当前位置:首页 - 行情中心 - 思特威-W(688213) - 财务分析 - 现金流量表

思特威-W

(688213)

  

流通市值:311.12亿  总市值:387.01亿
流通股本:3.23亿   总股本:4.02亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,437,201,525.757,232,901,225.164,766,620,114.62,855,917,562.7
收到的税费返还86,399,320.22278,496,779.42200,498,682.1127,841,747.71
收到其他与经营活动有关的现金4,179,316.0436,931,033.3815,305,819.638,719,020.97
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,527,780,162.017,548,329,037.964,982,424,616.332,992,478,331.38
购买商品、接受劳务支付的现金1,815,189,243.516,665,180,400.025,207,482,928.973,094,848,269.35
支付给职工以及为职工支付的现金155,339,613.31364,483,013.07277,186,060.72168,735,230.41
支付的各项税费12,416,813.7622,788,508.6816,289,628.2313,764,872.36
支付其他与经营活动有关的现金35,197,010.78121,467,064.7795,454,877.3823,593,606.89
经营活动现金流出的平衡项目000.010
经营活动现金流出小计2,018,142,681.367,173,918,986.545,596,413,495.313,300,941,979.01
经营活动产生的现金流量净额平衡项目000.010
经营活动产生的现金流量净额-490,362,519.35374,410,051.42-613,988,878.97-308,463,647.63
二、投资活动产生的现金流量:
收回投资收到的现金-52,422,084.12--
取得投资收益收到的现金-14,473,560.997,518,292.455,928,557.56
处置固定资产、无形资产和其他长期资产收回的现金净额-1,174,424.761,601,860.911,601,860.91
收到的其他与投资活动有关的现金-9,803,999.34--
投资活动现金流入的平衡项目-000
投资活动现金流入小计-77,874,069.219,120,153.367,530,418.47
购建固定资产、无形资产和其他长期资产支付的现金167,542,128.99547,772,089.57430,133,172.84278,076,924.31
投资支付的现金-30,852,291.9912,245,402.211,773,416.61
取得子公司及其他营业单位支付的现金-24,500.21--
支付其他与投资活动有关的现金-9,650,999.344,214,624.343,261,825
投资活动现金流出的平衡项目0000
投资活动现金流出小计167,542,128.99588,299,881.11446,593,199.39283,112,165.92
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-167,542,128.99-510,425,811.9-437,473,046.03-275,581,747.45
三、筹资活动产生的现金流量:
吸收投资收到的现金-57,503,772.12--
取得借款收到的现金1,353,345,823.473,422,424,406.372,725,395,934.891,779,732,320.57
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,353,345,823.473,479,928,178.492,725,395,934.891,779,732,320.57
偿还债务支付的现金837,414,183.662,669,150,674.491,412,699,877.9963,529,427.65
分配股利、利润或偿付利息支付的现金19,118,459.12141,981,490.68123,852,117.437,902,599.56
支付其他与筹资活动有关的现金1,224,226.3827,263,212.77-2,584,832.38
筹资活动现金流出平衡项目0000
筹资活动现金流出小计857,756,869.162,838,395,377.941,536,551,995.31,004,016,859.59
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额495,588,954.31641,532,800.551,188,843,939.59775,715,460.98
四、汇率变动对现金及现金等价物的影响4,407,248.672,770,987.39-9,420,056.37-1,609,429.74
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-157,908,445.36508,288,027.46127,961,958.22190,060,636.16
加:期初现金及现金等价物余额1,203,169,413.66694,881,386.2694,881,386.2694,881,386.2
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,045,260,968.31,203,169,413.66822,843,344.42884,942,022.36
补充资料:
净利润-392,738,925.26-149,801,172.02
资产减值准备-91,458,816.15-28,142,316.95
固定资产和投资性房地产折旧-88,447,753.64-37,349,929.56
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-88,447,753.64-37,349,929.56
无形资产摊销-22,270,957.88-9,509,040.23
长期待摊费用摊销-78,114,703.55-41,759,504.02
处置固定资产、无形资产和其他长期资产的损失--609,021.54--271,578.25
固定资产报废损失---39,193.23
公允价值变动损失--1,298,919.28-4,210,241.73
财务费用-77,748,197.16-40,829,458.37
投资损失-8,180,281.68--2,515,640.95
递延所得税-13,145,747.18-6,144,816.52
其中:递延所得税资产减少-13,145,747.18-6,144,816.52
存货的减少--1,433,796,763.47--798,079,231.77
经营性应收项目的减少-517,798,258.49--61,295,426.55
经营性应付项目的增加-396,532,642.17-175,495,268.85
其他---63,098,557.84
现金的期末余额-1,203,169,413.66-884,942,022.36
减:现金的期初余额-694,881,386.2-694,881,386.2
公告日期2025-04-192025-04-192024-10-262024-08-24
审计意见(境内)标准无保留意见
TOP↑