,513,506.19-724,089,646-671,845,217.72
  加:期初现金及现金等价物余额834,480,329.36834,480,329.361,558,569,975.371,558,569,975.37
  期末现金及现金等价物余额591,487,453.43623,966,823.17834,480,329.37886,724,757.65
补充资料:
  净利润-24,940,711.26--174,909,485.17-
  资产减值准备16,566,171.29-121,839,203.57-
  固定资产和投资性房地产折旧54,510,891.41-64,113,631.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧54,510,891.41-64,113,631.2-
  无形资产摊销13,474,778.96-25,567,120.91-
  长期待摊费用摊销2,848,880.71-6,901,395-
  递延收益摊销-3,053,667.28--17,984,912.25-
  处置固定资产、无形资产和其他长期资产的损失592,041.34--66,351.65-
  固定资产报废损失112,042.66-1,011,375.51-
  公允价值变动损失-1,061,790.57--1,790,295.9-
  财务费用-8,327,341.32-27,642,903.74-
  投资损失249,880.73-799,493.38-
  递延所得税-21,396,008.76--28,716,445.78-
  其中:递延所得税资产减少-15,319,355.7--24,685,299.08-
    递延所得税负债增加-6,076,653.06--4,031,146.7-
  预计负债的增加6,952,396.58-8,511,005.14-
  存货的减少-26,710,670.76--97,396,040.66-
  经营性应收项目的减少-31,713,498.57--16,609,650.5-
  经营性应付项目的增加16,325,088.8--34,071,682.29-
  现金的期末余额591,487,453.43-834,480,329.37-
  减:现金的期初余额834,480,329.36-1,558,569,975.37-
  现金及现金等价物的净增加额-242,992,875.93--724,089,646-
公告日期2025-08-292025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑