当前位置:首页 - 行情中心 - 万润新能(688275) - 财务分析 - 现金流量表

万润新能

(688275)

  

流通市值:87.48亿  总市值:88.93亿
流通股本:1.24亿   总股本:1.26亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,188,563,765.213,285,673,528.019,174,389,219.476,176,755,886.68
  收到的税费返还17,809,171.23-24,682,157.1521,981,564.48
  收到其他与经营活动有关的现金154,798,157.88123,377,709.4463,101,125.3856,768,355
  经营活动现金流入小计8,361,171,094.323,409,051,237.459,262,172,5026,255,505,806.16
  购买商品、接受劳务支付的现金9,050,843,749.883,854,157,744.287,138,854,296.725,297,070,323.42
  支付给职工以及为职工支付的现金300,634,459.79157,579,057.2514,499,537.15386,292,354.67
  支付的各项税费129,884,692.956,100,621.47217,613,859.36125,523,608.93
  支付其他与经营活动有关的现金1,709,909,545.72441,402,926.05829,391,302.03188,405,484.62
  经营活动现金流出小计11,191,272,448.294,509,240,3498,700,358,995.265,997,291,771.64
  经营活动产生的现金流量净额-2,830,101,353.97-1,100,189,111.55561,813,506.74258,214,034.52
二、投资活动产生的现金流量:
  收回投资收到的现金75,000,00035,000,0001,610,364,383.561,391,364,383.56
  取得投资收益收到的现金169,693.1353,095.886,651,331.555,508,927.68
  处置固定资产、无形资产和其他长期资产收回的现金净额2,116,024.881,447,503.24130,728.97130,348.25
  处置子公司及其他营业单位收到的现金净额--136,403,716.18136,403,716.18
  收到的其他与投资活动有关的现金--30,946,502.4621,689,333.33
  投资活动现金流入小计77,285,718.0136,500,599.121,784,496,662.721,555,096,709
  购建固定资产、无形资产和其他长期资产支付的现金234,280,518.18153,797,297.27630,423,461.8499,280,158.42
  投资支付的现金149,000,000124,000,0001,375,364,383.561,277,364,383.56
  支付其他与投资活动有关的现金606,716,776.451,111,117,246.59756,608,160.67164,985,021.7
  投资活动现金流出小计989,997,294.631,388,914,543.862,762,396,006.031,941,629,563.68
  投资活动产生的现金流量净额-912,711,576.62-1,352,413,944.74-977,899,343.31-386,532,854.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金88,791,989---
  取得借款收到的现金6,020,097,706.943,672,608,237.494,919,323,801.523,117,999,506.38
  收到其他与筹资活动有关的现金3,276,773,456.932,115,833,464.944,184,074,167.852,348,593,062.03
  筹资活动现金流入小计9,385,663,152.875,788,441,702.439,103,397,969.375,466,592,568.41
  偿还债务支付的现金2,680,594,022.811,804,762,640.576,012,175,998.13,526,349,413.63
  分配股利、利润或偿付利息支付的现金107,825,979.0154,212,395.46204,312,600.81148,160,053.54
  支付其他与筹资活动有关的现金2,096,802,045.011,152,460,991.863,050,953,890.841,944,413,866.32
  筹资活动现金流出小计4,885,222,046.833,011,436,027.899,267,442,489.755,618,923,333.49
  筹资活动产生的现金流量净额4,500,441,106.042,777,005,674.54-164,044,520.38-152,330,765.08
四、汇率变动对现金及现金等价物的影响-7,629,956.09-3,799,541.81-4,383,818.52-1,679,508.39
五、现金及现金等价物净增加额749,998,219.36320,603,076.44-584,514,175.47-282,329,093.63
  加:期初现金及现金等价物余额527,125,983.13527,125,983.131,111,640,158.61,111,640,158.6
  期末现金及现金等价物余额1,277,124,202.49847,729,059.57527,125,983.13829,311,064.97
补充资料:
  净利润633,225,169.24--475,010,656.29-
  资产减值准备15,156,067.73-117,025,007.37-
  固定资产和投资性房地产折旧395,507,409.91-793,020,143.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧395,507,409.91-793,020,143.73-
  无形资产摊销6,130,832.13-13,452,915.37-
  长期待摊费用摊销8,107,961.35-21,000,079.75-
  处置固定资产、无形资产和其他长期资产的损失-402,372.2--89,650.18-
  固定资产报废损失764,814.3-273,089.4-
  公允价值变动损失88,851,012.87-134,229,860.91-
  财务费用132,040,101.05-257,231,499.14-
  投资损失5,610,973.54--58,268,437.42-
  递延所得税54,106,467.08--87,862,505.18-
  其中:递延所得税资产减少33,741,145.53--87,957,258.51-
    递延所得税负债增加20,365,321.55-94,753.33-
  存货的减少-1,346,172,494.27--266,387,690.43-
  经营性应收项目的减少-4,992,320,216--2,272,777,020.5-
  经营性应付项目的增加1,991,785,867.06-2,354,434,265.85-
  其他32,414,788.95---
  融资租入固定资产3,602,304.99-8,692,589.35-
  现金的期末余额1,277,124,202.49-527,125,983.13-
  减:现金的期初余额527,125,983.13-1,111,640,158.6-
  现金及现金等价物的净增加额749,998,219.36--584,514,175.47-
公告日期2026-08-292026-04-302026-04-252025-10-31
审计意见(境内)标准无保留意见
TOP↑