当前位置:首页 - 行情中心 - 井松智能(688251) - 财务分析 - 现金流量表

井松智能

(688251)

  

流通市值:16.06亿  总市值:16.15亿
流通股本:9990.33万   总股本:1.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金307,858,177.41120,233,008.4801,582,821.77536,814,317.19
  收到的税费返还6,070,322.67-12,904,578.82-
  收到其他与经营活动有关的现金2,398,854.886,487,629.9510,325,735.423,401,713.85
  经营活动现金流入小计316,327,354.96126,720,638.35824,813,135.99560,216,031.04
  购买商品、接受劳务支付的现金207,085,142.4788,578,843.27401,065,652.8328,338,519.57
  支付给职工以及为职工支付的现金102,119,906.7655,267,702.62171,075,614.14125,285,857.94
  支付的各项税费22,205,713.5121,198,320.1337,710,570.7929,261,969.45
  支付其他与经营活动有关的现金28,769,498.0514,364,642.7330,863,830.7821,876,350.38
  经营活动现金流出小计360,180,260.79179,409,508.75640,715,668.51504,762,697.34
  经营活动产生的现金流量净额-43,852,905.83-52,688,870.4184,097,467.4855,453,333.7
二、投资活动产生的现金流量:
  收回投资收到的现金1,117,998,000581,000,0002,049,575,219.181,470,476,219.18
  取得投资收益收到的现金2,884,027.62884,376.174,031,678.672,919,416.87
  处置固定资产、无形资产和其他长期资产收回的现金净额----3,559.83
  投资活动现金流入小计1,120,882,027.62581,884,376.172,053,606,897.851,473,392,076.22
  购建固定资产、无形资产和其他长期资产支付的现金38,060,267.1219,140,493.592,904,920.9774,792,106
  投资支付的现金1,012,713,534.24501,139,172.052,300,684,095.891,465,010,000
  投资活动现金流出小计1,050,773,801.36520,279,665.552,393,589,016.861,539,802,106
  投资活动产生的现金流量净额70,108,226.2661,604,710.62-339,982,119.01-66,410,029.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,0002,000,000--
  其中:子公司吸收少数股东投资收到的现金2,000,0002,000,000--
  取得借款收到的现金41,810,00029,042,774.8760,000,00076,672,966.11
  筹资活动现金流入小计43,810,00031,042,774.8760,000,00076,672,966.11
  偿还债务支付的现金60,000,00040,000,00057,180,00052,180,000
  分配股利、利润或偿付利息支付的现金852,699.85496,363.0220,665,131.7420,260,026.87
  支付其他与筹资活动有关的现金646,875.51677,446.382,143,872.051,020,379.14
  筹资活动现金流出小计61,499,575.3641,173,809.479,989,003.7973,460,406.01
  筹资活动产生的现金流量净额-17,689,575.36-10,131,034.53-19,989,003.793,212,560.1
五、现金及现金等价物净增加额8,565,745.07-1,215,194.31-175,873,655.32-7,744,135.98
  加:期初现金及现金等价物余额146,510,363.83146,510,363.83322,384,019.15322,384,019.15
  期末现金及现金等价物余额155,076,108.9145,295,169.52146,510,363.83314,639,883.17
补充资料:
  净利润-48,045,913.69-31,596,153.59-
  资产减值准备-395,269.88-3,235,922.2-
  固定资产和投资性房地产折旧6,925,059.05-12,454,279.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,925,059.05-12,454,279.63-
  无形资产摊销1,195,057.62-1,522,493.49-
  长期待摊费用摊销99,560.46-137,763.96-
  固定资产报废损失--7,337.61-
  公允价值变动损失-147,257.54--288,109.58-
  财务费用893,910.57-2,857,186.82-
  投资损失-2,595,918.04--4,031,678.67-
  递延所得税-9,965,904.79--398,714.24-
  其中:递延所得税资产减少-9,894,132.22--396,420.16-
    递延所得税负债增加-71,772.57--2,294.08-
  存货的减少-125,677,041.12-248,917,166.23-
  经营性应收项目的减少12,710,329.17--21,313,980.8-
  经营性应付项目的增加124,072,193.21--101,831,400.61-
  其他-10,317,434.6---
  不涉及现金收支的投资和筹资活动金额其他项目--3,364,578.26-
  现金的期末余额155,076,108.9-146,510,363.83-
  减:现金的期初余额146,510,363.83-322,384,019.15-
  现金及现金等价物的净增加额8,565,745.07--175,873,655.32-
公告日期2026-08-262026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑