流通市值:52.70亿 | 总市值:78.56亿 | ||
流通股本:8459.68万 | 总股本:1.26亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 4,167,253,390.86 | 2,154,471,503.67 | 5,831,014,981.84 | 4,485,207,689.27 |
收到的税费返还 | 20,998,864.12 | 20,998,864.12 | 518,493,680.05 | 536,311,215.83 |
收到其他与经营活动有关的现金 | 38,372,706.89 | 24,463,282.17 | 722,773,696.48 | 1,022,237,602.95 |
经营活动现金流入小计 | 4,226,624,961.87 | 2,199,933,649.96 | 7,072,282,358.37 | 6,043,756,508.05 |
购买商品、接受劳务支付的现金 | 2,996,615,356.18 | 1,464,139,725.58 | 4,802,770,058.53 | 3,376,551,066.63 |
支付给职工以及为职工支付的现金 | 263,882,788.79 | 143,291,872.27 | 457,953,733.34 | 338,904,645.46 |
支付的各项税费 | 73,047,878 | 26,625,996.34 | 110,281,874.35 | 83,661,027.91 |
支付其他与经营活动有关的现金 | 1,015,384,258.91 | 1,031,344,232.69 | 127,972,029.28 | 114,613,422.98 |
经营活动现金流出小计 | 4,348,930,281.88 | 2,665,401,826.88 | 5,498,977,695.5 | 3,913,730,162.98 |
经营活动产生的现金流量净额 | -122,305,320.01 | -465,468,176.92 | 1,573,304,662.87 | 2,130,026,345.07 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 712,000,000 | 375,000,000 | 2,635,500,000 | 2,171,000,000 |
取得投资收益收到的现金 | 3,138,202.74 | 1,262,446.57 | 7,901,809.11 | 5,249,598.21 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 130,348.25 | 130,348.25 | 395,154.85 | 390,806.96 |
处置子公司及其他营业单位收到的现金净额 | 136,403,716.18 | 157,000,000 | - | - |
收到的其他与投资活动有关的现金 | 94,207,492.47 | 10,857,500 | 19,555,752.95 | 18,998,103.92 |
投资活动现金流入小计 | 945,879,759.64 | 544,250,294.82 | 2,663,352,716.91 | 2,195,638,509.09 |
购建固定资产、无形资产和其他长期资产支付的现金 | 266,675,762.56 | 138,986,052.15 | 1,023,635,586.66 | 828,792,531 |
投资支付的现金 | 1,098,364,383.56 | 617,000,000 | 2,580,000,000 | 2,080,000,000 |
支付其他与投资活动有关的现金 | 11,731,698.71 | 42,768,550.83 | 334,207,492.47 | 297,689,333.33 |
投资活动现金流出小计 | 1,376,771,844.83 | 798,754,602.98 | 3,937,843,079.13 | 3,206,481,864.33 |
投资活动产生的现金流量净额 | -430,892,085.19 | -254,504,308.16 | -1,274,490,362.22 | -1,010,843,355.24 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 1,626,919,466.1 | 985,551,658.33 | 3,492,484,784.46 | 1,799,464,473.34 |
收到其他与筹资活动有关的现金 | 1,398,030,049.4 | 615,991,695.2 | 1,061,252,712.23 | 588,709,368.92 |
筹资活动现金流入小计 | 3,024,949,515.5 | 1,601,543,353.53 | 4,553,737,496.69 | 2,388,173,842.26 |
偿还债务支付的现金 | 2,069,822,954.11 | 1,073,498,289.53 | 3,826,535,118.46 | 2,402,328,563.1 |
分配股利、利润或偿付利息支付的现金 | 98,213,064.39 | 51,843,080.62 | 258,260,886.51 | 194,457,808.47 |
支付其他与筹资活动有关的现金 | 872,468,374.12 | 49,094,218.18 | 1,244,032,013.11 | 1,180,853,159.67 |
筹资活动现金流出小计 | 3,040,504,392.62 | 1,174,435,588.33 | 5,328,828,018.08 | 3,777,639,531.24 |
筹资活动产生的现金流量净额 | -15,554,877.12 | 427,107,765.2 | -775,090,521.39 | -1,389,465,688.98 |
四、汇率变动对现金及现金等价物的影响 | 208,325.49 | 94,122.73 | 2,061,926.78 | -3,039,659.13 |
五、现金及现金等价物净增加额 | -568,543,956.83 | -292,770,597.15 | -474,214,293.96 | -273,322,358.28 |
加:期初现金及现金等价物余额 | 1,111,640,158.6 | 1,111,640,158.6 | 1,585,854,452.56 | 1,585,854,452.56 |
期末现金及现金等价物余额 | 543,096,201.77 | 818,869,561.45 | 1,111,640,158.6 | 1,312,532,094.28 |
补充资料: | ||||
净利润 | -281,881,524.82 | - | -905,980,317.81 | - |
资产减值准备 | 37,585,828.72 | - | 203,380,757.78 | - |
固定资产和投资性房地产折旧 | 395,598,065.05 | - | 587,209,292.86 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 395,598,065.05 | - | 587,209,292.86 | - |
无形资产摊销 | 7,418,220.44 | - | 27,868,126.09 | - |
长期待摊费用摊销 | 9,448,659.14 | - | 14,375,291.08 | - |
处置固定资产、无形资产和其他长期资产的损失 | -134,202.32 | - | -276,260.75 | - |
固定资产报废损失 | 158,069.57 | - | 857,577.49 | - |
公允价值变动损失 | -1,459,406.81 | - | -756,018.04 | - |
财务费用 | 133,314,093.46 | - | 271,289,148.87 | - |
投资损失 | -74,194,826.42 | - | 12,738,717.12 | - |
递延所得税 | -47,425,947.47 | - | -87,195,304.78 | - |
其中:递延所得税资产减少 | -45,781,037.05 | - | -82,414,317.16 | - |
递延所得税负债增加 | -1,644,910.42 | - | -4,780,987.62 | - |
存货的减少 | -172,708,619.31 | - | -344,351,446.29 | - |
经营性应收项目的减少 | -670,757,566.22 | - | 1,667,707,982.15 | - |
经营性应付项目的增加 | 557,515,063.66 | - | 132,192,610.44 | - |
其他 | - | - | 29,692.66 | - |
不涉及现金收支的投资和筹资活动金额其他项目 | - | - | 21,088,587.13 | - |
现金的期末余额 | 543,096,201.77 | - | 1,111,640,158.6 | - |
减:现金的期初余额 | 1,111,640,158.6 | - | 1,585,854,452.56 | - |
现金及现金等价物的净增加额 | -568,543,956.83 | - | -474,214,293.96 | - |
公告日期 | 2025-08-30 | 2025-04-30 | 2025-04-30 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |