当前位置:首页 - 行情中心 - 海正生材(688203) - 财务分析 - 现金流量表

海正生材

(688203)

  

流通市值:32.83亿  总市值:32.83亿
流通股本:2.03亿   总股本:2.03亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金437,928,545.01175,265,875.24758,336,843.97570,140,552.14
  收到的税费返还3,837,107.451,813,635.517,958,811.526,689,409.03
  收到其他与经营活动有关的现金23,949,460.0815,146,522.0352,054,352.3140,243,799.22
  经营活动现金流入的平衡项目00-0.010
  经营活动现金流入小计465,715,112.54192,226,032.78818,350,007.79617,073,760.39
  购买商品、接受劳务支付的现金356,657,858.55160,885,148.67632,341,826.81453,710,773.44
  支付给职工以及为职工支付的现金39,997,136.5120,413,43966,996,559.4547,893,915.87
  支付的各项税费21,532,699.7213,436,729.3341,999,750.1332,942,696.72
  支付其他与经营活动有关的现金21,132,469.175,972,203.2956,168,754.7246,069,338.59
  经营活动现金流出小计439,320,163.95200,707,520.29797,506,891.11580,616,724.62
  经营活动产生的现金流量净额平衡项目000.010
  经营活动产生的现金流量净额26,394,948.59-8,481,487.5120,843,116.6936,457,035.77
二、投资活动产生的现金流量:
  收回投资收到的现金394,000,000235,000,000886,000,000-
  取得投资收益收到的现金449,983.58263,906.862,332,204.37-
  处置固定资产、无形资产和其他长期资产收回的现金净额24,677.421,042.44,500-
  收到的其他与投资活动有关的现金--51,482,767.12879,000
  投资活动现金流入小计394,474,660.98235,284,949.26939,819,471.49879,000
  购建固定资产、无形资产和其他长期资产支付的现金39,526,841.3225,220,076.09127,163,738.29111,102,927.71
  投资支付的现金394,000,000235,000,000886,000,000-
  支付其他与投资活动有关的现金--105,818,082.19-
  投资活动现金流出小计433,526,841.32260,220,076.091,118,981,820.48111,102,927.71
  投资活动产生的现金流量净额-39,052,180.34-24,935,126.83-179,162,348.99-110,223,927.71
三、筹资活动产生的现金流量:
  取得借款收到的现金44,540,00019,540,000194,755,356.65109,830,000
  收到其他与筹资活动有关的现金---25,683.07
  筹资活动现金流入小计44,540,00019,540,000194,755,356.65109,855,683.07
  偿还债务支付的现金75,933,424.6235,233,280.92180,732,736.5103,755,736.5
  分配股利、利润或偿付利息支付的现金1,928,703.79852,273.4618,152,448.5317,083,886.06
  支付其他与筹资活动有关的现金3,771,853.833,279,747.2921,130,570.3612,207,330.5
  筹资活动现金流出小计81,633,982.2439,365,301.67220,015,755.39133,046,953.06
  筹资活动产生的现金流量净额-37,093,982.24-19,825,301.67-25,260,398.74-23,191,269.99
四、汇率变动对现金及现金等价物的影响-1,635,025.39-678,408.98-3,219.33313,132.54
五、现金及现金等价物净增加额-51,386,239.38-53,920,324.99-183,582,850.37-96,645,029.39
  加:期初现金及现金等价物余额303,626,386.57303,626,386.57487,209,236.94487,209,236.94
  期末现金及现金等价物余额252,240,147.19249,706,061.58303,626,386.57390,564,207.55
补充资料:
  净利润20,922,037.17-9,865,281.03-
  资产减值准备219,687.5-2,279,493.15-
  固定资产和投资性房地产折旧44,747,026.01-68,804,421.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧44,747,026.01-68,804,421.4-
  无形资产摊销945,111.18-1,284,682.25-
  处置固定资产、无形资产和其他长期资产的损失3,671.79-10,522.91-
  固定资产报废损失318,167.75-808,292.02-
  财务费用3,820,627.41-4,076,058.32-
  投资损失-449,983.58--2,332,204.37-
  递延所得税-617,885.24-521,277.7-
  其中:递延所得税资产减少-617,885.24-1,118,469.5-
    递延所得税负债增加---597,191.8-
  存货的减少-36,668,835.03--32,931,210.57-
  经营性应收项目的减少66,138,687.42--45,415,001.21-
  经营性应付项目的增加-76,266,498.29-14,196,298.14-
  不涉及现金收支的投资和筹资活动金额其他项目--739,500.7-
  现金的期末余额252,240,147.19-303,626,386.57-
  减:现金的期初余额303,626,386.57-487,209,236.94-
  现金及现金等价物的净增加额-51,386,239.38--183,582,850.37-
公告日期2026-08-252026-04-252026-04-142025-10-28
审计意见(境内)标准无保留意见
TOP↑