当前位置:首页 - 行情中心 - 百济神州-U(688235) - 财务分析 - 现金流量表

百济神州-U

(688235)

  

流通市值:271.65亿  总市值:3635.60亿
流通股本:1.15亿   总股本:15.40亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,429,209,00027,313,028,00019,425,796,00011,783,793,000
收到的税费返还25,593,000153,909,000123,160,00086,801,000
收到其他与经营活动有关的现金122,455,000443,938,000200,758,000166,741,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,577,257,00027,910,875,00019,749,714,00012,037,335,000
购买商品、接受劳务支付的现金3,814,361,00012,477,124,0009,426,577,0006,764,702,000
支付给职工以及为职工支付的现金3,175,339,0009,499,874,0007,185,526,0005,092,690,000
支付的各项税费379,508,0001,369,284,0001,001,397,000553,909,000
支付其他与经营活动有关的现金1,400,969,0005,823,645,0003,977,350,0002,728,500,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,770,177,00029,169,927,00021,590,850,00015,139,801,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-192,920,000-1,259,052,000-1,841,136,000-3,102,466,000
二、投资活动产生的现金流量:
收回投资收到的现金1,724,192,0001,769,942,000540,291,0001,134,835,000
取得投资收益收到的现金68,706,000319,067,000238,167,000151,500,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,792,898,0002,089,009,000778,458,0001,286,335,000
购建固定资产、无形资产和其他长期资产支付的现金398,323,0003,418,496,0002,955,415,0002,099,638,000
投资支付的现金299,575,0001,059,375,00020,331,00020,331,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计697,898,0004,477,871,0002,975,746,0002,119,969,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,095,000,000-2,388,862,000-2,197,288,000-833,634,000
三、筹资活动产生的现金流量:
吸收投资收到的现金458,275,000337,185,000303,069,000164,487,000
取得借款收到的现金573,568,0006,313,825,0002,399,568,0002,399,568,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,031,843,0006,651,010,0002,702,637,0002,564,055,000
偿还债务支付的现金1,280,712,0005,276,817,0001,266,143,0001,240,429,000
分配股利、利润或偿付利息支付的现金93,358,000381,192,000103,711,00059,566,000
支付其他与筹资活动有关的现金40,797,000166,810,000140,134,00094,896,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,414,867,0005,824,819,0001,509,988,0001,394,891,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-383,024,000826,191,0001,192,649,0001,169,164,000
四、汇率变动对现金及现金等价物的影响32,196,000-19,283,000-12,502,000-10,638,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额551,252,000-2,841,006,000-2,858,277,000-2,777,574,000
加:期初现金及现金等价物余额12,196,884,00015,037,890,00015,037,890,00015,037,890,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额12,748,136,00012,196,884,00012,179,613,00012,260,316,000
补充资料:
净利润--4,978,287,000--2,877,389,000
资产减值准备-29,258,000-17,650,000
固定资产和投资性房地产折旧-1,060,638,000-284,215,000
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,060,638,000-284,215,000
无形资产摊销-87,042,000-45,635,000
长期待摊费用摊销-69,977,000-32,291,000
处置固定资产、无形资产和其他长期资产的损失--2,660,000--2,763,000
公允价值变动损失-98,447,000-16,043,000
财务费用-289,437,000-168,488,000
投资损失--296,402,000--136,755,000
递延所得税-188,051,000--3,983,000
递延所得税负债增加-188,051,000--3,983,000
存货的减少--658,451,000--255,691,000
经营性应收项目的减少--2,076,730,000--1,498,160,000
经营性应付项目的增加-1,332,349,000--680,242,000
不涉及现金收支的投资和筹资活动金额其他项目-340,972,000-190,263,000
现金的期末余额-12,196,884,000-12,260,316,000
减:现金的期初余额-15,037,890,000-15,037,890,000
公告日期2025-05-142025-04-292024-11-132024-08-30
审计意见(境内)标准无保留意见
TOP↑