当前位置:首页 - 行情中心 - 思特威-W(688213) - 财务分析 - 现金流量表

思特威-W

(688213)

  

流通市值:338.26亿  总市值:459.09亿
流通股本:3.24亿   总股本:4.39亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,297,719,913.544,982,565,127.142,554,261,427.848,538,147,863.28
  收到的税费返还395,491,129.55229,721,770.99130,919,067.83522,002,476.07
  收到其他与经营活动有关的现金71,137,707.2750,648,444.5614,589,241.4180,994,616.79
  经营活动现金流入小计7,764,348,750.365,262,935,342.692,699,769,737.089,141,144,956.14
  购买商品、接受劳务支付的现金6,734,228,782.753,909,351,404.821,916,976,488.148,243,967,477.8
  支付给职工以及为职工支付的现金590,343,215.16393,019,926.03237,566,313.95527,291,132.51
  支付的各项税费110,397,583.0687,059,796.5852,756,224.2379,657,207.45
  支付其他与经营活动有关的现金276,571,319.3195,504,219.9150,494,253.01182,380,294.28
  经营活动现金流出小计7,711,540,900.284,484,935,347.342,257,793,279.339,033,296,112.04
  经营活动产生的现金流量净额52,807,850.08777,999,995.35441,976,457.75107,848,844.1
二、投资活动产生的现金流量:
  取得投资收益收到的现金--1,858,5003,530,000
  处置固定资产、无形资产和其他长期资产收回的现金净额---784,847.48
  收到的其他与投资活动有关的现金18,144,808.0215,133,60015,133,60010,562,800
  投资活动现金流入小计18,144,808.0215,133,60016,992,10014,877,647.48
  购建固定资产、无形资产和其他长期资产支付的现金460,883,381.61328,210,966.97151,025,325.56595,419,795.05
  投资支付的现金339,617,543.074,882,5554,724,7005,257,462.27
  支付其他与投资活动有关的现金3,011,208.023,011,208.02--
  投资活动现金流出小计803,512,132.7336,104,729.99155,750,025.56600,677,257.32
  投资活动产生的现金流量净额-785,367,324.68-320,971,129.99-138,757,925.56-585,799,609.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,176,461,072.48--12,434,876.19
  取得借款收到的现金7,529,793,169.931,655,223,614.37330,132,882.944,996,312,237.66
  筹资活动现金流入小计10,706,254,242.411,655,223,614.37330,132,882.945,008,747,113.85
  偿还债务支付的现金2,518,800,315.251,589,854,262.6603,963,176.233,649,069,591.33
  分配股利、利润或偿付利息支付的现金393,708,667.57376,019,751.116,441,586.63196,216,140.5
  支付其他与筹资活动有关的现金20,041,341.9716,075,005.7113,228,459.9915,191,055.31
  筹资活动现金流出小计2,932,550,324.791,981,949,019.41633,633,222.853,860,476,787.14
  筹资活动产生的现金流量净额7,773,703,917.62-326,725,405.04-303,500,339.911,148,270,326.71
四、汇率变动对现金及现金等价物的影响-41,859,214.72-16,812,742.26-10,073,881.06-3,981,341.81
五、现金及现金等价物净增加额6,999,285,228.3113,490,718.06-10,355,688.78666,338,219.16
  加:期初现金及现金等价物余额1,869,507,632.821,869,507,632.821,869,507,632.821,203,169,413.66
  期末现金及现金等价物余额8,868,792,861.121,982,998,350.881,859,151,944.041,869,507,632.82
补充资料:
  净利润-528,428,962.97-1,001,246,790.35
  资产减值准备-53,955,197.97-83,044,109.31
  固定资产和投资性房地产折旧-88,162,439.69-141,348,507.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-88,162,439.69-141,348,507.95
  无形资产摊销-12,335,058.77-26,982,304.5
  长期待摊费用摊销-48,074,053.33-86,490,049.02
  处置固定资产、无形资产和其他长期资产的损失---68,625.03
  公允价值变动损失-8,930,107.9-12,086,251.84
  财务费用-53,072,243.47-85,592,271.81
  投资损失-5,706,055--1,421,537.73
  递延所得税--6,220,218.64-11,741,884.07
  其中:递延所得税资产减少--5,625,835.35-11,147,500.78
    递延所得税负债增加--594,383.29-594,383.29
  存货的减少-58,333,757.47--523,620,858.83
  经营性应收项目的减少--34,863,571.16--1,557,881,715.81
  经营性应付项目的增加--64,844,884.04-645,358,086.59
  其他-14,135,377.04-66,945,934.48
  现金的期末余额-1,982,998,350.88-1,869,507,632.82
  减:现金的期初余额-1,869,507,632.82-1,203,169,413.66
  现金及现金等价物的净增加额-113,490,718.06-666,338,219.16
公告日期2026-10-282026-08-222026-04-302026-03-28
审计意见(境内)标准无保留意见
TOP↑