当前位置:首页 - 行情中心 - 华秦科技(688281) - 财务分析 - 现金流量表

华秦科技

(688281)

  

流通市值:163.13亿  总市值:163.13亿
流通股本:3.82亿   总股本:3.82亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金696,263,974.75475,153,718.71243,316,464.751,241,309,545.77
  收到的税费返还---9,333,770.02
  收到其他与经营活动有关的现金57,846,772.8623,683,235.6612,902,393.82103,709,526.48
  经营活动现金流入小计754,110,747.61498,836,954.37256,218,858.571,354,352,842.27
  购买商品、接受劳务支付的现金291,640,096.94202,818,663.5793,223,188.84360,923,317.16
  支付给职工以及为职工支付的现金169,507,320.27116,659,536.565,047,750.52197,243,181.57
  支付的各项税费87,208,812.8253,999,366.4720,812,704.67130,235,605.86
  支付其他与经营活动有关的现金92,003,867.5457,328,458.7930,042,192.1999,251,181.38
  经营活动现金流出小计640,360,097.57430,806,025.33209,125,836.22787,653,285.97
  经营活动产生的现金流量净额113,750,650.0468,030,929.0447,093,022.35566,699,556.3
二、投资活动产生的现金流量:
  收回投资收到的现金11,659,500,0006,356,000,0002,404,000,00016,823,000,000
  取得投资收益收到的现金30,722,939.7120,990,656.838,734,658.954,818,412.74
  处置固定资产、无形资产和其他长期资产收回的现金净额5,141,3303,453,5091,759,8946,949,925
  投资活动现金流入小计11,695,364,269.716,380,444,165.832,414,494,552.916,884,768,337.74
  购建固定资产、无形资产和其他长期资产支付的现金142,779,990.46126,816,488.4576,264,615.43362,888,071.86
  投资支付的现金10,140,000,0005,423,500,0002,228,000,00017,135,500,000
  取得子公司及其他营业单位支付的现金---30,361,197.83
  投资活动现金流出小计10,282,779,990.465,550,316,488.452,304,264,615.4317,528,749,269.69
  投资活动产生的现金流量净额1,412,584,279.25830,127,677.38110,229,937.47-643,980,931.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,000,00010,000,00010,000,00029,504,100
  其中:子公司吸收少数股东投资收到的现金10,000,00010,000,00010,000,00029,504,100
  取得借款收到的现金59,198,325.6959,198,325.6941,807,265.22205,552,952.71
  收到其他与筹资活动有关的现金1,743,945.71,134,517.58773,458.68,428,528.24
  筹资活动现金流入小计70,942,271.3970,332,843.2752,580,723.82243,485,580.95
  偿还债务支付的现金575,394,614.3493,307,183.85242,552,083.31135,808,639.61
  分配股利、利润或偿付利息支付的现金104,460,632.0666,885,827.8220,133,770.62173,386,937.67
  支付其他与筹资活动有关的现金13,091,023.568,917,796.283,770,347.3918,031,464.18
  筹资活动现金流出小计692,946,269.92569,110,807.95266,456,201.32327,227,041.46
  筹资活动产生的现金流量净额-622,003,998.53-498,777,964.68-213,875,477.5-83,741,460.51
五、现金及现金等价物净增加额904,330,930.76399,380,641.74-56,552,517.68-161,022,836.16
  加:期初现金及现金等价物余额654,436,574654,436,574654,436,574815,459,410.16
  期末现金及现金等价物余额1,558,767,504.761,053,817,215.74597,884,056.32654,436,574
补充资料:
  净利润-151,236,789.23-245,458,731.38
  资产减值准备-1,114,252.29-4,104,617.76
  固定资产和投资性房地产折旧-64,550,343.11-67,260,147
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-64,550,343.11-67,260,147
  无形资产摊销-9,883,923.25-15,442,559.86
  长期待摊费用摊销-2,146,861.32-4,560,908.11
  处置固定资产、无形资产和其他长期资产的损失-150,579.55--1,258,973.63
  固定资产报废损失-1,506.8-66,800.84
  公允价值变动损失-329,469.18-1,977,023.4
  财务费用-12,750,854.56-25,342,508.41
  投资损失--21,822,500.29--51,267,127.18
  递延所得税--17,766,737.11-2,964,791.62
  其中:递延所得税资产减少--17,433,086.32-3,821,399.52
    递延所得税负债增加--333,650.79--856,607.9
  存货的减少--68,115,504.75--57,086,859.56
  经营性应收项目的减少--297,108,175.13--163,371,178.15
  经营性应付项目的增加-197,434,886.79-424,625,549.4
  其他-13,124,285.39--
  现金的期末余额-1,053,817,215.74-654,436,574
  减:现金的期初余额-654,436,574-815,459,410.16
  现金及现金等价物的净增加额-399,380,641.74--161,022,836.16
公告日期2026-10-232026-08-202026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑