当前位置:首页 - 行情中心 - 柏楚电子(688188) - 财务分析 - 现金流量表

柏楚电子

(688188)

  

流通市值:400.75亿  总市值:400.75亿
流通股本:4.06亿   总股本:4.06亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,907,681,633.971,180,020,368.81452,276,424.862,192,661,766.49
  收到的税费返还101,673,094.7759,800,292.7934,132,087.9799,287,987.08
  收到其他与经营活动有关的现金174,847,903.19136,631,282.1234,962,066.8780,398,292.11
  经营活动现金流入小计2,184,202,631.931,376,451,943.72521,370,579.72,372,348,045.68
  购买商品、接受劳务支付的现金460,945,155.07259,326,525.92114,666,038.94324,851,376.62
  支付给职工以及为职工支付的现金473,017,664.94342,976,400.99119,912,866.72475,117,784.08
  支付的各项税费287,308,814.64200,551,025.0785,460,433.42358,136,429.88
  支付其他与经营活动有关的现金119,521,297.2266,663,850.3327,017,275.45109,921,728.88
  经营活动现金流出小计1,340,792,931.87869,517,802.31347,056,614.531,268,027,319.46
  经营活动产生的现金流量净额843,409,700.06506,934,141.41174,313,965.171,104,320,726.22
二、投资活动产生的现金流量:
  收回投资收到的现金5,664,882,705.824,227,953,705.821,996,626,862.827,227,305,230
  取得投资收益收到的现金41,647,614.3334,389,495.2918,636,398.2347,567,449.72
  处置固定资产、无形资产和其他长期资产收回的现金净额151,326151,3266,375180,700
  投资活动现金流入小计5,706,681,646.154,262,494,527.112,015,269,636.057,275,053,379.72
  购建固定资产、无形资产和其他长期资产支付的现金22,216,815.6717,355,180.8310,039,789.5635,202,823.72
  投资支付的现金6,039,999,923.24,389,000,0001,701,000,0007,887,909,000
  投资活动现金流出小计6,062,216,738.874,406,355,180.831,711,039,789.567,923,111,823.72
  投资活动产生的现金流量净额-355,535,092.72-143,860,653.72304,229,846.49-648,058,444
三、筹资活动产生的现金流量:
  吸收投资收到的现金55,513,285.7336,456,842.27-46,638,648.16
  其中:子公司吸收少数股东投资收到的现金7,430,0007,430,000--
  收到其他与筹资活动有关的现金27,750,494.2513,025,918.623,361,319.1257,299,757.42
  筹资活动现金流入小计83,263,779.9849,482,760.893,361,319.12103,938,405.58
  分配股利、利润或偿付利息支付的现金561,677,075.75558,510,397.25-642,295,134.1
  其中:子公司支付给少数股东的股利、利润3,166,678.5--5,054,520
  支付其他与筹资活动有关的现金6,084,138.24,825,498.243,920,379.9510,034,546.21
  筹资活动现金流出小计567,761,213.95563,335,895.493,920,379.95652,329,680.31
  筹资活动产生的现金流量净额-484,497,433.97-513,853,134.6-559,060.83-548,391,274.73
四、汇率变动对现金及现金等价物的影响-2,041,295.26-1,138,828.15-390,052.45-487,092.9
五、现金及现金等价物净增加额1,335,878.11-151,918,475.06477,594,698.38-92,616,085.41
  加:期初现金及现金等价物余额2,133,200,652.612,133,200,652.612,133,200,652.612,225,816,738.02
  期末现金及现金等价物余额2,134,536,530.721,981,282,177.552,610,795,350.992,133,200,652.61
补充资料:
  净利润-792,845,569.27-1,130,626,497.82
  资产减值准备---17,259,916.92
  固定资产和投资性房地产折旧-17,662,431.47-32,005,706.85
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,662,431.47-32,005,706.85
  无形资产摊销-2,069,865.45-4,064,166.57
  长期待摊费用摊销-588,701.76-1,284,921.71
  处置固定资产、无形资产和其他长期资产的损失--12,059.07-230,931.98
  固定资产报废损失-65,753.01-120,693.1
  公允价值变动损失--39,677,882.53--44,636,341.17
  财务费用-1,245,288.17-814,783.14
  投资损失--14,152,987.96--22,965,305.71
  递延所得税-10,343,260.08--6,051,228.65
  其中:递延所得税资产减少-9,853,652.88--6,090,896.59
    递延所得税负债增加-489,607.2-39,667.94
  存货的减少--76,169,473.78--85,288,684.33
  经营性应收项目的减少--74,593,769.98--118,413,275.61
  经营性应付项目的增加--128,134,257.92-128,299,782.04
  其他-9,051,906.48-61,201,614.07
  融资租入固定资产---1,019,747.35
  现金的期末余额-1,981,282,177.55-2,133,200,652.61
  减:现金的期初余额-2,133,200,652.61-2,225,816,738.02
  现金及现金等价物的净增加额--151,918,475.06--92,616,085.41
公告日期2026-10-272026-08-182026-04-302026-04-10
审计意见(境内)标准无保留意见
TOP↑