当前位置:首页 - 行情中心 - 富吉瑞(688272) - 财务分析 - 现金流量表

富吉瑞

(688272)

  

流通市值:19.46亿  总市值:19.46亿
流通股本:7600.00万   总股本:7600.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金100,805,059.4533,673,234.84319,733,076.49166,009,411.36
  收到的税费返还2,095,729.08940,830.043,392,955.722,525,443.78
  收到其他与经营活动有关的现金4,480,7493,154,542.8541,860,319.6223,805,203.97
  经营活动现金流入小计107,381,537.5337,768,607.73364,986,351.83192,340,059.11
  购买商品、接受劳务支付的现金93,219,694.1140,639,902.85182,025,145.0465,128,069.23
  支付给职工以及为职工支付的现金43,936,643.423,268,919.7979,758,809.5560,589,502.55
  支付的各项税费4,033,951.211,699,240.1115,157,883.39,366,722.17
  支付其他与经营活动有关的现金23,947,296.4413,875,861.4158,804,579.138,857,860.93
  经营活动现金流出小计165,137,585.1679,483,924.16335,746,416.99173,942,154.88
  经营活动产生的现金流量净额-57,756,047.63-41,715,316.4329,239,934.8418,397,904.23
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额45,000-26,548.67-
  收到的其他与投资活动有关的现金865,904.83431,170.491,830,632.181,422,255.58
  投资活动现金流入小计910,904.83431,170.491,857,180.851,422,255.58
  购建固定资产、无形资产和其他长期资产支付的现金2,226,711.121,205,804.7353,230,298.2937,288,538.31
  投资活动现金流出小计2,226,711.121,205,804.7353,230,298.2937,288,538.31
  投资活动产生的现金流量净额-1,315,806.29-774,634.24-51,373,117.44-35,866,282.73
三、筹资活动产生的现金流量:
  取得借款收到的现金65,000,00035,000,00066,000,00041,000,000
  筹资活动现金流入小计65,000,00035,000,00066,000,00041,000,000
  偿还债务支付的现金25,000,000-51,000,00026,000,000
  分配股利、利润或偿付利息支付的现金1,286,750.73509,802.851,820,157.571,336,340.37
  支付其他与筹资活动有关的现金4,163,773.183,567,899.066,873,826.586,420,562.14
  筹资活动现金流出小计30,450,523.914,077,701.9159,693,984.1533,756,902.51
  筹资活动产生的现金流量净额34,549,476.0930,922,298.096,306,015.857,243,097.49
四、汇率变动对现金及现金等价物的影响-480.43-164.87-2,158.94-941.26
五、现金及现金等价物净增加额-24,522,858.26-11,567,817.45-15,829,325.69-10,226,222.27
  加:期初现金及现金等价物余额223,033,426.04223,033,426.04238,862,751.73238,862,751.73
  期末现金及现金等价物余额198,510,567.78211,465,608.59223,033,426.04228,636,529.46
补充资料:
  净利润-19,915,206.45-11,639,025.57-
  资产减值准备3,251,866.69-8,525,690.92-
  固定资产和投资性房地产折旧3,830,635.17-6,400,771.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,830,635.17-6,400,771.55-
  无形资产摊销367,593.89-820,775.71-
  长期待摊费用摊销2,365,951.71-4,665,203.06-
  处置固定资产、无形资产和其他长期资产的损失-8,330.64--1,039,418.94-
  固定资产报废损失184.4-67,397.66-
  财务费用1,146,930.54-2,069,867.92-
  递延所得税-792,200.23--4,469,717.69-
  其中:递延所得税资产减少-792,200.23--4,293,254.75-
    递延所得税负债增加---176,462.94-
  存货的减少-14,037,155.07--449,267.28-
  经营性应收项目的减少-59,557,358.75--44,169,683.09-
  经营性应付项目的增加13,951,280.3-25,681,703.25-
  其他-1,411,312.95-870,512.02-
  现金的期末余额198,510,567.78-223,033,426.04-
  减:现金的期初余额223,033,426.04-238,862,751.73-
  现金及现金等价物的净增加额-24,522,858.26--15,829,325.69-
公告日期2025-08-302025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑