当前位置:首页 - 行情中心 - 百济神州-U(688235) - 财务分析 - 现金流量表

百济神州-U

(688235)

  

流通市值:133.81亿  总市值:1579.79亿
流通股本:1.15亿   总股本:13.58亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,359,135,0006,522,571,0002,396,258,00012,041,683,000
收到的税费返还145,979,000100,380,00025,064,000946,552,000
收到其他与经营活动有关的现金427,518,000366,911,000152,396,000728,637,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,932,632,0006,989,862,0002,573,718,00013,716,872,000
购买商品、接受劳务支付的现金7,085,090,0005,198,814,0002,522,093,00010,043,906,000
支付给职工以及为职工支付的现金6,392,513,0004,376,591,0002,479,895,0006,717,951,000
支付的各项税费556,575,000384,730,000132,535,0001,069,641,000
支付其他与经营活动有关的现金3,300,043,0002,133,545,0001,017,092,0003,685,081,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计17,334,221,00012,093,680,0006,151,615,00021,516,579,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-5,401,589,000-5,103,818,000-3,577,897,000-7,799,707,000
二、投资活动产生的现金流量:
收回投资收到的现金5,727,881,0004,447,205,0002,577,421,0009,306,564,000
取得投资收益收到的现金203,486,000125,522,00065,479,000100,177,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,931,367,0004,572,727,0002,642,900,0009,406,741,000
购建固定资产、无形资产和其他长期资产支付的现金3,097,037,0001,916,615,000910,407,0002,334,652,000
投资支付的现金11,082,00010,952,000194,077,0004,657,504,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,108,119,0001,927,567,0001,104,484,0006,992,156,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额2,823,248,0002,645,160,0001,538,416,0002,414,585,000
三、筹资活动产生的现金流量:
吸收投资收到的现金386,899,000221,778,000195,692,000335,055,000
取得借款收到的现金1,302,000,0001,302,000,000-2,444,332,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,688,899,0001,523,778,000195,692,0002,779,387,000
偿还债务支付的现金1,195,585,000508,085,000357,615,0002,874,325,000
分配股利、利润或偿付利息支付的现金112,594,00071,315,00036,245,000163,903,000
支付其他与筹资活动有关的现金130,105,00096,773,00051,941,000189,268,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,438,284,000676,173,000445,801,0003,227,496,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额250,615,000847,605,000-250,109,000-448,109,000
四、汇率变动对现金及现金等价物的影响43,927,00069,064,000-9,556,00069,306,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,283,799,000-1,541,989,000-2,299,146,000-5,763,925,000
加:期初现金及现金等价物余额20,111,301,00020,111,301,00020,111,301,00025,875,226,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额17,827,502,00018,569,312,00017,812,155,00020,111,301,000
补充资料:
净利润--5,218,922,000--13,642,041,000
资产减值准备-3,750,000-7,671,000
固定资产和投资性房地产折旧-222,942,000-338,855,000
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-222,942,000-338,855,000
无形资产摊销-45,077,000-58,889,000
长期待摊费用摊销-35,537,000-61,730,000
处置固定资产、无形资产和其他长期资产的损失--461,000-295,000
公允价值变动损失--3,191,000-161,462,000
财务费用-563,049,000-1,718,284,000
投资损失--103,048,000--63,820,000
递延所得税-401,000-832,041,000
其中:递延所得税资产减少---808,156,000
递延所得税负债增加-401,000-23,885,000
存货的减少--373,189,000--415,341,000
经营性应收项目的减少--1,411,514,000-1,941,781,000
经营性应付项目的增加--402,741,000--330,502,000
不涉及现金收支的投资和筹资活动金额其他项目-35,207,000-196,893,000
现金的期末余额-18,569,312,000-20,111,301,000
减:现金的期初余额-20,111,301,000-25,187,575,000
减:现金等价物的期初余额---687,651,000
公告日期2023-11-142023-08-302023-05-132023-04-26
审计意见(境内)标准无保留意见
TOP↑