当前位置:首页 - 行情中心 - 奕瑞科技(688301) - 财务分析 - 现金流量表

奕瑞科技

(688301)

  

流通市值:235.90亿  总市值:235.90亿
流通股本:3.13亿   总股本:3.13亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,597,998,641.321,621,369,637.82619,338,310.32,313,616,764.55
  收到的税费返还48,765,678.632,920,742.5117,001,637.9758,218,660.02
  收到其他与经营活动有关的现金344,422,224.2183,152,717.94156,394,847.63811,057,841.4
  经营活动现金流入小计2,991,186,544.121,837,443,098.27792,734,795.93,182,893,265.97
  购买商品、接受劳务支付的现金1,287,499,199.87886,001,539.91358,856,843.76812,609,468.86
  支付给职工以及为职工支付的现金508,798,250.25330,188,062.3131,892,689.83674,204,802.42
  支付的各项税费198,735,731.61132,367,387.9962,005,113.18191,222,109.64
  支付其他与经营活动有关的现金258,515,763.84110,714,754.16168,333,037.91203,058,834.72
  经营活动现金流出小计2,253,548,945.571,459,271,744.36721,087,684.681,881,095,215.64
  经营活动产生的现金流量净额737,637,598.55378,171,353.9171,647,111.221,301,798,050.33
二、投资活动产生的现金流量:
  收回投资收到的现金---80,816,575.39
  取得投资收益收到的现金1,309,366.54--742,379.82
  处置固定资产、无形资产和其他长期资产收回的现金净额16,409,682.8516,409,682.85-3,609,086.05
  处置子公司及其他营业单位收到的现金净额----36,185
  收到的其他与投资活动有关的现金1,334,836,817.051,114,275,611.11381,101,547.96165,432,718.93
  投资活动现金流入小计1,352,555,866.441,130,685,293.96381,101,547.96250,564,575.19
  购建固定资产、无形资产和其他长期资产支付的现金841,486,693.24689,881,475.44535,838,807.251,686,269,279.54
  投资支付的现金10,192,00010,192,0005,096,000212,048,800
  支付其他与投资活动有关的现金1,177,500,000930,500,000680,500,000500,995,039.35
  投资活动现金流出小计2,029,178,693.241,630,573,475.441,221,434,807.252,399,313,118.89
  投资活动产生的现金流量净额-676,622,826.8-499,888,181.48-840,333,259.29-2,148,748,543.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金98,004,586.2598,004,586.25-1,678,884,384.42
  其中:子公司吸收少数股东投资收到的现金---500,430,000
  取得借款收到的现金843,918,043.67751,945,437.74605,256,693.49953,401,674.9
  收到其他与筹资活动有关的现金199,493,777.78-98,004,586.25-
  筹资活动现金流入小计1,141,416,407.7849,950,023.99703,261,279.742,632,286,059.32
  偿还债务支付的现金710,276,531.17203,836,284.8986,909,624.89244,941,225.4
  分配股利、利润或偿付利息支付的现金268,668,755.54250,891,826.0218,841,583.04215,368,920.14
  支付其他与筹资活动有关的现金77,077,136.1915,295,136.19250,000133,132,036.41
  筹资活动现金流出小计1,056,022,422.9470,023,247.1106,001,207.93593,442,181.95
  筹资活动产生的现金流量净额85,393,984.8379,926,776.89597,260,071.812,038,843,877.37
四、汇率变动对现金及现金等价物的影响-55,287,945.71-49,879,443.87-23,702,618.57-22,463,665.25
五、现金及现金等价物净增加额91,120,810.84208,330,505.45-195,128,694.831,169,429,718.75
  加:期初现金及现金等价物余额3,253,487,520.733,253,487,520.733,253,487,520.732,084,057,801.98
  期末现金及现金等价物余额3,344,608,331.573,461,818,026.183,058,358,825.93,253,487,520.73
补充资料:
  净利润-418,113,858.86-632,187,524.07
  固定资产和投资性房地产折旧-202,628,427.87-136,611,937.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-202,628,427.87-136,611,937.52
  无形资产摊销-341,883.86-5,824,209.35
  长期待摊费用摊销-12,548,179.01-44,711,693.64
  处置固定资产、无形资产和其他长期资产的损失--2,203,155.41--833,650.74
  固定资产报废损失-47,168.51--38,582.43
  公允价值变动损失--389,885.48-11,433,061.63
  财务费用-98,920,781.35-17,727,442.66
  投资损失--3,824,944.92--34,541,370.41
  递延所得税--10,161,100.75--30,515,317.86
  其中:递延所得税资产减少--10,171,965.21--28,399,356.1
    递延所得税负债增加-10,864.46--2,115,961.76
  存货的减少--78,555,467.51--24,009,856.85
  经营性应收项目的减少--305,646,108.1--35,025,450.24
  经营性应付项目的增加--2,828,092.3-616,792,634.57
  其他-36,060,299.94--37,995,829.44
  现金的期末余额-3,461,818,026.18-3,253,487,520.73
  减:现金的期初余额-3,253,487,520.73-2,084,057,801.98
  现金及现金等价物的净增加额-208,330,505.45-1,169,429,718.75
公告日期2026-10-302026-08-142026-04-242026-03-31
审计意见(境内)标准无保留意见
TOP↑