当前位置:首页 - 行情中心 - 富吉瑞(688272) - 财务分析 - 现金流量表

富吉瑞

(688272)

  

流通市值:18.21亿  总市值:18.21亿
流通股本:7600.00万   总股本:7600.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金189,023,755.23121,154,335.8758,136,403.45247,867,832.53
  收到的税费返还--45,658.713,188,980.89
  收到其他与经营活动有关的现金6,138,576.714,291,969.671,246,594.4421,397,024.68
  经营活动现金流入小计195,162,331.94125,446,305.5459,428,656.6272,453,838.1
  购买商品、接受劳务支付的现金118,881,626.1570,098,949.1642,538,252.5219,471,203.43
  支付给职工以及为职工支付的现金63,599,165.3542,995,394.7323,920,852.7483,430,916.66
  支付的各项税费6,195,656.964,100,045.692,100,808.236,171,996.48
  支付其他与经营活动有关的现金23,159,981.2514,010,114.468,123,136.2545,370,329.5
  经营活动现金流出小计211,836,429.71131,204,504.0476,683,049.72354,444,446.07
  经营活动产生的现金流量净额-16,674,097.77-5,758,198.5-17,254,393.12-81,990,607.97
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额2,013,5752,003,97513,97555,499.65
  收到的其他与投资活动有关的现金7,124,993.581,912,620.971,753,546.111,546,017.13
  投资活动现金流入小计9,138,568.583,916,595.971,767,521.111,601,516.78
  购建固定资产、无形资产和其他长期资产支付的现金50,845,909.7531,577,334.2217,398,827.2120,732,677.67
  支付其他与投资活动有关的现金---8,500,000
  投资活动现金流出小计50,845,909.7531,577,334.2217,398,827.2129,232,677.67
  投资活动产生的现金流量净额-41,707,341.17-27,660,738.25-15,631,306.1-27,631,160.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金555,100555,100--
  其中:子公司吸收少数股东投资收到的现金555,100555,100--
  取得借款收到的现金81,779,310.3253,743,017.5823,743,017.58139,759,365.17
  筹资活动现金流入小计82,334,410.3254,298,117.5823,743,017.58139,759,365.17
  偿还债务支付的现金79,497,591.4145,000,00015,000,00060,000,000
  分配股利、利润或偿付利息支付的现金3,097,199.652,030,901.671,001,011.133,057,243.83
  支付其他与筹资活动有关的现金2,575,775.031,294,964.19729,756.4819,634,089
  筹资活动现金流出小计85,170,566.0948,325,865.8616,730,767.6182,691,332.83
  筹资活动产生的现金流量净额-2,836,155.775,972,251.727,012,249.9757,068,032.34
四、汇率变动对现金及现金等价物的影响-4,728.57-3,508.19-1,761.34-2,808.23
五、现金及现金等价物净增加额-61,222,323.28-27,450,193.22-25,875,210.59-52,556,544.75
  加:期初现金及现金等价物余额170,476,881.29170,476,881.29170,476,881.29223,033,426.04
  期末现金及现金等价物余额109,254,558.01143,026,688.07144,601,670.7170,476,881.29
补充资料:
  净利润--27,096,346.85--82,411,853.03
  资产减值准备-5,240,440.98-20,501,653.54
  固定资产和投资性房地产折旧-4,265,101.89-8,200,057.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,265,101.89-8,200,057.07
  无形资产摊销-326,024.24-718,291.37
  长期待摊费用摊销-2,181,339.14-4,525,584.88
  处置固定资产、无形资产和其他长期资产的损失-547,174.69--9,224.1
  固定资产报废损失-21,749.26-37,018.96
  财务费用-2,011,750.54-2,803,547.88
  递延所得税-57,197.43--1,920,141.16
  其中:递延所得税资产减少-69,470.34--1,932,414.07
    递延所得税负债增加--12,272.91-12,272.91
  存货的减少--18,047,246.66--31,276,830.95
  经营性应收项目的减少--7,475,632.53-4,906,001.07
  经营性应付项目的增加-16,978,235.45--38,058,658.92
  其他---1,462,452.97
  现金的期末余额-143,026,688.07-170,476,881.29
  减:现金的期初余额-170,476,881.29-223,033,426.04
  现金及现金等价物的净增加额--27,450,193.22--52,556,544.75
公告日期2026-10-312026-08-272026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑