当前位置:首页 - 行情中心 - 气派科技(688216) - 财务分析 - 现金流量表

气派科技

(688216)

  

流通市值:27.41亿  总市值:27.56亿
流通股本:1.06亿   总股本:1.07亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金446,940,327.15298,750,370.53129,152,222.65427,579,048.91
  收到的税费返还4,491,595.544,491,595.54-8,895,596.66
  收到其他与经营活动有关的现金29,340,863.6222,890,312.3720,787,424.6612,826,490.95
  经营活动现金流入小计480,772,786.31326,132,278.44149,939,647.31449,301,136.52
  购买商品、接受劳务支付的现金264,740,289.99180,956,374.44103,811,862.51208,691,459.14
  支付给职工以及为职工支付的现金173,910,503.8117,254,599.2758,629,547.94227,677,151.91
  支付的各项税费3,093,852.53877,936.08549,235.665,539,124.06
  支付其他与经营活动有关的现金19,039,225.6212,936,046.076,813,844.9136,942,653.09
  经营活动现金流出小计460,783,871.94312,024,955.86169,804,491.02478,850,388.2
  经营活动产生的现金流量净额19,988,914.3714,107,322.58-19,864,843.71-29,549,251.68
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额86,80078,7001,700153,932.64
  投资活动现金流入小计86,80078,7001,700153,932.64
  购建固定资产、无形资产和其他长期资产支付的现金77,960,483.6565,394,207.6214,044,348.3164,328,646.49
  投资活动现金流出小计77,960,483.6565,394,207.6214,044,348.3164,328,646.49
  投资活动产生的现金流量净额-77,873,683.65-65,315,507.62-14,042,648.3-164,174,713.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,271,745--30,000,000
  其中:子公司吸收少数股东投资收到的现金11,750,000--30,000,000
  取得借款收到的现金166,514,678.76133,837,057.2686,492,590.14304,685,983.61
  收到其他与筹资活动有关的现金130,000,000115,500,00071,500,000130,450,000
  筹资活动现金流入小计311,786,423.76249,337,057.26157,992,590.14465,135,983.61
  偿还债务支付的现金140,022,693.78109,319,325.3246,100,825.3217,000,000
  分配股利、利润或偿付利息支付的现金15,421,266.8910,762,627.913,708,586.2314,941,746.69
  支付其他与筹资活动有关的现金106,075,894.2687,194,839.3748,146,047.926,956,671.47
  筹资活动现金流出小计261,519,854.93207,276,792.697,955,459.43258,898,418.16
  筹资活动产生的现金流量净额50,266,568.8342,060,264.6660,037,130.71206,237,565.45
四、汇率变动对现金及现金等价物的影响147,354.36149,826.1981,003.94315,434.69
五、现金及现金等价物净增加额-7,470,846.09-8,998,094.1926,210,642.6412,829,034.61
  加:期初现金及现金等价物余额23,411,224.4123,411,224.4123,411,224.4110,582,189.8
  期末现金及现金等价物余额15,940,378.3214,413,130.2249,621,867.0523,411,224.41
补充资料:
  净利润--61,618,417.36--105,799,108.83
  资产减值准备-4,667,949.55-8,829,500.28
  固定资产和投资性房地产折旧-83,481,572.12-148,701,286.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-83,481,572.12-148,701,286.46
  无形资产摊销-1,349,071.32-2,386,483.05
  长期待摊费用摊销-2,738,260.03-5,167,022.09
  处置固定资产、无形资产和其他长期资产的损失-27,237.03--322,502.51
  固定资产报废损失---48,429.89
  财务费用-11,999,617.01-15,880,164.63
  投资损失-117,700.1-442,279.16
  递延所得税--1,553,138.14-308,818.98
  其中:递延所得税资产减少--1,354,898.9-996,807.98
    递延所得税负债增加--198,239.24--687,989
  存货的减少-17,728,733.28--24,338,373.51
  经营性应收项目的减少-30,047,262.45--149,214,919.95
  经营性应付项目的增加--76,466,624.11-57,449,101.49
  其他---7,855,355.95
  现金的期末余额-14,413,130.22-23,411,224.41
  减:现金的期初余额-23,411,224.41-10,582,189.8
  现金及现金等价物的净增加额--8,998,094.19-12,829,034.61
公告日期2025-10-312025-08-122025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑