当前位置:首页 - 行情中心 - 德科立(688205) - 财务分析 - 现金流量表

德科立

(688205)

  

流通市值:332.81亿  总市值:332.81亿
流通股本:1.59亿   总股本:1.59亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金498,796,080249,180,2101,011,714,270799,031,901.19
  收到的税费返还12,666,7705,445,03018,228,86011,434,693.89
  收到其他与经营活动有关的现金14,275,4205,167,50023,523,1703,096,503.92
  经营活动现金流入的平衡项目-10000
  经营活动现金流入小计525,738,260259,792,7401,053,466,300813,563,099
  购买商品、接受劳务支付的现金537,757,380246,907,880740,493,420561,658,737.56
  支付给职工以及为职工支付的现金92,092,55053,508,730151,738,850111,091,443.68
  支付的各项税费10,943,9303,376,47015,528,62011,041,105.69
  支付其他与经营活动有关的现金39,761,49020,230,05093,782,29080,532,348.22
  经营活动现金流出的平衡项目10000
  经营活动现金流出小计680,555,360324,023,1301,001,543,180764,323,635.15
  经营活动产生的现金流量净额平衡项目0-10-100
  经营活动产生的现金流量净额-154,817,100-64,230,40051,923,11049,239,463.85
二、投资活动产生的现金流量:
  收回投资收到的现金855,000,000110,000,0003,870,667,0002,050,131,484.12
  取得投资收益收到的现金5,566,820442,32020,167,67011,715,799.03
  处置固定资产、无形资产和其他长期资产收回的现金净额--269,830-
  投资活动现金流入小计860,566,820110,442,3203,891,104,5002,061,847,283.15
  购建固定资产、无形资产和其他长期资产支付的现金169,959,88054,860,360197,008,940136,650,816.36
  投资支付的现金874,999,980865,000,0003,725,254,9702,739,322,057.31
  投资活动现金流出小计1,044,959,860919,860,3603,922,263,9102,875,972,873.67
  投资活动产生的现金流量净额-184,393,040-809,418,040-31,159,410-814,125,590.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金17,662,550-20,974,83020,974,834.4
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计17,662,550-20,974,83020,974,834.4
  分配股利、利润或偿付利息支付的现金--52,096,38036,267,847.5
  支付其他与筹资活动有关的现金1,254,140265,8901,232,240978,888.24
  筹资活动现金流出小计1,254,140265,89053,328,62037,246,735.74
  筹资活动产生的现金流量净额16,408,410-265,890-32,353,790-16,271,901.34
四、汇率变动对现金及现金等价物的影响-1,137,010-925,210-570,660-1,727,798.57
  现金及现金等价物净增加额平衡项目00100
五、现金及现金等价物净增加额-323,938,740-874,839,540-12,160,740-782,885,826.58
  加:期初现金及现金等价物余额1,028,370,8401,028,370,8401,040,531,5801,040,531,584.82
  期末现金及现金等价物余额704,432,100153,531,3001,028,370,840257,645,758.24
补充资料:
  净利润98,255,620-71,555,910-
  资产减值准备18,370,180-24,565,020-
  固定资产和投资性房地产折旧21,775,720-41,220,600-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,775,720-41,220,600-
  无形资产摊销33,480-139,790-
  长期待摊费用摊销903,210-325,300-
  固定资产报废损失8,710-157,190-
  公允价值变动损失-80,654,370--15,315,930-
  财务费用-270,870-1,102,110-
  投资损失-4,347,850--18,672,370-
  递延所得税8,538,510--3,864,520-
  其中:递延所得税资产减少8,546,360--3,860,140-
    递延所得税负债增加-7,850--4,380-
  存货的减少-180,107,070--215,989,640-
  经营性应收项目的减少-94,359,780-13,658,300-
  经营性应付项目的增加47,045,440-132,987,970-
  其他7,346,260---
  现金的期末余额704,432,100-1,028,370,840-
  减:现金的期初余额1,028,370,840-1,040,531,580-
  现金及现金等价物的净增加额-323,938,740--12,160,740-
公告日期2026-08-182026-04-282026-03-312025-10-30
审计意见(境内)标准无保留意见
TOP↑