当前位置:首页 - 行情中心 - 思特威-W(688213) - 财务分析 - 现金流量表

思特威-W

(688213)

  

流通市值:265.06亿  总市值:329.71亿
流通股本:3.23亿   总股本:4.02亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,766,620,114.62,855,917,562.71,242,237,496.512,939,120,474.69
收到的税费返还200,498,682.1127,841,747.7151,067,774.55188,576,642.04
收到其他与经营活动有关的现金15,305,819.638,719,020.974,681,133.3362,830,888.91
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,982,424,616.332,992,478,331.381,297,986,404.393,190,528,005.64
购买商品、接受劳务支付的现金5,207,482,928.973,094,848,269.351,542,250,398.472,029,850,362.21
支付给职工以及为职工支付的现金277,186,060.72168,735,230.4199,413,522.33297,705,494.78
支付的各项税费16,289,628.2313,764,872.361,930,727.2611,125,296.54
支付其他与经营活动有关的现金95,454,877.3823,593,606.8935,332,604.184,837,143.8
经营活动现金流出的平衡项目0.01000
经营活动现金流出小计5,596,413,495.313,300,941,979.011,678,927,252.162,423,518,297.33
经营活动产生的现金流量净额平衡项目0.01000
经营活动产生的现金流量净额-613,988,878.97-308,463,647.63-380,940,847.77767,009,708.31
二、投资活动产生的现金流量:
收回投资收到的现金--1,329,796.2-
取得投资收益收到的现金7,518,292.455,928,557.56-2,273,671.09
处置固定资产、无形资产和其他长期资产收回的现金净额1,601,860.911,601,860.91-2,681,705.61
收到的其他与投资活动有关的现金---1,360,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计9,120,153.367,530,418.471,329,796.26,315,376.7
购建固定资产、无形资产和其他长期资产支付的现金430,133,172.84278,076,924.31134,964,391.53547,799,485.82
投资支付的现金12,245,402.211,773,416.6142,820,50052,479,892.78
支付其他与投资活动有关的现金4,214,624.343,261,825-22,700,400
投资活动现金流出的平衡项目0000
投资活动现金流出小计446,593,199.39283,112,165.92177,784,891.53622,979,778.6
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-437,473,046.03-275,581,747.45-176,455,095.33-616,664,401.9
三、筹资活动产生的现金流量:
取得借款收到的现金2,725,395,934.891,779,732,320.571,032,591,503.542,080,140,942.16
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,725,395,934.891,779,732,320.571,032,591,503.542,080,140,942.16
偿还债务支付的现金1,412,699,877.9963,529,427.65364,249,257.172,231,431,701.24
分配股利、利润或偿付利息支付的现金123,852,117.437,902,599.5618,971,775.8164,823,216.66
支付其他与筹资活动有关的现金-2,584,832.38-34,351,863.95
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,536,551,995.31,004,016,859.59383,221,032.982,330,606,781.85
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,188,843,939.59775,715,460.98649,370,470.56-250,465,839.69
四、汇率变动对现金及现金等价物的影响-9,420,056.37-1,609,429.74-2,028,461.152,937,882.64
现金及现金等价物净增加额平衡项目00-0.010
五、现金及现金等价物净增加额127,961,958.22190,060,636.1689,946,066.3-97,182,650.64
加:期初现金及现金等价物余额694,881,386.2694,881,386.2694,881,386.2792,064,036.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额822,843,344.42884,942,022.36784,827,452.5694,881,386.2
补充资料:
净利润-149,801,172.02-14,215,461.22
资产减值准备-28,142,316.95-97,464,390.54
固定资产和投资性房地产折旧-37,349,929.56-53,900,283.76
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,349,929.56-53,900,283.76
无形资产摊销-9,509,040.23-15,975,795.58
长期待摊费用摊销-41,759,504.02-68,694,377.04
处置固定资产、无形资产和其他长期资产的损失--271,578.25-658,280.28
固定资产报废损失-39,193.23--
公允价值变动损失-4,210,241.73-5,884,734.22
财务费用-40,829,458.37-55,327,685.5
投资损失--2,515,640.95-206,228.91
递延所得税-6,144,816.52--37,216,837.96
其中:递延所得税资产减少-6,144,816.52--37,216,837.96
存货的减少--798,079,231.77-558,743,432.82
经营性应收项目的减少--61,295,426.55--308,535,356.47
经营性应付项目的增加-175,495,268.85-217,712,006.98
其他-63,098,557.84--
现金的期末余额-884,942,022.36-694,881,386.2
减:现金的期初余额-694,881,386.2-792,064,036.84
公告日期2024-10-262024-08-242024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑