当前位置:首页 - 行情中心 - 希荻微(688173) - 财务分析 - 现金流量表

希荻微

(688173)

  

流通市值:62.99亿  总市值:63.68亿
流通股本:4.06亿   总股本:4.10亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金414,266,730.42173,776,939.34500,278,477.71346,304,429.2
  收到的税费返还16,156,786.2511,045,068.9414,876,480.842,673,954.93
  收到其他与经营活动有关的现金136,223,391.5682,826,184.14504,329,369.66410,950,990.35
  经营活动现金流入小计566,646,908.23267,648,192.421,019,484,328.21759,929,374.48
  购买商品、接受劳务支付的现金342,063,033.93136,427,646.38415,759,213.58188,626,825.8
  支付给职工以及为职工支付的现金117,619,395.3368,414,224.75257,788,962.44200,230,301.65
  支付的各项税费16,498,951.323,514,358.0816,189,278.9112,263,734.41
  支付其他与经营活动有关的现金157,037,908.98101,636,907.51548,231,340.68500,288,102.45
  经营活动现金流出小计633,219,289.56309,993,136.721,237,968,795.61901,408,964.31
  经营活动产生的现金流量净额-66,572,381.33-42,344,944.3-218,484,467.4-141,479,589.83
二、投资活动产生的现金流量:
  收回投资收到的现金498,703,409.82326,563,639.561,491,611,100.831,104,946,110.29
  取得投资收益收到的现金3,727,691.44993,167.7222,763,023.8525,203,726.07
  处置固定资产、无形资产和其他长期资产收回的现金净额10,064.526,459.576,50052,358.62
  投资活动现金流入小计502,441,165.78327,563,266.851,514,380,624.681,130,202,194.98
  购建固定资产、无形资产和其他长期资产支付的现金54,927,688.0326,282,808.2969,927,487.7258,504,163.61
  投资支付的现金688,598,425.83342,318,031.55780,034,638.3315,576,535.99
  取得子公司及其他营业单位支付的现金--82,961,827.182,591,491.03
  投资活动现金流出小计743,526,113.86368,600,839.84932,923,953.12456,672,190.63
  投资活动产生的现金流量净额-241,084,948.08-41,037,572.99581,456,671.56673,530,004.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,801,090.23-1,065,6921,065,692
  取得借款收到的现金8,500,0001,000,000--
  收到其他与筹资活动有关的现金--817,498.75433,195.1
  筹资活动现金流入小计14,301,090.231,000,0001,883,190.751,498,887.1
  偿还债务支付的现金7,500,000---
  分配股利、利润或偿付利息支付的现金422,323.88-252,565.66-
  支付其他与筹资活动有关的现金9,653,415.262,314,329.1838,680,407.3836,161,493.9
  筹资活动现金流出小计17,575,739.142,314,329.1838,932,973.0436,161,493.9
  筹资活动产生的现金流量净额-3,274,648.91-1,314,329.18-37,049,782.29-34,662,606.8
四、汇率变动对现金及现金等价物的影响1,657,305.33-423,058.794,237,067.71-1,349,603.07
五、现金及现金等价物净增加额-309,274,672.99-85,119,905.26330,159,489.58496,038,204.65
  加:期初现金及现金等价物余额793,683,101.85793,683,101.85463,523,612.27463,523,612.27
  期末现金及现金等价物余额484,408,428.86708,563,196.59793,683,101.85959,561,816.92
补充资料:
  净利润-60,806,654.87--295,353,279.23-
  资产减值准备2,390,078.49-81,148,919.61-
  固定资产和投资性房地产折旧3,402,116.58-5,960,007.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,402,116.58-5,960,007.26-
  无形资产摊销21,168,899.23-33,966,024.55-
  长期待摊费用摊销242,733.72-1,143,007.26-
  处置固定资产、无形资产和其他长期资产的损失-5,844.38-44,407.55-
  公允价值变动损失-220,754.76--656,538.73-
  财务费用-61,628.9-1,535,373.51-
  投资损失-2,920,211.46--9,865,215.58-
  递延所得税7,759,558.78--5,761,774.53-
  其中:递延所得税资产减少8,607,876.11--2,668,519.49-
    递延所得税负债增加-848,317.33--3,093,255.04-
  存货的减少-36,393,698.79-26,673,192.15-
  经营性应收项目的减少-51,068,231.92--29,114,032.68-
  经营性应付项目的增加35,900,161.86--54,263,631.97-
  现金的期末余额469,965,981.69-785,990,775.37-
  减:现金的期初余额785,990,775.37-463,523,612.27-
  加:现金等价物的期末余额14,442,447.17-7,692,326.48-
  减:现金等价物的期初余额7,692,326.48---
  现金及现金等价物的净增加额-309,274,672.99-330,159,489.58-
公告日期2025-08-302025-04-302025-04-232024-10-31
审计意见(境内)标准无保留意见
TOP↑