当前位置:首页 - 行情中心 - 万润新能(688275) - 财务分析 - 现金流量表

万润新能

(688275)

  

流通市值:52.70亿  总市值:78.56亿
流通股本:8459.68万   总股本:1.26亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,167,253,390.862,154,471,503.675,831,014,981.844,485,207,689.27
  收到的税费返还20,998,864.1220,998,864.12518,493,680.05536,311,215.83
  收到其他与经营活动有关的现金38,372,706.8924,463,282.17722,773,696.481,022,237,602.95
  经营活动现金流入小计4,226,624,961.872,199,933,649.967,072,282,358.376,043,756,508.05
  购买商品、接受劳务支付的现金2,996,615,356.181,464,139,725.584,802,770,058.533,376,551,066.63
  支付给职工以及为职工支付的现金263,882,788.79143,291,872.27457,953,733.34338,904,645.46
  支付的各项税费73,047,87826,625,996.34110,281,874.3583,661,027.91
  支付其他与经营活动有关的现金1,015,384,258.911,031,344,232.69127,972,029.28114,613,422.98
  经营活动现金流出小计4,348,930,281.882,665,401,826.885,498,977,695.53,913,730,162.98
  经营活动产生的现金流量净额-122,305,320.01-465,468,176.921,573,304,662.872,130,026,345.07
二、投资活动产生的现金流量:
  收回投资收到的现金712,000,000375,000,0002,635,500,0002,171,000,000
  取得投资收益收到的现金3,138,202.741,262,446.577,901,809.115,249,598.21
  处置固定资产、无形资产和其他长期资产收回的现金净额130,348.25130,348.25395,154.85390,806.96
  处置子公司及其他营业单位收到的现金净额136,403,716.18157,000,000--
  收到的其他与投资活动有关的现金94,207,492.4710,857,50019,555,752.9518,998,103.92
  投资活动现金流入小计945,879,759.64544,250,294.822,663,352,716.912,195,638,509.09
  购建固定资产、无形资产和其他长期资产支付的现金266,675,762.56138,986,052.151,023,635,586.66828,792,531
  投资支付的现金1,098,364,383.56617,000,0002,580,000,0002,080,000,000
  支付其他与投资活动有关的现金11,731,698.7142,768,550.83334,207,492.47297,689,333.33
  投资活动现金流出小计1,376,771,844.83798,754,602.983,937,843,079.133,206,481,864.33
  投资活动产生的现金流量净额-430,892,085.19-254,504,308.16-1,274,490,362.22-1,010,843,355.24
三、筹资活动产生的现金流量:
  取得借款收到的现金1,626,919,466.1985,551,658.333,492,484,784.461,799,464,473.34
  收到其他与筹资活动有关的现金1,398,030,049.4615,991,695.21,061,252,712.23588,709,368.92
  筹资活动现金流入小计3,024,949,515.51,601,543,353.534,553,737,496.692,388,173,842.26
  偿还债务支付的现金2,069,822,954.111,073,498,289.533,826,535,118.462,402,328,563.1
  分配股利、利润或偿付利息支付的现金98,213,064.3951,843,080.62258,260,886.51194,457,808.47
  支付其他与筹资活动有关的现金872,468,374.1249,094,218.181,244,032,013.111,180,853,159.67
  筹资活动现金流出小计3,040,504,392.621,174,435,588.335,328,828,018.083,777,639,531.24
  筹资活动产生的现金流量净额-15,554,877.12427,107,765.2-775,090,521.39-1,389,465,688.98
四、汇率变动对现金及现金等价物的影响208,325.4994,122.732,061,926.78-3,039,659.13
五、现金及现金等价物净增加额-568,543,956.83-292,770,597.15-474,214,293.96-273,322,358.28
  加:期初现金及现金等价物余额1,111,640,158.61,111,640,158.61,585,854,452.561,585,854,452.56
  期末现金及现金等价物余额543,096,201.77818,869,561.451,111,640,158.61,312,532,094.28
补充资料:
  净利润-281,881,524.82--905,980,317.81-
  资产减值准备37,585,828.72-203,380,757.78-
  固定资产和投资性房地产折旧395,598,065.05-587,209,292.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧395,598,065.05-587,209,292.86-
  无形资产摊销7,418,220.44-27,868,126.09-
  长期待摊费用摊销9,448,659.14-14,375,291.08-
  处置固定资产、无形资产和其他长期资产的损失-134,202.32--276,260.75-
  固定资产报废损失158,069.57-857,577.49-
  公允价值变动损失-1,459,406.81--756,018.04-
  财务费用133,314,093.46-271,289,148.87-
  投资损失-74,194,826.42-12,738,717.12-
  递延所得税-47,425,947.47--87,195,304.78-
  其中:递延所得税资产减少-45,781,037.05--82,414,317.16-
    递延所得税负债增加-1,644,910.42--4,780,987.62-
  存货的减少-172,708,619.31--344,351,446.29-
  经营性应收项目的减少-670,757,566.22-1,667,707,982.15-
  经营性应付项目的增加557,515,063.66-132,192,610.44-
  其他--29,692.66-
  不涉及现金收支的投资和筹资活动金额其他项目--21,088,587.13-
  现金的期末余额543,096,201.77-1,111,640,158.6-
  减:现金的期初余额1,111,640,158.6-1,585,854,452.56-
  现金及现金等价物的净增加额-568,543,956.83--474,214,293.96-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑