当前位置:首页 - 行情中心 - 富吉瑞(688272) - 财务分析 - 现金流量表

富吉瑞

(688272)

  

流通市值:18.76亿  总市值:18.76亿
流通股本:7600.00万   总股本:7600.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金164,955,504.53100,805,059.4533,673,234.84319,733,076.49
  收到的税费返还2,825,646.792,095,729.08940,830.043,392,955.72
  收到其他与经营活动有关的现金10,044,961.514,480,7493,154,542.8541,860,319.62
  经营活动现金流入小计177,826,112.83107,381,537.5337,768,607.73364,986,351.83
  购买商品、接受劳务支付的现金144,754,019.593,219,694.1140,639,902.85182,025,145.04
  支付给职工以及为职工支付的现金64,716,427.3143,936,643.423,268,919.7979,758,809.55
  支付的各项税费5,539,482.764,033,951.211,699,240.1115,157,883.3
  支付其他与经营活动有关的现金36,790,086.0223,947,296.4413,875,861.4158,804,579.1
  经营活动现金流出小计251,800,015.59165,137,585.1679,483,924.16335,746,416.99
  经营活动产生的现金流量净额-73,973,902.76-57,756,047.63-41,715,316.4329,239,934.84
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额53,00045,000-26,548.67
  收到的其他与投资活动有关的现金1,300,017.94865,904.83431,170.491,830,632.18
  投资活动现金流入小计1,353,017.94910,904.83431,170.491,857,180.85
  购建固定资产、无形资产和其他长期资产支付的现金3,980,535.322,226,711.121,205,804.7353,230,298.29
  支付其他与投资活动有关的现金9,500,000---
  投资活动现金流出小计13,480,535.322,226,711.121,205,804.7353,230,298.29
  投资活动产生的现金流量净额-12,127,517.38-1,315,806.29-774,634.24-51,373,117.44
三、筹资活动产生的现金流量:
  取得借款收到的现金99,497,591.4165,000,00035,000,00066,000,000
  筹资活动现金流入小计99,497,591.4165,000,00035,000,00066,000,000
  偿还债务支付的现金35,000,00025,000,000-51,000,000
  分配股利、利润或偿付利息支付的现金2,143,998.21,286,750.73509,802.851,820,157.57
  支付其他与筹资活动有关的现金8,288,357.014,163,773.183,567,899.066,873,826.58
  筹资活动现金流出小计45,432,355.2130,450,523.914,077,701.9159,693,984.15
  筹资活动产生的现金流量净额54,065,236.234,549,476.0930,922,298.096,306,015.85
四、汇率变动对现金及现金等价物的影响-1,335.34-480.43-164.87-2,158.94
五、现金及现金等价物净增加额-32,037,519.28-24,522,858.26-11,567,817.45-15,829,325.69
  加:期初现金及现金等价物余额223,033,426.04223,033,426.04223,033,426.04238,862,751.73
  期末现金及现金等价物余额190,995,906.76198,510,567.78211,465,608.59223,033,426.04
补充资料:
  净利润--19,915,206.45-11,639,025.57
  资产减值准备-3,251,866.69-8,525,690.92
  固定资产和投资性房地产折旧-3,830,635.17-6,400,771.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,830,635.17-6,400,771.55
  无形资产摊销-367,593.89-820,775.71
  长期待摊费用摊销-2,365,951.71-4,665,203.06
  处置固定资产、无形资产和其他长期资产的损失--8,330.64--1,039,418.94
  固定资产报废损失-184.4-67,397.66
  财务费用-1,146,930.54-2,069,867.92
  递延所得税--792,200.23--4,469,717.69
  其中:递延所得税资产减少--792,200.23--4,293,254.75
    递延所得税负债增加----176,462.94
  存货的减少--14,037,155.07--449,267.28
  经营性应收项目的减少--59,557,358.75--44,169,683.09
  经营性应付项目的增加-13,951,280.3-25,681,703.25
  其他--1,411,312.95-870,512.02
  现金的期末余额-198,510,567.78-223,033,426.04
  减:现金的期初余额-223,033,426.04-238,862,751.73
  现金及现金等价物的净增加额--24,522,858.26--15,829,325.69
公告日期2025-10-312025-08-302025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑