当前位置:首页 - 行情中心 - 思特威-W(688213) - 财务分析 - 现金流量表

思特威-W

(688213)

  

流通市值:320.27亿  总市值:398.28亿
流通股本:3.24亿   总股本:4.02亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,851,215,346.193,169,471,524.961,437,201,525.757,232,901,225.16
  收到的税费返还328,205,709.62219,995,076.486,399,320.22278,496,779.42
  收到其他与经营活动有关的现金74,338,590.3923,785,586.184,179,316.0436,931,033.38
  经营活动现金流入小计6,253,759,646.23,413,252,187.541,527,780,162.017,548,329,037.96
  购买商品、接受劳务支付的现金6,693,684,345.844,718,277,732.421,815,189,243.516,665,180,400.02
  支付给职工以及为职工支付的现金425,926,909.55288,440,474.94155,339,613.31364,483,013.07
  支付的各项税费75,077,031.5864,444,206.612,416,813.7622,788,508.68
  支付其他与经营活动有关的现金101,362,808.6752,810,858.4835,197,010.78121,467,064.77
  经营活动现金流出小计7,296,051,095.645,123,973,272.442,018,142,681.367,173,918,986.54
  经营活动产生的现金流量净额-1,042,291,449.44-1,710,721,084.9-490,362,519.35374,410,051.42
二、投资活动产生的现金流量:
  收回投资收到的现金---52,422,084.12
  取得投资收益收到的现金6,526,0006,265,000-14,473,560.99
  处置固定资产、无形资产和其他长期资产收回的现金净额371,346.17--1,174,424.76
  收到的其他与投资活动有关的现金---9,803,999.34
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计6,897,346.176,265,000-77,874,069.21
  购建固定资产、无形资产和其他长期资产支付的现金489,838,532.51292,829,749.3167,542,128.99547,772,089.57
  投资支付的现金84,315--30,852,291.99
  取得子公司及其他营业单位支付的现金---24,500.21
  支付其他与投资活动有关的现金---9,650,999.34
  投资活动现金流出小计489,922,847.51292,829,749.3167,542,128.99588,299,881.11
  投资活动产生的现金流量净额-483,025,501.34-286,564,749.3-167,542,128.99-510,425,811.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,727,177.87--57,503,772.12
  取得借款收到的现金4,308,217,959.933,231,940,345.071,353,345,823.473,422,424,406.37
  筹资活动现金流入小计4,313,945,137.83,231,940,345.071,353,345,823.473,479,928,178.49
  偿还债务支付的现金2,411,662,183.661,295,759,183.66837,414,183.662,669,150,674.49
  分配股利、利润或偿付利息支付的现金123,635,160.07100,084,542.2419,118,459.12141,981,490.68
  支付其他与筹资活动有关的现金6,605,080.584,504,801.571,224,226.3827,263,212.77
  筹资活动现金流出小计2,541,902,424.311,400,348,527.47857,756,869.162,838,395,377.94
  筹资活动产生的现金流量净额1,772,042,713.491,831,591,817.6495,588,954.31641,532,800.55
四、汇率变动对现金及现金等价物的影响6,353,342.288,215,528.274,407,248.672,770,987.39
五、现金及现金等价物净增加额253,079,104.99-157,478,488.33-157,908,445.36508,288,027.46
  加:期初现金及现金等价物余额1,203,169,413.661,203,169,413.661,203,169,413.66694,881,386.2
  期末现金及现金等价物余额1,456,248,518.651,045,690,925.331,045,260,968.31,203,169,413.66
补充资料:
  净利润-396,863,571.69-392,738,925.26
  资产减值准备-26,875,426.48-91,458,816.15
  固定资产和投资性房地产折旧-64,219,336.54-88,447,753.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-64,219,336.54-88,447,753.64
  无形资产摊销-13,790,757.27-22,270,957.88
  长期待摊费用摊销-38,017,948.81-78,114,703.55
  处置固定资产、无形资产和其他长期资产的损失----609,021.54
  固定资产报废损失-444,122.5--
  公允价值变动损失-6,102,444.35--1,298,919.28
  财务费用-26,036,979.93-77,748,197.16
  投资损失--3,422,000-8,180,281.68
  递延所得税-28,851,897.92-13,145,747.18
  其中:递延所得税资产减少-28,851,897.92-13,145,747.18
  存货的减少--159,242,943.28--1,433,796,763.47
  经营性应收项目的减少--2,315,940,543.15-517,798,258.49
  经营性应付项目的增加-120,187,233.24-396,532,642.17
  其他-35,472,900.4--
  现金的期末余额-1,045,690,925.33-1,203,169,413.66
  减:现金的期初余额-1,203,169,413.66-694,881,386.2
  现金及现金等价物的净增加额--157,478,488.33-508,288,027.46
公告日期2025-10-302025-08-232025-04-192025-04-19
审计意见(境内)标准无保留意见
TOP↑