当前位置:首页 - 行情中心 - 恒誉科技(688309) - 财务分析 - 现金流量表

恒誉科技

(688309)

  

流通市值:42.08亿  总市值:42.08亿
流通股本:7940.13万   总股本:7940.13万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金281,659,820.51190,321,207.3844,558,459.66326,859,406.39
  收到的税费返还3,783,467.982,194,179987,679.0216,693,804.48
  收到其他与经营活动有关的现金48,294,036.7747,732,983.740,151,687.236,798,997.6
  经营活动现金流入小计333,737,325.26240,248,370.0885,697,825.88380,352,208.47
  购买商品、接受劳务支付的现金247,371,595.52176,508,518.6385,047,855.42189,805,324.77
  支付给职工以及为职工支付的现金36,417,282.0927,784,410.219,508,401.7641,850,134.37
  支付的各项税费32,482,826.1120,273,638.798,185,352.4324,682,798.02
  支付其他与经营活动有关的现金23,499,616.1611,980,271.485,564,271.18114,363,732.36
  经营活动现金流出小计339,771,319.88236,546,839.1118,305,880.79370,701,989.52
  经营活动产生的现金流量净额-6,033,994.623,701,530.98-32,608,054.919,650,218.95
二、投资活动产生的现金流量:
  收回投资收到的现金150,000,000120,000,00070,000,000388,000,000
  取得投资收益收到的现金627,904.11500,917.81264,205.482,066,894.28
  处置固定资产、无形资产和其他长期资产收回的现金净额---155,897.04
  投资活动现金流入小计150,627,904.11120,500,917.8170,264,205.48390,222,791.32
  购建固定资产、无形资产和其他长期资产支付的现金84,609,617.3669,267,077.9834,176,498.7452,535,080.32
  投资支付的现金100,000,200100,000,20070,000,200342,000,000
  取得子公司及其他营业单位支付的现金-4,695.57-4,695.57--
  支付其他与投资活动有关的现金2,420.87400.869,575.8-
  投资活动现金流出小计184,607,542.66169,262,983.21104,246,274.54394,535,080.32
  投资活动产生的现金流量净额-33,979,638.55-48,762,065.4-33,982,069.06-4,312,289
三、筹资活动产生的现金流量:
  吸收投资收到的现金53,000,00053,000,00053,000,00018,000,000
  其中:子公司吸收少数股东投资收到的现金-53,000,000-18,000,000
  取得借款收到的现金---11,506,811.36
  筹资活动现金流入小计53,000,00053,000,00053,000,00029,506,811.36
  偿还债务支付的现金22,541,162.4722,000,00018,000,00013,375,546.51
  分配股利、利润或偿付利息支付的现金13,572,188.3313,572,188.33-7,562,160.99
  支付其他与筹资活动有关的现金16,849.1116,849.11-57,153.31
  筹资活动现金流出小计36,130,199.9135,589,037.4418,000,00020,994,860.81
  筹资活动产生的现金流量净额16,869,800.0917,410,962.5635,000,0008,511,950.55
四、汇率变动对现金及现金等价物的影响-7,701,627.73-6,040,840.51-3,641,808.37-3,299,774.03
五、现金及现金等价物净增加额-30,845,460.81-33,690,412.37-35,231,932.3410,550,106.47
  加:期初现金及现金等价物余额213,989,357.19213,989,357.19213,989,357.19203,439,250.72
  期末现金及现金等价物余额183,143,896.38180,298,944.82178,757,424.85213,989,357.19
补充资料:
  净利润-81,793,330.02-35,225,704.52
  资产减值准备-3,600,011.37-3,337,695.71
  固定资产和投资性房地产折旧-10,862,918.8-20,750,696.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,862,918.8-20,750,696.27
  无形资产摊销-690,217.02-1,144,662.26
  长期待摊费用摊销-278,906.01-348,257.93
  处置固定资产、无形资产和其他长期资产的损失-218,225.55-594,890.59
  固定资产报废损失-0-97,034.5
  公允价值变动损失-76,054.8-46,873.97
  财务费用-5,282,895.06-3,989,001.11
  投资损失--284,551.05--990,486.4
  递延所得税-1,361,733--631,450.02
  其中:递延所得税资产减少-248,667.89--1,953,858.39
    递延所得税负债增加-1,113,065.11-1,322,408.37
  存货的减少--47,336,625.29-11,192,733.26
  经营性应收项目的减少--49,340,000.63--132,829,358.33
  经营性应付项目的增加--982,105.79-66,231,592.47
  其他-6,596,331.07-3,322,360.77
  现金的期末余额-180,298,944.82-213,989,357.19
  减:现金的期初余额-213,989,357.19-203,439,250.72
  现金及现金等价物的净增加额--33,690,412.37-10,550,106.47
公告日期2026-10-242026-08-112026-04-222026-04-10
审计意见(境内)标准无保留意见
TOP↑