当前位置:首页 - 行情中心 - 万润新能(688275) - 财务分析 - 现金流量表

万润新能

(688275)

  

流通市值:30.96亿  总市值:46.16亿
流通股本:8459.68万   总股本:1.26亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,154,471,503.675,831,014,981.844,485,207,689.273,133,032,283.08
收到的税费返还20,998,864.12518,493,680.05536,311,215.83114,050,462.83
收到其他与经营活动有关的现金24,463,282.17722,773,696.481,022,237,602.951,395,632,977.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,199,933,649.967,072,282,358.376,043,756,508.054,642,715,723.81
购买商品、接受劳务支付的现金1,464,139,725.584,802,770,058.533,376,551,066.632,752,412,697.64
支付给职工以及为职工支付的现金143,291,872.27457,953,733.34338,904,645.46230,364,206.94
支付的各项税费26,625,996.34110,281,874.3583,661,027.9159,706,296.69
支付其他与经营活动有关的现金1,031,344,232.69127,972,029.28114,613,422.98125,265,287.97
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,665,401,826.885,498,977,695.53,913,730,162.983,167,748,489.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-465,468,176.921,573,304,662.872,130,026,345.071,474,967,234.57
二、投资活动产生的现金流量:
收回投资收到的现金375,000,0002,635,500,0002,171,000,0001,575,000,000
取得投资收益收到的现金1,262,446.577,901,809.115,249,598.213,864,189.45
处置固定资产、无形资产和其他长期资产收回的现金净额130,348.25395,154.85390,806.96-
处置子公司及其他营业单位收到的现金净额157,000,000---
收到的其他与投资活动有关的现金10,857,50019,555,752.9518,998,103.9214,264,319.64
投资活动现金流入的平衡项目0000
投资活动现金流入小计544,250,294.822,663,352,716.912,195,638,509.091,593,128,509.09
购建固定资产、无形资产和其他长期资产支付的现金138,986,052.151,023,635,586.66828,792,531527,023,184.36
投资支付的现金617,000,0002,580,000,0002,080,000,0001,495,000,000
支付其他与投资活动有关的现金42,768,550.83334,207,492.47297,689,333.33286,857,500
投资活动现金流出的平衡项目0000
投资活动现金流出小计798,754,602.983,937,843,079.133,206,481,864.332,308,880,684.36
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-254,504,308.16-1,274,490,362.22-1,010,843,355.24-715,752,175.27
三、筹资活动产生的现金流量:
取得借款收到的现金985,551,658.333,492,484,784.461,799,464,473.341,504,370,011.12
收到其他与筹资活动有关的现金615,991,695.21,061,252,712.23588,709,368.92553,031,626.74
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,601,543,353.534,553,737,496.692,388,173,842.262,057,401,637.86
偿还债务支付的现金1,073,498,289.533,826,535,118.462,402,328,563.11,516,395,312.39
分配股利、利润或偿付利息支付的现金51,843,080.62258,260,886.51194,457,808.47126,702,415.21
支付其他与筹资活动有关的现金49,094,218.181,244,032,013.111,180,853,159.671,021,709,752.56
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,174,435,588.335,328,828,018.083,777,639,531.242,664,807,480.16
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额427,107,765.2-775,090,521.39-1,389,465,688.98-607,405,842.3
四、汇率变动对现金及现金等价物的影响94,122.732,061,926.78-3,039,659.13422,119.71
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-292,770,597.15-474,214,293.96-273,322,358.28152,231,336.71
加:期初现金及现金等价物余额1,111,640,158.61,585,854,452.561,585,854,452.561,585,854,452.56
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额818,869,561.451,111,640,158.61,312,532,094.281,738,085,789.27
补充资料:
净利润--905,980,317.81--425,539,601.19
资产减值准备-203,380,757.78-115,523,456.16
固定资产和投资性房地产折旧-587,209,292.86-263,260,826.94
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-587,209,292.86-263,260,826.94
无形资产摊销-27,868,126.09-13,565,312.86
长期待摊费用摊销-14,375,291.08-4,053,953.72
处置固定资产、无形资产和其他长期资产的损失--276,260.75--270,838.2
固定资产报废损失-857,577.49-784,693.33
公允价值变动损失--756,018.04--506,433.3
财务费用-271,289,148.87-137,176,394.09
投资损失-12,738,717.12-14,130,593.56
递延所得税--87,195,304.78--51,371,869.1
其中:递延所得税资产减少--82,414,317.16--44,635,539.52
递延所得税负债增加--4,780,987.62--6,736,329.58
存货的减少--344,351,446.29--348,338,100.84
经营性应收项目的减少-1,667,707,982.15-2,521,815,773.82
经营性应付项目的增加-132,192,610.44--723,482,059.4
其他-29,692.66-29,692.66
不涉及现金收支的投资和筹资活动金额其他项目-21,088,587.13--
现金的期末余额-1,111,640,158.6-1,738,085,789.27
减:现金的期初余额-1,585,854,452.56-1,585,854,452.56
公告日期2025-04-302025-04-302024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑