当前位置:首页 - 行情中心 - 凯立新材(688269) - 财务分析 - 现金流量表

凯立新材

(688269)

  

流通市值:49.08亿  总市值:49.08亿
流通股本:1.31亿   总股本:1.31亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金957,294,347.05443,228,896.311,783,160,083.281,103,436,820.67
  收到的税费返还392,067.42388,986.452,831,003.962,831,003.96
  收到其他与经营活动有关的现金12,328,582.917,505,978.9759,573,572.830,423,240.48
  经营活动现金流入小计970,014,997.38451,123,861.731,845,564,660.041,136,691,065.11
  购买商品、接受劳务支付的现金969,547,784.33617,676,830.891,642,004,355.661,057,709,515.02
  支付给职工以及为职工支付的现金41,813,950.4617,228,784.4674,119,364.5256,682,093.4
  支付的各项税费20,463,338.033,536,042.7231,840,366.8428,920,783.81
  支付其他与经营活动有关的现金29,369,644.611,743,100.8132,744,126.5925,271,080.67
  经营活动现金流出小计1,061,194,717.42650,184,758.881,780,708,213.611,168,583,472.9
  经营活动产生的现金流量净额-91,179,720.04-199,060,897.1564,856,446.43-31,892,407.79
二、投资活动产生的现金流量:
  收回投资收到的现金-2,188.39120,000,00070,000,000
  取得投资收益收到的现金--448,052.73263,052.73
  处置固定资产、无形资产和其他长期资产收回的现金净额11,0357,03513,00013,000
  投资活动现金流入小计11,0359,223.39120,461,052.7370,276,052.73
  购建固定资产、无形资产和其他长期资产支付的现金77,903,316.4948,508,593.29301,426,858.91235,404,979.02
  投资支付的现金--120,000,00070,000,000
  投资活动现金流出小计77,903,316.4948,508,593.29421,426,858.91305,404,979.02
  投资活动产生的现金流量净额-77,892,281.49-48,499,369.9-300,965,806.18-235,128,926.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,640,000-33,400,00024,000,000
  其中:子公司吸收少数股东投资收到的现金--33,400,00024,000,000
  取得借款收到的现金419,915,236.54149,962,556.54495,600,000403,600,000
  筹资活动现金流入小计423,555,236.54149,962,556.54529,000,000427,600,000
  偿还债务支付的现金267,068,75045,068,750229,000,000171,000,000
  分配股利、利润或偿付利息支付的现金72,950,686.1729,741,659.8676,665,312.1673,325,077.99
  筹资活动现金流出小计340,019,436.1774,810,409.86305,665,312.16244,325,077.99
  筹资活动产生的现金流量净额83,535,800.3775,152,146.68223,334,687.84183,274,922.01
四、汇率变动对现金及现金等价物的影响---0.01-0.01
五、现金及现金等价物净增加额-85,536,201.16-172,408,120.37-12,774,671.92-83,746,412.08
  加:期初现金及现金等价物余额302,971,329.44301,666,234.11315,746,001.36315,746,001.36
  期末现金及现金等价物余额217,435,128.28129,258,113.74302,971,329.44231,999,589.28
补充资料:
  净利润61,125,409.71-91,751,064.92-
  资产减值准备2,610,584.07-1,242,781.16-
  固定资产和投资性房地产折旧14,137,861.76-21,519,500.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,137,861.76-21,519,500.53-
  无形资产摊销1,714,377.32-2,789,138.09-
  固定资产报废损失208,584.88-471,922.75-
  公允价值变动损失3,994,356.07--261,769.91-
  财务费用7,171,220.59-10,305,065.02-
  投资损失---450,241.12-
  递延所得税-7,195,928.53--1,405,954.14-
  其中:递延所得税资产减少-7,118,293.55--1,459,585.06-
    递延所得税负债增加-77,634.98-53,630.92-
  存货的减少-5,388,386.76--136,575,241.67-
  经营性应收项目的减少-124,066,529.78--23,603,707.36-
  经营性应付项目的增加-47,874,213.11-96,773,845.26-
  现金的期末余额217,435,128.28-302,971,329.44-
  减:现金的期初余额302,971,329.44-315,746,001.36-
  现金及现金等价物的净增加额-85,536,201.16--12,774,671.92-
公告日期2025-08-152025-04-212025-04-212024-10-29
审计意见(境内)标准无保留意见
TOP↑