当前位置:首页 - 行情中心 - 中复神鹰(688295) - 财务分析 - 现金流量表

中复神鹰

(688295)

  

流通市值:29.81亿  总市值:185.49亿
流通股本:1.45亿   总股本:9.00亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,626,141,070.81,115,348,301.06735,612,859.18274,725,376.77
收到的税费返还45,037,327.4645,037,327.469,140,087.95,221,555.27
收到其他与经营活动有关的现金288,791,010.84158,976,991.87151,112,582.03126,700,272.17
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,959,969,409.11,319,362,620.39895,865,529.11406,647,204.21
购买商品、接受劳务支付的现金760,213,915.11601,276,119.9519,935,226.35256,366,134.29
支付给职工以及为职工支付的现金459,192,198.78378,641,665.84269,402,959.56153,153,148.87
支付的各项税费85,133,934.7961,549,579.7347,958,797.9716,387,266.74
支付其他与经营活动有关的现金115,394,238.1447,920,631.3133,556,046.2114,982,700.18
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,419,934,286.821,089,387,996.78870,853,030.09440,889,250.08
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额540,035,122.28229,974,623.6125,012,499.02-34,242,045.87
二、投资活动产生的现金流量:
收回投资收到的现金4,512,784,6003,061,000,0001,500,000,000450,000,000
取得投资收益收到的现金12,870,189.718,339,087.965,130,301.582,484,552.77
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,525,654,789.713,069,339,087.961,505,130,301.58452,484,552.77
购建固定资产、无形资产和其他长期资产支付的现金693,612,916.99487,273,772.59330,445,741.79149,568,893.03
投资支付的现金5,204,000,0004,144,000,0001,825,000,000150,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,897,612,916.994,631,273,772.592,155,445,741.79299,568,893.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,371,958,127.28-1,561,934,684.63-650,315,440.21152,915,659.74
三、筹资活动产生的现金流量:
吸收投资收到的现金-573,000,000--
取得借款收到的现金712,258,985.24661,258,985.24570,726,228.17303,163,920
收到其他与筹资活动有关的现金-54,975.39171,846.89-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计712,258,985.241,234,313,960.63570,898,075.06303,163,920
偿还债务支付的现金793,158,299.33660,962,299.33486,710,32113,232,321
分配股利、利润或偿付利息支付的现金162,573,671.46146,911,027.28130,090,036.0216,679,087.72
支付其他与筹资活动有关的现金2,865,142.86---
筹资活动现金流出平衡项目0000
筹资活动现金流出小计958,597,113.65807,873,326.61616,800,357.0229,911,408.72
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-246,338,128.41426,440,634.02-45,902,281.96273,252,511.28
四、汇率变动对现金及现金等价物的影响1,000,244.06562,360.1392,424.25322,994.58
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,077,260,889.35-904,957,066.9-670,812,798.9392,249,119.73
加:期初现金及现金等价物余额1,878,859,508.511,878,859,508.511,878,859,508.511,878,859,508.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额801,598,619.16973,902,441.611,208,046,709.612,271,108,628.24
补充资料:
净利润-124,383,864.8-24,973,443.36-
资产减值准备75,308,191.13-17,135,133.71-
固定资产和投资性房地产折旧292,008,216.32-143,819,630.13-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧292,008,216.32-143,819,630.13-
无形资产摊销15,331,972.36-7,316,564.62-
长期待摊费用摊销20,176,609.86-15,074,928.9-
处置固定资产、无形资产和其他长期资产的损失352,523.94-361,881.05-
固定资产报废损失323,533.4---
公允价值变动损失-6,131,294.44--556,644.44-
财务费用60,093,904.18-28,340,442.29-
投资损失-6,151,916.7--3,503,000.95-
递延所得税-71,563,225.36--4,289,002.53-
其中:递延所得税资产减少-73,550,565.36--4,377,519.2-
递延所得税负债增加1,987,340-88,516.67-
存货的减少-175,860,684.4--317,668,745-
经营性应收项目的减少85,430,361.29-162,141,915.71-
经营性应付项目的增加360,604,773.51--48,086,279.96-
现金的期末余额801,598,619.16-1,208,046,709.61-
减:现金的期初余额1,878,859,508.51-1,878,859,508.51-
公告日期2025-03-262024-10-252024-08-282024-04-27
审计意见(境内)标准无保留意见
TOP↑