当前位置:首页 - 行情中心 - 康希诺(688185) - 财务分析 - 现金流量表

康希诺

(688185)

  

流通市值:67.24亿  总市值:144.96亿
流通股本:1.15亿   总股本:2.47亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金194,682,017.86726,315,953.47513,170,424.95311,097,319.61
收到的税费返还110,957.4846,980,126.646,980,126.633,104,748.49
收到其他与经营活动有关的现金40,458,404.13146,717,005.9849,800,264.0438,166,967.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计235,251,379.47920,013,086.05609,950,815.59382,369,036
购买商品、接受劳务支付的现金50,018,207.59174,118,633.661,143,306.4375,383,214.61
支付给职工以及为职工支付的现金87,646,471.75479,197,965.54399,471,500.32296,617,427.01
支付的各项税费7,743,473.7927,668,758.6815,600,659.896,161,184.14
支付其他与经营活动有关的现金103,645,108.87406,314,829.83421,149,832.3218,450,845.58
经营活动现金流出的平衡项目0000
经营活动现金流出小计249,053,2621,087,300,187.65897,365,298.94596,612,671.34
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-13,801,882.53-167,287,101.6-287,414,483.35-214,243,635.34
二、投资活动产生的现金流量:
收回投资收到的现金2,189,993,00012,266,375,430.568,887,375,430.565,190,375,430.56
取得投资收益收到的现金7,002,023.3489,799,716.9767,663,307.7452,173,376.45
处置固定资产、无形资产和其他长期资产收回的现金净额-37,50037,500-
收到的其他与投资活动有关的现金137,321,0001,068,154,096.34639,404,007.25598,314,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,334,316,023.3413,424,366,743.879,594,480,245.555,840,862,807.01
购建固定资产、无形资产和其他长期资产支付的现金67,364,221.75457,638,438.97326,030,139.78263,045,941.89
投资支付的现金2,572,318,00012,175,442,1009,530,442,2005,461,442,100
取得子公司及其他营业单位支付的现金-1,307,582.04--
支付其他与投资活动有关的现金131,992,887.24787,516,433.9393,977,930.31126,051,877.78
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,771,675,108.9913,421,904,554.9110,250,450,270.095,850,539,919.67
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-437,359,085.652,462,188.96-655,970,024.54-9,677,112.66
三、筹资活动产生的现金流量:
取得借款收到的现金288,216,448.421,043,200,380.7709,200,380.7536,632,573.07
收到其他与筹资活动有关的现金-7,031,928.84--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计288,216,448.421,050,232,309.54709,200,380.7536,632,573.07
偿还债务支付的现金319,844,251.911,303,201,320.25884,881,142.93611,472,193.19
分配股利、利润或偿付利息支付的现金13,025,715.6163,780,995.5649,265,507.8933,636,037.56
支付其他与筹资活动有关的现金1,712,274.1817,433,964.17,956,764.84,832,075.46
筹资活动现金流出平衡项目0000
筹资活动现金流出小计334,582,241.71,384,416,279.91942,103,415.62649,940,306.21
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-46,365,793.28-334,183,970.37-232,903,034.92-113,307,733.14
四、汇率变动对现金及现金等价物的影响-2,609,687.098,715,045.8-882,158.9912,385,435.02
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-500,136,448.55-490,293,837.21-1,177,169,701.8-324,843,046.12
加:期初现金及现金等价物余额1,555,805,285.532,046,099,122.742,046,099,121.632,046,099,122.74
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,055,668,836.981,555,805,285.53868,929,419.831,721,256,076.62
补充资料:
净利润--383,671,119.04--230,161,003.51
资产减值准备-55,600,722.4-14,085,917.52
固定资产和投资性房地产折旧-174,294,684.32-88,150,716.17
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-174,294,684.32-88,150,716.17
无形资产摊销-21,702,735.96-16,108,293.04
长期待摊费用摊销-5,557,242.2-2,895,927.23
递延收益摊销-54,376,640.82--29,728,491.47
处置固定资产、无形资产和其他长期资产的损失-23,628.46--
固定资产报废损失-4,656.69-4,656.69
公允价值变动损失-6,146,479.93-4,364,365.77
财务费用-17,855,736.01-8,589,833.02
投资损失-36,103,149.67-61,404,302.89
递延所得税-2,466,597.93-832,308.41
其中:递延所得税资产减少-2,466,597.93-832,308.41
存货的减少--680,444.25--54,347,171.51
经营性应收项目的减少--78,560,429.38-41,375,179.94
经营性应付项目的增加--57,298,485.63--104,570,656.34
现金的期末余额-1,555,805,285.53-1,721,256,076.62
减:现金的期初余额-2,046,099,122.74-2,046,099,122.74
公告日期2025-04-302025-03-262024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑