当前位置:首页 - 行情中心 - 灿勤科技(688182) - 财务分析 - 现金流量表

灿勤科技

(688182)

  

流通市值:110.76亿  总市值:110.76亿
流通股本:4.00亿   总股本:4.00亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金137,574,115.4420,182,419.58319,302,426.1225,834,350.34
  收到的税费返还86,163.04299,330.15245,434.73210,144.91
  收到其他与经营活动有关的现金943,712.3125,846,671.7714,155,612.069,845,757.4
  经营活动现金流入小计138,603,990.75446,328,421.5333,703,472.89235,890,252.65
  购买商品、接受劳务支付的现金76,805,346.91168,342,182.12106,427,800.9565,918,753.83
  支付给职工以及为职工支付的现金38,658,661.67109,089,564.6380,648,891.753,927,079.18
  支付的各项税费3,196,316.2122,843,373.4515,226,826.910,638,881.38
  支付其他与经营活动有关的现金20,364,611.932,472,079.317,692,332.5911,494,704.85
  经营活动现金流出小计139,024,936.69332,747,199.5219,995,852.14141,979,419.24
  经营活动产生的现金流量净额-420,945.94113,581,222113,707,620.7593,910,833.41
二、投资活动产生的现金流量:
  收回投资收到的现金763,000,0001,563,783,106.85983,000,000363,000,000
  取得投资收益收到的现金5,407,025.7617,423,341.312,119,123.523,619,939.95
  处置固定资产、无形资产和其他长期资产收回的现金净额-500--
  投资活动现金流入小计768,407,025.761,581,206,948.15995,119,123.52366,619,939.95
  购建固定资产、无形资产和其他长期资产支付的现金120,320,720.78257,413,797.58175,554,363124,711,314.14
  投资支付的现金488,000,0001,783,000,0001,163,000,000460,000,000
  投资活动现金流出小计608,320,720.782,040,413,797.581,338,554,363584,711,314.14
  投资活动产生的现金流量净额160,086,304.98-459,206,849.43-343,435,239.48-218,091,374.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,340,000900,000900,000-
  其中:子公司吸收少数股东投资收到的现金5,340,000900,000900,000-
  取得借款收到的现金14,158,498.72---
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计19,498,498.72900,000900,000-
  分配股利、利润或偿付利息支付的现金2,300,00023,500,00023,500,00023,500,000
  支付其他与筹资活动有关的现金-507,160--
  筹资活动现金流出小计2,300,00024,007,16023,500,00023,500,000
  筹资活动产生的现金流量净额17,198,498.72-23,107,160-22,600,000-23,500,000
四、汇率变动对现金及现金等价物的影响3,574.8362,675.15-53,257.4339,916.91
五、现金及现金等价物净增加额176,867,432.59-368,670,112.28-252,380,876.16-147,640,623.87
  加:期初现金及现金等价物余额244,720,857.71613,390,969.99613,390,969.99613,390,969.99
  期末现金及现金等价物余额421,588,290.3244,720,857.71361,010,093.83465,750,346.12
补充资料:
  净利润-56,192,218.3-32,571,511.73
  资产减值准备-6,358,354.38-2,335,556.23
  固定资产和投资性房地产折旧-35,448,764.28-17,142,029.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,448,764.28-17,142,029.29
  无形资产摊销-4,017,963.72-2,011,695.68
  长期待摊费用摊销-2,657,519.64-1,166,717.15
  处置固定资产、无形资产和其他长期资产的损失-8,667.61--
  固定资产报废损失-324,592.57--
  公允价值变动损失--3,182,990.81--4,144,220.83
  财务费用--43,514.55-46,957.12
  投资损失--22,081,644.06--5,932,491.64
  递延所得税--608,945.98-125,647.67
  其中:递延所得税资产减少--612,130.5-125,647.67
    递延所得税负债增加-3,184.52--
  存货的减少--23,931,273.46--11,952,406.78
  经营性应收项目的减少--44,032,270.91-17,587,055.45
  经营性应付项目的增加-97,873,823.13-35,574,633.93
  其他---7,972,057.32
  融资租入固定资产-3,581,204.78--
  现金的期末余额-244,720,857.71-465,750,346.12
  减:现金的期初余额-613,390,969.99-613,390,969.99
公告日期2025-04-152025-04-082024-10-292024-08-28
审计意见(境内)标准无保留意见
TOP↑