当前位置:首页 - 行情中心 - 中复神鹰(688295) - 财务分析 - 现金流量表

中复神鹰

(688295)

  

流通市值:122.73亿  总市值:183.60亿
流通股本:6.02亿   总股本:9.00亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金302,329,948.791,626,141,070.81,115,348,301.06735,612,859.18
收到的税费返还102,255.7545,037,327.4645,037,327.469,140,087.9
收到其他与经营活动有关的现金96,787,947.36288,791,010.84158,976,991.87151,112,582.03
经营活动现金流入的平衡项目0000
经营活动现金流入小计399,220,151.91,959,969,409.11,319,362,620.39895,865,529.11
购买商品、接受劳务支付的现金216,654,015.48760,213,915.11601,276,119.9519,935,226.35
支付给职工以及为职工支付的现金132,617,604.29459,192,198.78378,641,665.84269,402,959.56
支付的各项税费17,547,748.3385,133,934.7961,549,579.7347,958,797.97
支付其他与经营活动有关的现金12,343,601.22115,394,238.1447,920,631.3133,556,046.21
经营活动现金流出的平衡项目0000
经营活动现金流出小计379,162,969.321,419,934,286.821,089,387,996.78870,853,030.09
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额20,057,182.58540,035,122.28229,974,623.6125,012,499.02
二、投资活动产生的现金流量:
收回投资收到的现金1,198,141,8004,512,784,6003,061,000,0001,500,000,000
取得投资收益收到的现金3,771,391.6712,870,189.718,339,087.965,130,301.58
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,201,913,191.674,525,654,789.713,069,339,087.961,505,130,301.58
购建固定资产、无形资产和其他长期资产支付的现金262,196,406.46693,612,916.99487,273,772.59330,445,741.79
投资支付的现金638,000,0005,204,000,0004,144,000,0001,825,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计900,196,406.465,897,612,916.994,631,273,772.592,155,445,741.79
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额301,716,785.21-1,371,958,127.28-1,561,934,684.63-650,315,440.21
三、筹资活动产生的现金流量:
吸收投资收到的现金--573,000,000-
取得借款收到的现金60,042,172.98712,258,985.24661,258,985.24570,726,228.17
收到其他与筹资活动有关的现金24,103.5-54,975.39171,846.89
筹资活动现金流入平衡项目0000
筹资活动现金流入小计60,066,276.48712,258,985.241,234,313,960.63570,898,075.06
偿还债务支付的现金27,260,000793,158,299.33660,962,299.33486,710,321
分配股利、利润或偿付利息支付的现金13,961,940.92162,573,671.46146,911,027.28130,090,036.02
支付其他与筹资活动有关的现金-2,865,142.86--
筹资活动现金流出平衡项目0000
筹资活动现金流出小计41,221,940.92958,597,113.65807,873,326.61616,800,357.02
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额18,844,335.56-246,338,128.41426,440,634.02-45,902,281.96
四、汇率变动对现金及现金等价物的影响511,241.431,000,244.06562,360.1392,424.25
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额341,129,544.78-1,077,260,889.35-904,957,066.9-670,812,798.9
加:期初现金及现金等价物余额801,598,619.161,878,859,508.511,878,859,508.511,878,859,508.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,142,728,163.94801,598,619.16973,902,441.611,208,046,709.61
补充资料:
净利润--124,383,864.8-24,973,443.36
资产减值准备-75,308,191.13-17,135,133.71
固定资产和投资性房地产折旧-292,008,216.32-143,819,630.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-292,008,216.32-143,819,630.13
无形资产摊销-15,331,972.36-7,316,564.62
长期待摊费用摊销-20,176,609.86-15,074,928.9
处置固定资产、无形资产和其他长期资产的损失-352,523.94-361,881.05
固定资产报废损失-323,533.4--
公允价值变动损失--6,131,294.44--556,644.44
财务费用-60,093,904.18-28,340,442.29
投资损失--6,151,916.7--3,503,000.95
递延所得税--71,563,225.36--4,289,002.53
其中:递延所得税资产减少--73,550,565.36--4,377,519.2
递延所得税负债增加-1,987,340-88,516.67
存货的减少--175,860,684.4--317,668,745
经营性应收项目的减少-85,430,361.29-162,141,915.71
经营性应付项目的增加-360,604,773.51--48,086,279.96
现金的期末余额-801,598,619.16-1,208,046,709.61
减:现金的期初余额-1,878,859,508.51-1,878,859,508.51
公告日期2025-04-252025-03-262024-10-252024-08-28
审计意见(境内)标准无保留意见
TOP↑