当前位置:首页 - 行情中心 - 永信至诚(688244) - 财务分析 - 现金流量表

永信至诚

(688244)

  

流通市值:17.88亿  总市值:37.03亿
流通股本:7289.27万   总股本:1.51亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金121,236,760.961,072,732.58316,363,901.22177,883,042.29
  收到的税费返还4,438,779.874,243,870.778,057,403.586,612,726.52
  收到其他与经营活动有关的现金6,242,998.283,461,830.765,644,798.374,340,172.34
  经营活动现金流入小计131,918,539.0568,778,434.11330,066,103.17188,835,941.15
  购买商品、接受劳务支付的现金71,710,409.4948,626,970.95156,447,064.45110,887,790.96
  支付给职工以及为职工支付的现金64,331,159.0733,139,559.19135,414,230.46102,931,531.44
  支付的各项税费11,424,316.1310,775,230.7525,326,690.5620,606,489.1
  支付其他与经营活动有关的现金27,750,09412,197,936.6759,178,722.7238,501,410.94
  经营活动现金流出小计175,215,978.69104,739,697.56376,366,708.19272,927,222.44
  经营活动产生的现金流量净额-43,297,439.64-35,961,263.45-46,300,605.02-84,091,281.29
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,488,472.6325,831.9110,095,881.366,931,500.43
  处置固定资产、无形资产和其他长期资产收回的现金净额1,100---
  收到的其他与投资活动有关的现金710,300,000155,000,0002,108,100,0001,358,298,000
  投资活动现金流入小计713,789,572.6155,325,831.912,118,195,881.361,365,229,500.43
  购建固定资产、无形资产和其他长期资产支付的现金15,651,858.235,756,71738,424,801.1427,227,549.82
  投资支付的现金--37,960,00037,960,000
  支付其他与投资活动有关的现金645,300,000459,300,0002,068,108,5501,593,108,000
  投资活动现金流出小计660,951,858.23465,056,7172,144,493,351.141,658,295,549.82
  投资活动产生的现金流量净额52,837,714.37-309,730,885.09-26,297,469.78-293,066,049.39
三、筹资活动产生的现金流量:
  取得借款收到的现金--9,500,0002,750,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--9,500,0002,750,000
  偿还债务支付的现金9,500,0002,750,0004,000,000-
  分配股利、利润或偿付利息支付的现金4,869,815.7342,803.8215,684,956.1515,634,475.94
  支付其他与筹资活动有关的现金1,043,604.32861,203.0335,558,518.334,907,292.09
  筹资活动现金流出小计15,413,420.053,654,006.8555,243,474.4550,541,768.03
  筹资活动产生的现金流量净额-15,413,420.05-3,654,006.85-45,743,474.45-47,791,768.03
四、汇率变动对现金及现金等价物的影响-117,882.27-21,057.92-90,848.87-243,463.6
五、现金及现金等价物净增加额-5,991,027.59-349,367,213.31-118,432,398.12-425,192,562.31
  加:期初现金及现金等价物余额487,746,481.02487,746,481.02606,178,879.14606,178,879.14
  期末现金及现金等价物余额481,755,453.43138,379,267.71487,746,481.02180,986,316.83
补充资料:
  净利润-42,591,804.8-6,248,553.84-
  资产减值准备28,254.9--1,856,863.75-
  固定资产和投资性房地产折旧1,665,175.62-3,433,422.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,665,175.62-3,433,422.11-
  无形资产摊销9,544,986.77-15,559,222.32-
  长期待摊费用摊销748,868.98-1,655,578.54-
  处置固定资产、无形资产和其他长期资产的损失-36,176.57--116,655.89-
  固定资产报废损失6,415.64-176,911.65-
  财务费用210,024.89-477,320.13-
  投资损失-2,478,480.88--9,165,557.79-
  递延所得税175,725.99--2,382,891.38-
  其中:递延所得税资产减少175,725.99--2,382,891.38-
  存货的减少11,368,440.22--17,809,451.97-
  经营性应收项目的减少37,797,458.91--136,710,391.26-
  经营性应付项目的增加-62,185,921.43-73,749,744.25-
  不涉及现金收支的投资和筹资活动金额其他项目--4,712,147.15-
  现金的期末余额481,755,453.43-487,746,481.02-
  减:现金的期初余额487,746,481.02-606,178,879.14-
  现金及现金等价物的净增加额-5,991,027.59--118,432,398.12-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑