流通市值:68.41亿 | 总市值:68.41亿 | ||
流通股本:2.80亿 | 总股本:2.80亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,484,729,412.58 | 701,991,455.91 | 2,254,655,874.14 | 1,358,664,300.02 |
收到的税费返还 | 5,717,110.41 | 2,846,719.08 | 16,081,948.89 | 51,829,984.69 |
收到其他与经营活动有关的现金 | 170,035,649.85 | 16,287,190.67 | 446,512,232.15 | 173,394,526.59 |
经营活动现金流入小计 | 1,660,482,172.84 | 721,125,365.66 | 2,717,250,055.18 | 1,583,888,811.3 |
购买商品、接受劳务支付的现金 | 1,460,428,997.04 | 723,097,792.4 | 2,052,686,851.88 | 1,637,817,291.44 |
支付给职工以及为职工支付的现金 | 215,850,033.45 | 99,332,030.53 | 352,939,730.78 | 267,144,978.33 |
支付的各项税费 | 56,109,990.06 | 23,826,758.35 | 103,293,844.32 | 92,948,071.67 |
支付其他与经营活动有关的现金 | 271,478,959.01 | 123,399,472.06 | 469,703,297.22 | 240,184,867.97 |
经营活动现金流出小计 | 2,003,867,979.56 | 969,656,053.34 | 2,978,623,724.2 | 2,238,095,209.41 |
经营活动产生的现金流量净额 | -343,385,806.72 | -248,530,687.68 | -261,373,669.02 | -654,206,398.11 |
二、投资活动产生的现金流量: | ||||
处置固定资产、无形资产和其他长期资产收回的现金净额 | 4,424.78 | 4,424.78 | 99,051.99 | - |
收到的其他与投资活动有关的现金 | - | - | - | 322,066,969.9 |
投资活动现金流入小计 | 4,424.78 | 4,424.78 | 99,051.99 | 322,066,969.9 |
购建固定资产、无形资产和其他长期资产支付的现金 | 28,518,754.75 | 18,532,019.49 | 490,777,649.32 | 355,985,677.58 |
支付其他与投资活动有关的现金 | - | - | - | 295,494,740 |
投资活动现金流出小计 | 28,518,754.75 | 18,532,019.49 | 490,777,649.32 | 651,480,417.58 |
投资活动产生的现金流量净额 | -28,514,329.97 | -18,527,594.71 | -490,678,597.33 | -329,413,447.68 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 1,230,800,000 | 535,700,000 | 1,340,805,339.93 | 897,222,324.47 |
收到其他与筹资活动有关的现金 | 291,786,499.71 | 54,015,033.33 | 582,517,435.9 | 712,481,431.12 |
筹资活动现金流入小计 | 1,522,586,499.71 | 589,715,033.33 | 1,923,322,775.83 | 1,609,703,755.59 |
偿还债务支付的现金 | 584,576,103.89 | 355,470,000 | 784,571,197.19 | 623,594,902.39 |
分配股利、利润或偿付利息支付的现金 | 147,669,952.38 | 35,955,228.75 | 121,091,650.88 | 128,056,615.22 |
支付其他与筹资活动有关的现金 | 399,960,068.75 | 201,269,412.05 | - | - |
筹资活动现金流出小计 | 1,132,206,125.02 | 592,694,640.8 | 905,662,848.07 | 751,651,517.61 |
筹资活动产生的现金流量净额 | 390,380,374.69 | -2,979,607.47 | 1,017,659,927.76 | 858,052,237.98 |
四、汇率变动对现金及现金等价物的影响 | 5,832,588.2 | 9,267,413.95 | 18,898,892.08 | 975,575.01 |
五、现金及现金等价物净增加额 | 24,312,826.2 | -260,770,475.91 | 284,506,553.49 | -124,592,032.8 |
加:期初现金及现金等价物余额 | 654,146,811.69 | 654,146,811.69 | 369,640,258.2 | 369,640,258.2 |
期末现金及现金等价物余额 | 678,459,637.89 | 393,376,335.78 | 654,146,811.69 | 245,048,225.4 |
补充资料: | ||||
净利润 | 215,313,795.25 | - | 139,656,451.46 | - |
资产减值准备 | 1,422,378.74 | - | 4,760,617.03 | - |
固定资产和投资性房地产折旧 | 178,465,548.96 | - | 321,320,370.67 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 178,465,548.96 | - | 321,320,370.67 | - |
无形资产摊销 | 7,384,799.92 | - | 14,706,345.03 | - |
长期待摊费用摊销 | 3,861,640.35 | - | 7,065,666.16 | - |
处置固定资产、无形资产和其他长期资产的损失 | -3,386,476.43 | - | -26,336.95 | - |
固定资产报废损失 | - | - | 121,772.84 | - |
财务费用 | 85,857,824.1 | - | 137,889,527.37 | - |
递延所得税 | 4,169,631.5 | - | -744,621.29 | - |
其中:递延所得税资产减少 | 4,052,899.05 | - | -744,621.29 | - |
递延所得税负债增加 | 116,732.45 | - | - | - |
存货的减少 | -165,468,244.24 | - | -347,252,991.75 | - |
经营性应收项目的减少 | -917,930,695.16 | - | -1,008,634,212.19 | - |
经营性应付项目的增加 | 229,445,834.6 | - | 453,884,347.78 | - |
其他 | 5,234,392.56 | - | 3,646,333.87 | - |
现金的期末余额 | 678,459,637.89 | - | 654,146,811.69 | - |
减:现金的期初余额 | 654,146,811.69 | - | 369,640,258.2 | - |
现金及现金等价物的净增加额 | 24,312,826.2 | - | 284,506,553.49 | - |
公告日期 | 2025-08-30 | 2025-04-22 | 2025-04-22 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |