当前位置:首页 - 行情中心 - 万润新能(688275) - 财务分析 - 现金流量表

万润新能

(688275)

  

流通市值:31.41亿  总市值:54.80亿
流通股本:7229.39万   总股本:1.26亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,466,982,853.818,122,975,223.726,982,205,407.45,495,701,431.38
收到的税费返还1,120533,091,567.67517,968,456.53393,833,733.21
收到其他与经营活动有关的现金974,731,356.69128,478,173.3698,615,120.8260,159,737.38
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,441,715,330.58,784,544,964.757,598,788,984.755,949,694,901.97
购买商品、接受劳务支付的现金1,607,221,979.489,111,475,582.747,498,323,200.857,037,056,332.98
支付给职工以及为职工支付的现金116,021,817.69422,469,461.06319,105,684.1192,459,683.27
支付的各项税费34,297,573.41301,689,378.04205,059,681.17124,282,787.57
支付其他与经营活动有关的现金35,636,052.97506,961,607.841,098,664,252.13295,853,234.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,793,177,423.5510,342,596,029.689,121,152,818.257,649,652,038.28
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额648,537,906.95-1,558,051,064.93-1,522,363,833.5-1,699,957,136.31
二、投资活动产生的现金流量:
收回投资收到的现金540,000,0002,490,960,0002,210,960,0001,498,960,000
取得投资收益收到的现金32,224,870.6612,761,366.7212,029,431.57,424,711.08
处置固定资产、无形资产和其他长期资产收回的现金净额-44,500827,690.51819,065.02
收到的其他与投资活动有关的现金-514,786,706.43506,992,037.61350,659,849.19
投资活动现金流入的平衡项目0000
投资活动现金流入小计572,224,870.663,018,552,573.152,730,809,159.621,857,863,625.29
购建固定资产、无形资产和其他长期资产支付的现金196,065,326.944,052,346,543.523,256,972,314.381,875,776,861.19
投资支付的现金310,000,0001,562,778,0001,072,778,0001,032,778,000
支付其他与投资活动有关的现金301,853,582.51354,500,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计807,918,909.455,969,624,543.524,329,750,314.382,908,554,861.19
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-235,694,038.79-2,951,071,970.37-1,598,941,154.76-1,050,691,235.9
三、筹资活动产生的现金流量:
吸收投资收到的现金-4,000,0004,000,000-
其中:子公司吸收少数股东投资收到的现金-4,000,0004,000,000-
取得借款收到的现金1,029,709,444.456,774,500,0004,649,500,0003,379,500,000
收到其他与筹资活动有关的现金515,295,899.83716,869,505.23118,073,813.7599,431,582.65
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,545,005,344.287,495,369,505.234,771,573,813.753,478,931,582.65
偿还债务支付的现金833,459,574.983,564,233,358.741,682,603,035.011,087,747,698.51
分配股利、利润或偿付利息支付的现金63,844,955.07525,679,406.22451,264,266.53396,456,210.39
支付其他与筹资活动有关的现金530,182,520.11201,743,050.14124,969,097.3577,978,291.07
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,427,487,050.164,291,655,815.12,258,836,398.891,562,182,199.97
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额117,518,294.123,203,713,690.132,512,737,414.861,916,749,382.68
四、汇率变动对现金及现金等价物的影响-290,677.7-3,688,358.59-1,229,689-
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额530,071,484.58-1,309,097,703.76-609,797,262.4-833,898,989.53
加:期初现金及现金等价物余额1,585,854,452.562,894,952,156.322,894,952,156.322,894,952,156.32
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,115,925,937.141,585,854,452.562,285,154,893.922,061,053,166.79
补充资料:
净利润--1,547,218,717.23--864,262,435.78
资产减值准备-747,067,632.18-396,777,668.39
固定资产和投资性房地产折旧-396,008,953.95-165,698,418.96
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-396,008,953.95-165,698,418.96
无形资产摊销-25,929,115.87-12,671,229.45
长期待摊费用摊销-3,806,923.4-1,407,543.54
处置固定资产、无形资产和其他长期资产的损失-68,966.45-55,323.63
固定资产报废损失-267,798.74--
公允价值变动损失--2,096,238.88--876,522.21
财务费用-234,650,519.66-84,022,263.7
投资损失--1,332,466.19--169,721.07
递延所得税--170,957,407.99--145,555,579.33
其中:递延所得税资产减少--174,280,536.79--151,291,906.82
递延所得税负债增加-3,323,128.8-5,736,327.49
存货的减少-1,012,547,058.81--584,941,532.76
经营性应收项目的减少--1,175,660,511.72-200,460,490.01
经营性应付项目的增加--1,140,373,097.13--966,916,373.59
其他-2,989,529.62-201,043.74
现金的期末余额-1,585,854,452.56-2,061,053,166.79
减:现金的期初余额-2,894,952,156.32-2,894,952,156.32
公告日期2024-04-302024-04-302023-10-282023-08-31
审计意见(境内)标准无保留意见
TOP↑