当前位置:首页 - 行情中心 - 诺禾致源(688315) - 财务分析 - 现金流量表

诺禾致源

(688315)

  

流通市值:56.48亿  总市值:56.48亿
流通股本:4.16亿   总股本:4.16亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金389,174,655.332,173,346,176.891,403,886,793.48908,089,899.95
收到的税费返还1,753,918.0615,933,301.215,892,314.1412,742,043.27
收到其他与经营活动有关的现金10,296,303.9974,297,951.0454,257,260.0232,403,845.45
经营活动现金流入的平衡项目0000
经营活动现金流入小计401,224,877.382,263,577,429.131,474,036,367.64953,235,788.67
购买商品、接受劳务支付的现金250,933,517.651,013,928,120.34754,531,783.13487,738,927.68
支付给职工以及为职工支付的现金178,634,329.59645,758,338489,637,886.64329,324,902.37
支付的各项税费31,869,826.7476,924,593.362,140,944.0849,357,396.26
支付其他与经营活动有关的现金48,266,672.68192,768,699.93130,570,655.1691,328,065.4
经营活动现金流出的平衡项目0000
经营活动现金流出小计509,704,346.661,929,379,751.571,436,881,269.01957,749,291.71
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-108,479,469.28334,197,677.5637,155,098.63-4,513,503.04
二、投资活动产生的现金流量:
收回投资收到的现金733,052,019.161,785,296,062.61,346,812,462.991,051,956,200.83
取得投资收益收到的现金8,598,749.1123,033,064.3615,140,289.438,635,694.13
处置固定资产、无形资产和其他长期资产收回的现金净额1,199.29329,537.82262,460.41256,064.36
投资活动现金流入的平衡项目0000
投资活动现金流入小计741,651,967.561,808,658,664.781,362,215,212.831,060,847,959.32
购建固定资产、无形资产和其他长期资产支付的现金56,337,511.76116,699,336.1292,156,427.8451,744,344.79
投资支付的现金737,451,054.672,476,557,854.171,945,405,220.481,453,279,264.79
支付其他与投资活动有关的现金5,443,547.95---
投资活动现金流出的平衡项目0000
投资活动现金流出小计799,232,114.382,593,257,190.292,037,561,648.321,505,023,609.58
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-57,580,146.82-784,598,525.51-675,346,435.49-444,175,650.26
三、筹资活动产生的现金流量:
吸收投资收到的现金-328,938,256.19--
取得借款收到的现金-22,450,00022,450,00022,450,000
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-351,388,256.1922,450,00022,450,000
偿还债务支付的现金-22,450,000--
分配股利、利润或偿付利息支付的现金-19,466,436.1219,340,248.9619,125,821.32
支付其他与筹资活动有关的现金51,717,442.119,798,218.7614,791,100.2510,905,084.46
筹资活动现金流出平衡项目0000
筹资活动现金流出小计51,717,442.161,714,654.8834,131,349.2130,030,905.78
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-51,717,442.1289,673,601.31-11,681,349.21-7,580,905.78
四、汇率变动对现金及现金等价物的影响-1,826,752.1225,589,612.0824,033,893.7421,441,676.6
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-219,603,810.32-135,137,634.56-625,838,792.33-434,828,382.48
加:期初现金及现金等价物余额691,622,974.6826,760,609.16826,760,609.16826,760,609.16
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额472,019,164.28691,622,974.6200,921,816.83391,932,226.68
补充资料:
净利润-183,224,982.66-78,610,744.2
资产减值准备-3,124,360.01-211,774.88
固定资产和投资性房地产折旧-119,921,505.59-56,795,125.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-119,921,505.59-56,269,774.41
投资性房地产折旧---525,350.72
无形资产摊销-7,504,625.6-3,726,494.32
长期待摊费用摊销-5,311,407.68-3,382,549.04
处置固定资产、无形资产和其他长期资产的损失-19,478.65-20,438.55
固定资产报废损失-2,292,345.64-610,254.95
公允价值变动损失-2,252,360.71--2,172,090.84
财务费用--9,318,878.46--2,832,223.38
投资损失--22,281,215.5--10,755,219.74
递延所得税-4,830,499.25-3,973,791.59
其中:递延所得税资产减少-8,238,373.4-4,471,175.51
递延所得税负债增加--3,407,874.15--497,383.92
存货的减少-12,456,152.18--57,479,673.31
经营性应收项目的减少--35,910,880.1--63,646,401.76
经营性应付项目的增加-33,877,428.59--30,382,925.44
其他--9,345,849.32--
现金的期末余额-691,622,974.6-391,932,226.68
减:现金的期初余额-826,760,609.16-826,760,609.16
公告日期2024-04-132024-04-132023-10-252023-08-01
审计意见(境内)标准无保留意见
TOP↑