当前位置:首页 - 行情中心 - 海正生材(688203) - 财务分析 - 现金流量表

海正生材

(688203)

  

流通市值:16.37亿  总市值:26.73亿
流通股本:1.24亿   总股本:2.03亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金570,140,552.14392,204,110.42183,255,615.65797,603,781.17
  收到的税费返还6,689,409.033,805,253.91,915,604.7421,469,727.46
  收到其他与经营活动有关的现金40,243,799.2231,272,307.7917,013,643.2671,096,912.88
  经营活动现金流入小计617,073,760.39427,281,672.11202,184,863.65890,170,421.51
  购买商品、接受劳务支付的现金453,710,773.44322,731,828.18143,704,756.7690,157,426.61
  支付给职工以及为职工支付的现金47,893,915.8733,418,982.918,816,056.0363,025,611.45
  支付的各项税费32,942,696.7223,558,131.1415,208,048.1530,936,121.14
  支付其他与经营活动有关的现金46,069,338.5929,447,999.327,228,233.1167,216,062.51
  经营活动现金流出小计580,616,724.62409,156,941.54184,957,093.99851,335,221.71
  经营活动产生的现金流量净额36,457,035.7718,124,730.5717,227,769.6638,835,199.8
二、投资活动产生的现金流量:
  收到的其他与投资活动有关的现金879,000879,000--
  投资活动现金流入的平衡项目00--
  投资活动现金流入小计879,000879,000--
  购建固定资产、无形资产和其他长期资产支付的现金111,102,927.7183,086,814.2452,592,434.77293,176,020.34
  投资活动现金流出小计111,102,927.7183,086,814.2452,592,434.77293,176,020.34
  投资活动产生的现金流量净额-110,223,927.71-82,207,814.24-52,592,434.77-293,176,020.34
三、筹资活动产生的现金流量:
  取得借款收到的现金109,830,00065,090,00024,650,000114,099,736.5
  收到其他与筹资活动有关的现金25,683.0725,683.07-12,836,711.11
  筹资活动现金流入小计109,855,683.0765,115,683.0724,650,000126,936,447.61
  偿还债务支付的现金103,755,736.546,107,00012,000,000179,741,500
  分配股利、利润或偿付利息支付的现金17,083,886.0615,080,261.981,458,006.1623,589,254.88
  支付其他与筹资活动有关的现金12,207,330.55,729,161.372,062,966.0514,919,173.08
  筹资活动现金流出小计133,046,953.0666,916,423.3515,520,972.21218,249,927.96
  筹资活动产生的现金流量净额-23,191,269.99-1,800,740.289,129,027.79-91,313,480.35
四、汇率变动对现金及现金等价物的影响313,132.54285,108.13243,241.452,119,543.4
五、现金及现金等价物净增加额-96,645,029.39-65,598,715.82-25,992,395.87-343,534,757.49
  加:期初现金及现金等价物余额487,209,236.94487,209,236.94487,209,236.94830,743,994.43
  期末现金及现金等价物余额390,564,207.55421,610,521.12461,216,841.07487,209,236.94
补充资料:
  净利润-3,181,514.74-35,504,616.42
  资产减值准备--1,794,525.6-3,561,876.61
  固定资产和投资性房地产折旧-32,073,185.85-63,797,442.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,073,185.85-63,797,442.56
  无形资产摊销-482,535.53-911,044.4
  处置固定资产、无形资产和其他长期资产的损失----31,837.33
  固定资产报废损失--70.79-540,419.48
  财务费用-2,908,800.63-5,472,129.62
  递延所得税-497,419.83--1,530,823.57
  其中:递延所得税资产减少-556,434.19--1,421,990.47
    递延所得税负债增加--59,014.36--108,833.1
  存货的减少--22,530,795.35--18,479,712.87
  经营性应收项目的减少-14,476,008.71--85,653,478.23
  经营性应付项目的增加--11,339,358.82-32,440,396.99
  不涉及现金收支的投资和筹资活动金额其他项目---295,351.63
  现金的期末余额-421,610,521.12-487,209,236.94
  减:现金的期初余额-487,209,236.94-830,743,994.43
  现金及现金等价物的净增加额--65,598,715.82--343,534,757.49
公告日期2025-10-282025-08-192025-04-262025-04-15
审计意见(境内)标准无保留意见
TOP↑