流通市值:271.65亿 | 总市值:3635.60亿 | ||
流通股本:1.15亿 | 总股本:15.40亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 8,429,209,000 | 27,313,028,000 | 19,425,796,000 | 11,783,793,000 |
收到的税费返还 | 25,593,000 | 153,909,000 | 123,160,000 | 86,801,000 |
收到其他与经营活动有关的现金 | 122,455,000 | 443,938,000 | 200,758,000 | 166,741,000 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 8,577,257,000 | 27,910,875,000 | 19,749,714,000 | 12,037,335,000 |
购买商品、接受劳务支付的现金 | 3,814,361,000 | 12,477,124,000 | 9,426,577,000 | 6,764,702,000 |
支付给职工以及为职工支付的现金 | 3,175,339,000 | 9,499,874,000 | 7,185,526,000 | 5,092,690,000 |
支付的各项税费 | 379,508,000 | 1,369,284,000 | 1,001,397,000 | 553,909,000 |
支付其他与经营活动有关的现金 | 1,400,969,000 | 5,823,645,000 | 3,977,350,000 | 2,728,500,000 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 8,770,177,000 | 29,169,927,000 | 21,590,850,000 | 15,139,801,000 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -192,920,000 | -1,259,052,000 | -1,841,136,000 | -3,102,466,000 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,724,192,000 | 1,769,942,000 | 540,291,000 | 1,134,835,000 |
取得投资收益收到的现金 | 68,706,000 | 319,067,000 | 238,167,000 | 151,500,000 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 1,792,898,000 | 2,089,009,000 | 778,458,000 | 1,286,335,000 |
购建固定资产、无形资产和其他长期资产支付的现金 | 398,323,000 | 3,418,496,000 | 2,955,415,000 | 2,099,638,000 |
投资支付的现金 | 299,575,000 | 1,059,375,000 | 20,331,000 | 20,331,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 697,898,000 | 4,477,871,000 | 2,975,746,000 | 2,119,969,000 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 1,095,000,000 | -2,388,862,000 | -2,197,288,000 | -833,634,000 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 458,275,000 | 337,185,000 | 303,069,000 | 164,487,000 |
取得借款收到的现金 | 573,568,000 | 6,313,825,000 | 2,399,568,000 | 2,399,568,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 1,031,843,000 | 6,651,010,000 | 2,702,637,000 | 2,564,055,000 |
偿还债务支付的现金 | 1,280,712,000 | 5,276,817,000 | 1,266,143,000 | 1,240,429,000 |
分配股利、利润或偿付利息支付的现金 | 93,358,000 | 381,192,000 | 103,711,000 | 59,566,000 |
支付其他与筹资活动有关的现金 | 40,797,000 | 166,810,000 | 140,134,000 | 94,896,000 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 1,414,867,000 | 5,824,819,000 | 1,509,988,000 | 1,394,891,000 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -383,024,000 | 826,191,000 | 1,192,649,000 | 1,169,164,000 |
四、汇率变动对现金及现金等价物的影响 | 32,196,000 | -19,283,000 | -12,502,000 | -10,638,000 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 551,252,000 | -2,841,006,000 | -2,858,277,000 | -2,777,574,000 |
加:期初现金及现金等价物余额 | 12,196,884,000 | 15,037,890,000 | 15,037,890,000 | 15,037,890,000 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 12,748,136,000 | 12,196,884,000 | 12,179,613,000 | 12,260,316,000 |
补充资料: | ||||
净利润 | - | -4,978,287,000 | - | -2,877,389,000 |
资产减值准备 | - | 29,258,000 | - | 17,650,000 |
固定资产和投资性房地产折旧 | - | 1,060,638,000 | - | 284,215,000 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 1,060,638,000 | - | 284,215,000 |
无形资产摊销 | - | 87,042,000 | - | 45,635,000 |
长期待摊费用摊销 | - | 69,977,000 | - | 32,291,000 |
处置固定资产、无形资产和其他长期资产的损失 | - | -2,660,000 | - | -2,763,000 |
公允价值变动损失 | - | 98,447,000 | - | 16,043,000 |
财务费用 | - | 289,437,000 | - | 168,488,000 |
投资损失 | - | -296,402,000 | - | -136,755,000 |
递延所得税 | - | 188,051,000 | - | -3,983,000 |
递延所得税负债增加 | - | 188,051,000 | - | -3,983,000 |
存货的减少 | - | -658,451,000 | - | -255,691,000 |
经营性应收项目的减少 | - | -2,076,730,000 | - | -1,498,160,000 |
经营性应付项目的增加 | - | 1,332,349,000 | - | -680,242,000 |
不涉及现金收支的投资和筹资活动金额其他项目 | - | 340,972,000 | - | 190,263,000 |
现金的期末余额 | - | 12,196,884,000 | - | 12,260,316,000 |
减:现金的期初余额 | - | 15,037,890,000 | - | 15,037,890,000 |
公告日期 | 2025-05-14 | 2025-04-29 | 2024-11-13 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |