当前位置:首页 - 行情中心 - 德龙激光(688170) - 财务分析 - 现金流量表

德龙激光

(688170)

  

流通市值:51.14亿  总市值:51.14亿
流通股本:1.03亿   总股本:1.03亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金588,243,245.52337,739,822.02162,531,461.94724,914,400.17
  收到的税费返还12,432,905.947,770,881.844,140,029.2815,102,433.16
  收到其他与经营活动有关的现金9,804,441.295,836,236.182,938,435.3319,580,442.09
  经营活动现金流入小计610,480,592.75351,346,940.04169,609,926.55759,597,275.42
  购买商品、接受劳务支付的现金320,205,943.04199,264,556.9284,537,101.73326,515,774.84
  支付给职工以及为职工支付的现金230,766,970.11159,455,051.4592,004,586.23259,100,111.35
  支付的各项税费32,345,112.2822,205,187.6212,577,653.9933,832,092.65
  支付其他与经营活动有关的现金70,763,374.1744,214,191.4619,702,152.1490,584,625.66
  经营活动现金流出小计654,081,399.6425,138,987.45208,821,494.09710,032,604.5
  经营活动产生的现金流量净额-43,600,806.85-73,792,047.41-39,211,567.5449,564,670.92
二、投资活动产生的现金流量:
  收回投资收到的现金694,406,601.63535,406,601.63265,406,601.631,314,500,000
  取得投资收益收到的现金1,978,007.41,682,632.681,001,687.764,387,249.33
  处置固定资产、无形资产和其他长期资产收回的现金净额17,22317,223-251,420
  收到的其他与投资活动有关的现金---3,330,760.28
  投资活动现金流入小计696,401,832.03537,106,457.31266,408,289.391,322,469,429.61
  购建固定资产、无形资产和其他长期资产支付的现金36,702,592.7724,295,107.366,074,057.6133,982,050.72
  投资支付的现金681,999,923.2494,000,000239,000,0001,149,500,000
  支付其他与投资活动有关的现金---3,330,760.28
  投资活动现金流出小计718,702,515.97518,295,107.36245,074,057.61,286,812,811
  投资活动产生的现金流量净额-22,300,683.9418,811,349.9521,334,231.7935,656,618.61
三、筹资活动产生的现金流量:
  取得借款收到的现金20,000,00020,000,000-20,000,000
  收到其他与筹资活动有关的现金2,987,8502,987,8502,987,8509,322,363.67
  筹资活动现金流入小计22,987,85022,987,8502,987,85029,322,363.67
  偿还债务支付的现金20,216,85020,153,35088,90060,287,050
  分配股利、利润或偿付利息支付的现金353,685.56235,331.41116,755.751,084,387.93
  支付其他与筹资活动有关的现金1,571,690.75534,919.5194,719.59,049,309.74
  筹资活动现金流出小计22,142,226.3120,923,600.91400,375.2570,420,747.67
  筹资活动产生的现金流量净额845,623.692,064,249.092,587,474.75-41,098,384
四、汇率变动对现金及现金等价物的影响-2,403,473.15-2,044,512.68-1,091,088.03-1,189,275.26
五、现金及现金等价物净增加额-67,459,340.25-54,960,961.05-16,380,949.0342,933,630.27
  加:期初现金及现金等价物余额275,501,325.4275,501,325.4275,501,325.4232,567,695.13
  期末现金及现金等价物余额208,041,985.15220,540,364.35259,120,376.37275,501,325.4
补充资料:
  净利润--38,176,008.3-25,847,930.53
  资产减值准备-12,757,877.09-27,065,318.68
  固定资产和投资性房地产折旧-17,966,079.54-26,431,487.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,966,079.54-26,431,487.6
  无形资产摊销-1,372,639.22-3,050,974.16
  长期待摊费用摊销-3,041,480.54-5,849,859.81
  处置固定资产、无形资产和其他长期资产的损失-0--
  固定资产报废损失-218,365.14-497,163.76
  公允价值变动损失--774,891.78--2,872,026.55
  财务费用-265,180.7-1,090,111.99
  投资损失--1,543,289.39--1,902,726.57
  递延所得税--190,195.59-53,887.56
  其中:递延所得税资产减少--179,231.16-75,816.42
    递延所得税负债增加--10,964.43--21,928.86
  存货的减少--253,065,107.83-7,019,308.56
  经营性应收项目的减少--968,599.48--33,436,947.99
  经营性应付项目的增加-185,365,875.37--11,268,223.93
  现金的期末余额-220,540,364.35-275,501,325.4
  减:现金的期初余额-275,501,325.4-232,567,695.13
  现金及现金等价物的净增加额--54,960,961.05-42,933,630.27
公告日期2026-10-302026-08-312026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑