当前位置:首页 - 行情中心 - 仕佳光子(688313) - 财务分析 - 现金流量表

仕佳光子

(688313)

  

流通市值:361.08亿  总市值:361.08亿
流通股本:4.59亿   总股本:4.59亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金842,990,519.42360,565,255.38789,701,047.03503,328,305.52
  收到的税费返还22,372,879.4710,765,424.2615,709,921.579,264,497.34
  收到其他与经营活动有关的现金6,563,366.761,770,972.2219,977,165.2414,330,318.85
  经营活动现金流入小计871,926,765.65373,101,651.86825,388,133.84526,923,121.71
  购买商品、接受劳务支付的现金633,297,707.3324,731,126.34463,476,144.72305,620,651.9
  支付给职工以及为职工支付的现金164,814,601.582,294,045.49223,812,548.79156,891,810.87
  支付的各项税费31,447,017.8511,278,250.5731,850,469.4224,187,973.13
  支付其他与经营活动有关的现金31,208,533.2911,158,865.4580,591,821.1236,567,513.79
  经营活动现金流出小计860,767,859.94429,462,287.85799,730,984.05523,267,949.69
  经营活动产生的现金流量净额11,158,905.71-56,360,635.9925,657,149.793,655,172.02
二、投资活动产生的现金流量:
  收回投资收到的现金230,000,000230,000,000328,932,931.78261,651,847.22
  取得投资收益收到的现金566,059566,0595,502,810.95,360,351.08
  处置固定资产、无形资产和其他长期资产收回的现金净额480,194.32-3,354,425.94831,455.35
  收到的其他与投资活动有关的现金--144,500-
  投资活动现金流入小计231,046,253.32230,566,059337,934,668.62267,843,653.65
  购建固定资产、无形资产和其他长期资产支付的现金82,881,848.8645,420,822.16125,871,953.9162,124,690.65
  投资支付的现金307,410,349.04291,031,421.23240,955,187.29135,000,000
  投资活动现金流出小计390,292,197.9336,452,243.39366,827,141.2197,124,690.65
  投资活动产生的现金流量净额-159,245,944.58-105,886,184.39-28,892,472.5870,718,963
三、筹资活动产生的现金流量:
  取得借款收到的现金235,559,040.89138,251,038.0610,884,279.13624,279.13
  筹资活动现金流入小计235,559,040.89138,251,038.0610,884,279.13624,279.13
  分配股利、利润或偿付利息支付的现金28,484,553.08368,540.69-305,000
  支付其他与筹资活动有关的现金4,563,967.651,321,539.312,652,064.7214,372,576.22
  筹资活动现金流出小计33,048,520.731,690,079.9912,652,064.7214,677,576.22
  筹资活动产生的现金流量净额202,510,520.16136,560,958.07-1,767,785.59-14,053,297.09
四、汇率变动对现金及现金等价物的影响1,347,530.39953,363.32,016,440.28-1,673,681.6
五、现金及现金等价物净增加额55,771,011.68-24,732,499.01-2,986,668.158,647,156.33
  加:期初现金及现金等价物余额258,066,766.43258,066,766.43261,053,434.53261,053,434.53
  期末现金及现金等价物余额313,837,778.11233,334,267.42258,066,766.43319,700,590.86
补充资料:
  净利润216,647,485.66-64,933,344.62-
  资产减值准备11,697,111.76-14,477,313.48-
  固定资产和投资性房地产折旧33,779,037.54-65,924,166.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,779,037.54-65,924,166.91-
  无形资产摊销1,441,692.44-2,876,374.17-
  长期待摊费用摊销3,147,863.18-3,514,811.8-
  处置固定资产、无形资产和其他长期资产的损失124,780.58-222,215.15-
  固定资产报废损失6,825.04-749,955.02-
  公允价值变动损失39,066.95-90,796.06-
  财务费用483,970.46--416,898.41-
  投资损失670,257.04--5,025,682.89-
  递延所得税-472,951.03-1,097,195.39-
  其中:递延所得税资产减少82,747.22-663,518.59-
    递延所得税负债增加-555,698.25-433,676.8-
  存货的减少-222,480,620.79--190,480,889.47-
  经营性应收项目的减少-163,453,219.87--141,799,249.18-
  经营性应付项目的增加119,962,043.79-189,279,949.06-
  其他--2,275,814.41-
  现金的期末余额313,837,778.11-258,066,766.43-
  减:现金的期初余额258,066,766.43-261,053,434.53-
  现金及现金等价物的净增加额55,771,011.68--2,986,668.1-
公告日期2025-07-302025-04-192025-04-192024-10-18
审计意见(境内)标准无保留意见
TOP↑