当前位置:首页 - 行情中心 - 华秦科技(688281) - 财务分析 - 现金流量表

华秦科技

(688281)

  

流通市值:181.72亿  总市值:181.72亿
流通股本:2.73亿   总股本:2.73亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金433,389,667.67270,602,7271,228,126,543.54960,552,844.9
  收到的税费返还9,333,770.02---
  收到其他与经营活动有关的现金17,853,222.315,648,833.343,449,208.4121,236,929.81
  经营活动现金流入小计460,576,659.99286,251,560.31,271,575,751.95981,789,774.71
  购买商品、接受劳务支付的现金101,973,882.7352,055,566.42608,461,795.8534,834,027.56
  支付给职工以及为职工支付的现金99,888,400.0755,270,838.51146,435,383.45106,805,185.49
  支付的各项税费70,622,684.8245,430,501.52120,498,962.81105,708,243.02
  支付其他与经营活动有关的现金90,480,843.7950,334,574.6377,721,817.9777,858,918.09
  经营活动现金流出小计362,965,811.41203,091,481.08953,117,960.03825,206,374.16
  经营活动产生的现金流量净额97,610,848.5883,160,079.22318,457,791.92156,583,400.55
二、投资活动产生的现金流量:
  收回投资收到的现金8,000,000,0002,870,000,00013,105,100,0009,548,100,000
  取得投资收益收到的现金28,138,105.6811,320,072.962,169,494.344,409,433.51
  处置固定资产、无形资产和其他长期资产收回的现金净额1,748,240-10,00010,000
  投资活动现金流入小计8,029,886,345.682,881,320,072.913,167,279,494.39,592,519,433.51
  购建固定资产、无形资产和其他长期资产支付的现金174,032,923.1398,969,345.45602,092,677.75497,679,986.15
  投资支付的现金7,452,500,0002,869,930,00013,521,600,0009,961,600,000
  取得子公司及其他营业单位支付的现金30,361,197.83---
  支付其他与投资活动有关的现金-19,500--
  投资活动现金流出小计7,656,894,120.962,968,918,845.4514,123,692,677.7510,459,279,986.15
  投资活动产生的现金流量净额372,992,224.72-87,598,772.55-956,413,183.45-866,760,552.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,052,1002,202,10012,000,00010,800,000
  其中:子公司吸收少数股东投资收到的现金20,052,1002,202,10012,000,00010,800,000
  取得借款收到的现金80,892,246.6345,499,016.49423,146,064.59368,936,566.24
  收到其他与筹资活动有关的现金311,717.84137,511.661,430,115.88-
  筹资活动现金流入小计101,256,064.4747,838,628.15436,576,180.47379,736,566.24
  偿还债务支付的现金6,564,6284,839,6281,725,000-
  分配股利、利润或偿付利息支付的现金130,566,696.7227,383,871.9357,474,915.254,048,107.83
  支付其他与筹资活动有关的现金8,395,040.361,448,084.648,963,470.836,655,440.99
  筹资活动现金流出小计145,526,365.0833,671,584.5768,163,386.0360,703,548.82
  筹资活动产生的现金流量净额-44,270,300.6114,167,043.58368,412,794.44319,033,017.42
五、现金及现金等价物净增加额426,332,772.699,728,350.25-269,542,597.09-391,144,134.67
  加:期初现金及现金等价物余额815,459,410.16818,805,515.961,085,002,007.251,085,002,007.25
  期末现金及现金等价物余额1,241,792,182.85828,533,866.21815,459,410.16693,857,872.58
补充资料:
  净利润134,709,688.12-392,682,080.41-
  资产减值准备-488,269.55--973,299.67-
  固定资产和投资性房地产折旧29,558,024.13-33,685,847.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,558,024.13-33,685,847.05-
  无形资产摊销5,420,456.87-6,497,432.2-
  长期待摊费用摊销1,986,780.12-1,594,419.16-
  处置固定资产、无形资产和其他长期资产的损失-1,344,361.95--252,541.3-
  公允价值变动损失832,954.51-3,771,840.31-
  财务费用11,966,486.08-19,807,965.42-
  投资损失-24,536,835.94--58,733,483.7-
  递延所得税-12,342,997.94--19,221,809.85-
  其中:递延所得税资产减少-13,303,074.56--17,964,754.37-
    递延所得税负债增加960,076.62--1,257,055.48-
  存货的减少-101,490,987.32--94,768,062.67-
  经营性应收项目的减少-167,943,417.01-76,737,679.98-
  经营性应付项目的增加199,414,037.89--57,455,860.42-
  其他3,554,583.34---
  现金的期末余额1,241,792,182.85-815,459,410.16-
  减:现金的期初余额815,459,410.16-1,085,002,007.25-
  现金及现金等价物的净增加额426,332,772.69--269,542,597.09-
公告日期2025-08-222025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑