当前位置:首页 - 行情中心 - 鸿泉技术(688288) - 财务分析 - 现金流量表

鸿泉技术

(688288)

  

流通市值:26.93亿  总市值:26.93亿
流通股本:9981.37万   总股本:9981.37万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金347,240,748.85218,686,921.76116,279,537.96334,938,844.5
  收到的税费返还10,392,133.335,741,170.623,545,054.879,143,020.07
  收到其他与经营活动有关的现金8,454,632.97,349,945.363,194,826.8224,851,205.36
  经营活动现金流入小计366,087,515.08231,778,037.74123,019,419.65368,933,069.93
  购买商品、接受劳务支付的现金152,327,388.79102,638,816.0349,481,343.65161,247,490.49
  支付给职工以及为职工支付的现金131,439,833.0592,440,653.9452,577,395.27161,069,289.52
  支付的各项税费19,909,848.5613,840,592.856,596,655.4620,994,262.49
  支付其他与经营活动有关的现金34,355,680.3122,546,455.6511,717,218.2844,776,949.1
  经营活动现金流出的平衡项目000-0.01
  经营活动现金流出小计338,032,750.71231,466,518.47120,372,612.66388,087,991.59
  经营活动产生的现金流量净额28,054,764.37311,519.272,646,806.99-19,154,921.66
二、投资活动产生的现金流量:
  收回投资收到的现金12,783,591.912,783,591.9--
  取得投资收益收到的现金2,361,635.841,796,193.68478,209.982,611,652.78
  处置固定资产、无形资产和其他长期资产收回的现金净额256,346.33251,990.736,449.83344,362.58
  收到的其他与投资活动有关的现金783,790,399.24557,789,733216,645,543585,820,320
  投资活动现金流入小计799,191,973.31572,621,509.31217,130,202.81588,776,335.36
  购建固定资产、无形资产和其他长期资产支付的现金17,726,890.5413,053,523.785,664,959.7122,499,832.25
  支付其他与投资活动有关的现金857,300,000580,300,000243,300,000560,800,000
  投资活动现金流出小计875,026,890.54593,353,523.78248,964,959.71583,299,832.25
  投资活动产生的现金流量净额-75,834,917.23-20,732,014.47-31,834,756.95,476,503.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金800,000800,000-600,000
  取得借款收到的现金191,000,000111,000,000111,000,000228,000,000
  筹资活动现金流入小计191,800,000111,800,000111,000,000228,600,000
  偿还债务支付的现金200,000,000120,000,000100,000,000158,000,000
  分配股利、利润或偿付利息支付的现金2,354,486.021,555,969.06842,965.995,386,174.83
  支付其他与筹资活动有关的现金2,227,880.931,644,845.78-22,224,387.03
  筹资活动现金流出小计204,582,366.95123,200,814.84100,842,965.99185,610,561.86
  筹资活动产生的现金流量净额-12,782,366.95-11,400,814.8410,157,034.0142,989,438.14
四、汇率变动对现金及现金等价物的影响-404.83-29.15--
五、现金及现金等价物净增加额-60,562,924.64-31,821,339.19-19,030,915.929,311,019.59
  加:期初现金及现金等价物余额110,061,479.61110,061,479.61110,061,479.6180,750,460.02
  期末现金及现金等价物余额49,498,554.9778,240,140.4291,030,563.71110,061,479.61
补充资料:
  净利润-33,550,839.76--3,938,838.16
  资产减值准备---9,587,469.02
  固定资产和投资性房地产折旧-11,300,703.38-22,482,949.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,300,703.38-22,482,949.63
  无形资产摊销-762,456.54-1,226,862.88
  长期待摊费用摊销-877,914.97-1,800,411.7
  处置固定资产、无形资产和其他长期资产的损失--57,995.01-85,941.22
  固定资产报废损失-2,737.07-15,372.1
  公允价值变动损失--2,109,860.61--1,407,067.5
  财务费用-201,373.24-3,281,058.64
  投资损失--1,537,424.26--1,069,588.83
  递延所得税---0
  存货的减少--28,599,661.74-20,225,603.22
  经营性应收项目的减少--65,759,285.72--83,587,751.1
  经营性应付项目的增加-51,959,086.83--2,552,139.9
  其他---2,200,581.43
  现金的期末余额-78,240,140.42-110,061,479.61
  减:现金的期初余额-110,061,479.61-80,750,460.02
  现金及现金等价物的净增加额--31,821,339.19-29,311,019.59
公告日期2025-10-292025-08-282025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑