当前位置:首页 - 行情中心 - 气派科技(688216) - 财务分析 - 现金流量表

气派科技

(688216)

  

流通市值:31.71亿  总市值:35.02亿
流通股本:1.06亿   总股本:1.17亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金353,265,692.93146,915,332.03511,754,992.6446,940,327.15
  收到的税费返还4,674,984.714,674,984.714,491,595.544,491,595.54
  收到其他与经营活动有关的现金8,481,074.714,141,191.134,230,399.1929,340,863.62
  经营活动现金流入小计366,421,752.35155,731,507.84550,476,987.33480,772,786.31
  购买商品、接受劳务支付的现金168,228,759.6471,677,127.77210,339,290.69264,740,289.99
  支付给职工以及为职工支付的现金131,893,594.6562,345,277.32232,074,408.4173,910,503.8
  支付的各项税费1,530,155.731,013,481.398,013,106.373,093,852.53
  支付其他与经营活动有关的现金55,192,916.2330,032,145.3536,505,531.619,039,225.62
  经营活动现金流出小计356,845,426.25165,068,031.83486,932,337.06460,783,871.94
  经营活动产生的现金流量净额9,576,326.1-9,336,523.9963,544,650.2719,988,914.37
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额2,640,700.0333,900278,141.5986,800
  投资活动现金流入小计2,640,700.0333,900278,141.5986,800
  购建固定资产、无形资产和其他长期资产支付的现金25,257,023.16,500,438.4873,127,091.9177,960,483.65
  投资活动现金流出小计25,257,023.16,500,438.4873,127,091.9177,960,483.65
  投资活动产生的现金流量净额-22,616,323.07-6,466,538.48-72,848,950.32-77,873,683.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金156,043,416.98156,043,416.9811,750,00015,271,745
  其中:子公司吸收少数股东投资收到的现金--11,750,00011,750,000
  取得借款收到的现金199,544,164.4155,231,513.3230,473,698.35166,514,678.76
  收到其他与筹资活动有关的现金54,009,50039,434,000152,521,745130,000,000
  筹资活动现金流入小计409,597,081.38350,708,930.28394,745,443.35311,786,423.76
  偿还债务支付的现金195,257,178.49164,370,607.86231,136,617.49140,022,693.78
  分配股利、利润或偿付利息支付的现金8,619,438.565,041,833.2514,718,671.5815,421,266.89
  支付其他与筹资活动有关的现金189,710,165.44164,769,341.35127,058,051.68106,075,894.26
  筹资活动现金流出小计393,586,782.49334,181,782.46372,913,340.75261,519,854.93
  筹资活动产生的现金流量净额16,010,298.8916,527,147.8221,832,102.650,266,568.83
四、汇率变动对现金及现金等价物的影响-256,422.93-133,495.0582,850.95147,354.36
五、现金及现金等价物净增加额2,713,878.99590,590.312,610,653.5-7,470,846.09
  加:期初现金及现金等价物余额36,021,877.9136,021,877.9123,411,224.4123,411,224.41
  期末现金及现金等价物余额38,735,756.936,612,468.2136,021,877.9115,940,378.32
补充资料:
  净利润10,316,156.97--81,786,378.69-
  资产减值准备1,841,711.23-4,810,679.92-
  固定资产和投资性房地产折旧90,837,184.43-168,217,535.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧90,837,184.43-168,217,535.5-
  无形资产摊销1,344,540.83-3,769,917.95-
  长期待摊费用摊销2,664,908.94-5,375,740.04-
  处置固定资产、无形资产和其他长期资产的损失-328,123.43--45,626.21-
  固定资产报废损失--38,611.35-
  财务费用11,022,881.74-24,569,948.62-
  投资损失74,958.73-361,777.81-
  递延所得税3,336,081.3--486,657.29-
  其中:递延所得税资产减少3,502,502.78--151,101.05-
    递延所得税负债增加-166,421.48--335,556.24-
  存货的减少-38,129,697.61--21,049,775.84-
  经营性应收项目的减少-112,620,885.99--100,380,627.83-
  经营性应付项目的增加36,943,355.68-52,318,402.83-
  其他--1,505,241.24-
  现金的期末余额38,735,756.9-36,021,877.91-
  减:现金的期初余额36,021,877.91-23,411,224.41-
  现金及现金等价物的净增加额2,713,878.99-12,610,653.5-
公告日期2026-08-282026-04-282026-04-022025-10-31
审计意见(境内)标准无保留意见
TOP↑